XML 72 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements Of Cash Flows - USD ($)
3 Months Ended 12 Months Ended 36 Months Ended
Jul. 31, 2019
Oct. 31, 2018
Jul. 31, 2018
Oct. 31, 2017
Jul. 31, 2017
Oct. 31, 2016
Jul. 31, 2019
Jul. 31, 2018
Jul. 31, 2017
Jul. 31, 2019
Cash flows from operating activities:                    
Net loss $ (71,672,000) $ (57,508,000) $ (217,797,000) $ (48,316,000) $ (56,249,000) $ (43,471,000) $ (64,545,000) $ (256,825,000) $ (54,501,000)  
Reconciliation of net earnings (loss) to net cash provided by operating activities:                    
Depreciation and amortization expense             78,846,000 101,795,000 103,351,000  
Non-cash employee stock ownership plan compensation charge             5,693,000 13,859,000 15,088,000  
Non-cash stock and unit-based compensation charge             0 0 3,298,000  
Asset impairments             0 10,005,000 0  
Loss on asset sales and disposals             10,968,000 187,399,000 14,457,000  
Unrealized gain (loss) on derivatives             0 (91,000) (2,895,000)  
Provision for doubtful accounts             1,525,000 1,778,000 7,000  
Deferred income tax expense (benefit)             143,000 (3,818,000) 11,000  
Exit costs associated with contracts             0 11,804,000 0  
Other             12,696,000 9,997,000 7,933,000  
Changes in operating assets and liabilities, net of effects from business acquisitions:                    
Accounts and notes receivable, net of securitization             19,433,000 18,629,000 (5,394,000)  
Inventories             3,211,000 (1,231,000) (1,958,000)  
Prepaid expenses and other current assets             (26,508,000) (3,013,000) 12,041,000  
Accounts payable             (13,338,000) (24,189,000) 17,469,000  
Accrued interest expense             (1,738,000) 3,551,000 2,048,000  
Other current liabilities             (12,076,000) 7,248,000 12,975,000  
Other assets and liabilities             765,000 (2,750,000) 3,358,000  
Net cash provided by operating activities             15,075,000 74,148,000 127,288,000  
Cash flows from investing activities:                    
Business acquisitions, net of cash acquired             (13,551,000) (18,141,000) (3,539,000)  
Capital expenditures             (108,822,000) (84,919,000) (50,472,000)  
Proceeds from sale of assets             5,699,000 152,587,000 8,510,000  
Cash payments to construct assets in connection with future lease transactions             (9,934,000) 0 0  
Cash receipts in connection with leased vehicles             862,000 0 0  
Other             1,419,000 0 (37,000)  
Net cash used in investing activities             (124,327,000) 49,527,000 (45,538,000)  
Cash flows from financing activities:                    
Distributions             (9,814,000) (39,254,000) (79,733,000)  
Proceeds from issuance of long-term debt             0 323,680,000 230,864,000  
Payments on long-term debt             (2,428,000) (212,920,000) (174,292,000)  
Net additions to (reductions in) short-term borrowings             10,200,000 (51,379,000) (41,510,000)  
Net additions to (reductions in) collateralized short-term borrowings             4,000,000 (11,000,000) 5,000,000  
Cash paid for financing costs             (548,000) (18,535,000) (6,078,000)  
Noncontrolling interest activity             (415,000) (716,000) 645,000  
Repurchase of common units             0 0 (15,851,000)  
Net cash used in financing activities             995,000 (10,124,000) (80,955,000)  
Increase (decrease) in cash and cash equivalents             (108,257,000) 113,551,000 795,000  
Cash and cash equivalents - beginning of year   119,311,000   5,760,000   4,965,000 119,311,000 5,760,000 4,965,000 $ 4,965,000
Cash and cash equivalents - end of year 11,054,000   119,311,000   5,760,000   11,054,000 119,311,000 5,760,000 11,054,000
Ferrellgas Partners Finance Corp. [Member]                    
Cash flows from operating activities:                    
Net loss             (3,999) (2,115) (5,308)  
Reconciliation of net earnings (loss) to net cash provided by operating activities:                    
Deferred income tax expense (benefit)                   0
Changes in operating assets and liabilities, net of effects from business acquisitions:                    
Prepaid expenses and other current assets             (8) (1,850)    
Net cash provided by operating activities             (4,007) (3,965) (5,308)  
Cash flows from financing activities:                    
Capital contribution             4,007 3,965 5,308  
Net cash used in financing activities             4,007 3,965 5,308  
Increase (decrease) in cash and cash equivalents             0 0 0  
Cash and cash equivalents - beginning of year   1,000   1,000   1,000 1,000 1,000 1,000 1,000
Cash and cash equivalents - end of year 1,000   1,000   1,000   1,000 1,000 1,000 1,000
Ferrellgas, L.P. [Member]                    
Cash flows from operating activities:                    
Net loss (62,874,000) (48,814,000) (209,134,000) (39,699,000) (47,614,000) (39,440,000) (29,517,000) (222,146,000) (29,059,000)  
Reconciliation of net earnings (loss) to net cash provided by operating activities:                    
Depreciation and amortization expense             78,846,000 101,795,000 103,351,000  
Non-cash employee stock ownership plan compensation charge             5,693,000 13,859,000 15,088,000  
Non-cash stock and unit-based compensation charge             0 0 3,298,000  
Asset impairments             0 10,005,000 0  
Loss on asset sales and disposals             10,968,000 187,399,000 14,457,000  
Unrealized gain (loss) on derivatives             0 (91,000) (2,895,000)  
Provision for doubtful accounts             1,525,000 1,778,000 7,000  
Deferred income tax expense (benefit)             143,000 (3,818,000) 11,000  
Exit costs associated with contracts             0 11,804,000 0  
Other             8,505,000 6,266,000 5,921,000  
Changes in operating assets and liabilities, net of effects from business acquisitions:                    
Accounts and notes receivable, net of securitization             19,433,000 18,629,000 (5,394,000)  
Inventories             3,211,000 (1,231,000) (1,958,000)  
Prepaid expenses and other current assets             (26,458,000) (2,942,000) 11,985,000  
Accounts payable             (13,338,000) (24,189,000) 17,469,000  
Accrued interest expense             (1,738,000) 3,551,000 120,000  
Other current liabilities             (12,076,000) 7,235,000 12,989,000  
Other assets and liabilities             765,000 (2,750,000) 3,358,000  
Net cash provided by operating activities             45,962,000 105,154,000 148,748,000  
Cash flows from investing activities:                    
Business acquisitions, net of cash acquired             (13,551,000) (18,141,000) (3,539,000)  
Capital expenditures             (108,822,000) (84,919,000) (50,472,000)  
Proceeds from sale of assets             5,699,000 152,587,000 8,510,000  
Cash payments to construct assets in connection with future lease transactions             (9,934,000)      
Cash receipts in connection with leased vehicles             862,000      
Other             1,419,000   (37,000)  
Net cash used in investing activities             (124,327,000) 49,527,000 (45,538,000)  
Cash flows from financing activities:                    
Distributions             (41,121,000) (70,962,000) (119,879,000)  
Capital contribution                 167,843,000  
Proceeds from issuance of long-term debt               323,680,000 62,864,000  
Payments on long-term debt             (2,428,000) (212,920,000) (174,292,000)  
Net additions to (reductions in) short-term borrowings             10,200,000 (51,379,000) (41,510,000)  
Net additions to (reductions in) collateralized short-term borrowings             4,000,000 (11,000,000) 5,000,000  
Cash paid for financing costs             (548,000) (18,493,000) (2,425,000)  
Net changes in advances with consolidated entities             0 0 0  
Net cash used in financing activities             (29,897,000) (41,074,000) (102,399,000)  
Effect of exchange rate changes on cash                 0  
Increase (decrease) in cash and cash equivalents             (108,262,000) 113,607,000 811,000  
Cash and cash equivalents - beginning of year   119,308,000   5,701,000   4,890,000 119,308,000 5,701,000 4,890,000 4,890,000
Cash and cash equivalents - end of year 11,046,000   119,308,000   5,701,000   11,046,000 119,308,000 5,701,000 11,046,000
Ferrellgas Finance Corp. [Member]                    
Cash flows from operating activities:                    
Net loss             (5,625) (5,216) (5,516)  
Reconciliation of net earnings (loss) to net cash provided by operating activities:                    
Deferred income tax expense (benefit)                   0
Changes in operating assets and liabilities, net of effects from business acquisitions:                    
Prepaid expenses and other current assets             (341) 0 0  
Net cash provided by operating activities             (5,966) (5,216) (5,516)  
Cash flows from financing activities:                    
Capital contribution             5,966 5,216 5,516  
Net cash used in financing activities             5,966 5,216 5,516  
Increase (decrease) in cash and cash equivalents             0 0 0  
Cash and cash equivalents - beginning of year   $ 1,100   $ 1,100   $ 1,100 1,100 1,100 1,100 1,100
Cash and cash equivalents - end of year $ 1,100   $ 1,100   $ 1,100   $ 1,100 $ 1,100 $ 1,100 $ 1,100