XML 29 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
6 Months Ended
Jan. 31, 2020
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Measurements

I.    Fair value measurements

Derivative financial instruments

The following table presents Ferrellgas’ financial assets and financial liabilities that are measured at fair value on a recurring basis for each of the fair value hierarchy levels, including both current and noncurrent portions, as of January 31, 2020 and July 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset (Liability)

 

 

Quoted Prices in Active

    

 

 

    

 

 

    

 

 

 

 

Markets for Identical

 

Significant Other

 

 

 

 

 

 

 

 

Assets and Liabilities

 

Observable Inputs

 

Unobservable Inputs

 

 

 

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

January 31, 2020:

 

 

  

 

 

  

 

 

  

 

 

  

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

Derivative financial instruments:

 

 

  

 

 

  

 

 

  

 

 

  

Commodity derivatives

 

$

 —

 

$

253

 

$

 —

 

$

253

Liabilities:

 

 

  

 

 

 

 

 

  

 

 

  

Derivative financial instruments:

 

 

  

 

 

  

 

 

  

 

 

  

Commodity derivatives

 

$

 —

 

$

(23,602)

 

$

 —

 

$

(23,602)

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2019:

 

 

  

 

 

  

 

 

  

 

 

  

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

Derivative financial instruments:

 

 

  

 

 

  

 

 

  

 

 

  

Commodity derivatives

 

$

 —

 

$

1,259

 

$

 —

 

$

1,259

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Derivative financial instruments:

 

 

  

 

 

  

 

 

  

 

 

  

Commodity derivatives

 

$

 —

 

$

(16,015)

 

$

 —

 

$

(16,015)

 

Methodology

The fair values of Ferrellgas’ non-exchange traded commodity derivative contracts are based upon indicative price quotations available through brokers, industry price publications or recent market transactions and related market indicators.

Other financial instruments

The carrying amounts of other financial instruments included in current assets and current liabilities (except for current maturities of long-term debt) approximate their fair values because of their short-term nature. The estimated fair value of the note receivable financial instrument classified in "Other assets, net" on the condensed consolidated balance sheets, is approximately $11.0 million, or $0.3 million less than its carrying amount as of January 31, 2020. The estimated fair value of the note receivable was calculated using a discounted cash flow method which relied on significant unobservable inputs. At January 31, 2020,  the estimated fair value of Ferrellgas’ long-term debt instruments, including the current portion of the 8.625% unsecured senior notes due 2020,  was $1,726.9 million. At July 31, 2019, the estimated fair value of Ferrellgas’ long-term debt instruments, including the current portion of the 8.625% unsecured senior notes due 2020 and the Term Loan, which was then classified as current, was $1,824.6 million. Ferrellgas estimates the fair value of long-term debt based on quoted market prices. The fair value of our consolidated debt obligations is a Level 2 valuation based on the observable inputs used for similar liabilities.

Ferrellgas has other financial instruments such as trade accounts receivable which could expose it to concentrations of credit risk. The credit risk from trade accounts receivable is limited because of a large customer base which extends across many different U.S. markets.

Ferrellgas, L.P. [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Measurements

I.    Fair value measurements

Derivative financial instruments

The following table presents Ferrellgas, L.P.’s financial assets and financial liabilities that are measured at fair value on a recurring basis for each of the fair value hierarchy levels, including both current and noncurrent portions, as of January 31, 2020 and July 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset (Liability)

 

 

Quoted Prices in Active

 

 

 

 

 

 

 

 

 

 

 

Markets for Identical

 

Significant Other

 

 

 

 

 

 

 

 

Assets and Liabilities

 

Observable Inputs

 

Unobservable Inputs

 

 

 

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

January 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

Derivative financial instruments:

 

 

  

 

 

  

 

 

  

 

 

  

Commodity derivatives

 

$

 —

 

$

253

 

$

 —

 

$

253

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Derivative financial instruments:

 

 

  

 

 

  

 

 

  

 

 

  

Commodity derivatives

 

$

 —

 

$

(23,602)

 

$

 —

 

$

(23,602)

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2019:

 

 

  

 

 

  

 

 

  

 

 

  

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

Derivative financial instruments:

 

 

  

 

 

  

 

 

  

 

 

  

Commodity derivatives

 

$

 —

 

$

1,259

 

$

 —

 

$

1,259

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Derivative financial instruments:

 

 

  

 

 

  

 

 

  

 

 

  

Commodity derivatives

 

$

 —

 

$

(16,015)

 

$

 —

 

$

(16,015)

 

Methodology

The fair values of Ferrellgas, L.P.’s non-exchange traded commodity derivative contracts are based upon indicative price quotations available through brokers, industry price publications or recent market transactions and related market indicators.

Other financial instruments

The carrying amounts of other financial instruments included in current assets and current liabilities (except for current maturities of long-term debt) approximate their fair values because of their short-term nature. The estimated fair value of the note receivable financial instrument classified in "Other assets, net" on the condensed consolidated balance sheets, is approximately $11.0 million, or $0.3 million less than its carrying amount as of January 31, 2020. The estimated fair value of the note receivable was calculated using a discounted cash flow method which relied on significant unobservable inputs. At January 31, 2020, the estimated fair value of Ferrellgas, L.P.’s long-term debt instruments was $1,544.9 million. At July 31, 2019, the estimated fair value of Ferrellgas, L.P.’s long-term debt instruments, including the Term Loan which was then classified as current, was $1,562.2 million. Ferrellgas, L.P. estimates the fair value of long-term debt based on quoted market prices. The fair value of our consolidated debt obligations is a Level 2 valuation based on the observable inputs used for similar liabilities.

Ferrellgas, L.P. has other financial instruments such as trade accounts receivable which could expose it to concentrations of credit risk. The credit risk from trade accounts receivable is limited because of a large customer base which extends across many different U.S. markets.