XML 68 R98.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting - Reconciliation of Segment Earnings to Consolidated (Details) - USD ($)
3 Months Ended 12 Months Ended
Jul. 31, 2019
Apr. 30, 2019
Jan. 31, 2019
Oct. 31, 2018
Jul. 31, 2018
Apr. 30, 2018
Jan. 31, 2018
Oct. 31, 2017
Jul. 31, 2017
Apr. 30, 2017
Jan. 31, 2017
Oct. 31, 2016
Jul. 31, 2019
Jul. 31, 2018
Jul. 31, 2017
Segment Reporting, Other Significant Reconciling Item [Line Items]                              
Net loss $ (71,037,000) $ 20,461,000 $ 43,344,000 $ (57,015,000) $ (215,684,000) $ 10,861,000 $ (1,843,000) $ (47,915,000) $ (55,768,000) $ 6,536,000 $ 38,098,000 $ (43,073,000) $ (64,247,000) $ (254,581,000) $ (54,207,000)
Income tax expense (benefit)                         323,000 (2,678,000) (1,143,000)
Interest expense                         177,619,000 168,467,000 152,485,000
Depreciation and amortization expense                         78,846,000 101,795,000 103,351,000
EBITDA                         192,541,000 13,003,000 200,486,000
Non-cash employee stock ownership plan compensation charge                         5,693,000 13,859,000 15,088,000
Non-cash stock and unit-based compensation charge                         0 0 3,298,000
Asset impairments             10,000,000           0 10,005,000 0
Loss on asset sales and disposals                         (10,968,000) (187,399,000) (14,457,000)
Other income, net                         369,000 928,000 1,474,000
Severance costs                         1,600,000 1,663,000 1,959,000
Legal fees and settlements related to non-core businesses                         18,364,000 6,065,000 0
Unrealized (non-cash) losses (gains) on changes in fair value of derivatives not designated as hedging instruments                         0 1,293,000 (3,457,000)
Multi-employer pension plan withdrawal settlement                         1,524,000 0 0
Exit costs associated with contracts                         0 11,804,000 0
Net loss (71,672,000) 20,760,000 43,875,000 (57,508,000) (217,797,000) 11,062,000 (1,774,000) (48,316,000) (56,249,000) 6,691,000 38,528,000 (43,471,000) (64,545,000) (256,825,000) (54,501,000)
Adjusted EBITDA                         230,023,000 241,919,000 230,063,000
Non-Controlling Interest [Member]                              
Segment Reporting, Other Significant Reconciling Item [Line Items]                              
Net loss                         (298,000) (2,244,000) (294,000)
Ferrellgas, L.P. [Member]                              
Segment Reporting, Other Significant Reconciling Item [Line Items]                              
Net loss                         (29,517,000) (222,146,000) (29,059,000)
Income tax expense (benefit)                         293,000 (2,699,000) (1,149,000)
Interest expense                         142,635,000 133,946,000 127,188,000
Depreciation and amortization expense                         78,846,000 101,795,000 103,351,000
EBITDA                         192,257,000 10,896,000 200,331,000
Non-cash employee stock ownership plan compensation charge                         5,693,000 13,859,000 15,088,000
Non-cash stock and unit-based compensation charge                         0 0 3,298,000
Asset impairments                         0 10,005,000 0
Loss on asset sales and disposals                         (10,968,000) (187,399,000) (14,457,000)
Other income, net                         (369,000) (928,000) (1,474,000)
Severance costs                         1,600,000 1,663,000 1,959,000
Legal fees and settlements related to non-core businesses                         18,364,000 6,065,000 0
Unrealized (non-cash) losses (gains) on changes in fair value of derivatives not designated as hedging instruments                         0 1,293,000 (3,457,000)
Multi-employer pension plan withdrawal settlement                         1,524,000 0 0
Exit costs associated with contracts                         0 11,804,000 0
Net loss $ (62,874,000) $ 29,554,000 $ 52,617,000 $ (48,814,000) $ (209,134,000) $ 19,840,000 $ 6,847,000 $ (39,699,000) $ (47,614,000) $ 15,395,000 $ 42,600,000 $ (39,440,000) (29,517,000) (222,146,000) (29,059,000)
Adjusted EBITDA                         $ 230,037,000 $ 242,056,000 $ 230,202,000