XML 49 R19.htm IDEA: XBRL DOCUMENT v3.19.3
Derivative Instruments and Hedging Activities
12 Months Ended
Jul. 31, 2019
Derivative [Line Items]  
Derivative Instruments and Hedging Activities

L.        Derivative instruments and hedging activities

Ferrellgas is exposed to certain market risks related to its ongoing business operations. These risks include exposure to changing commodity prices as well as fluctuations in interest rates. Ferrellgas utilizes derivative instruments to manage its exposure to fluctuations in commodity prices. Of these, the propane commodity derivative instruments are designated as cash flow hedges. Prior to the sale of Bridger Energy, LLC in January 2018, all other commodity derivative instruments neither qualified nor were designated as cash flow hedges, therefore, the change in their fair value is recorded currently in earnings. Ferrellgas may periodically utilize derivative instruments to manage its exposure to fluctuations in interest rates.

Derivative instruments and hedging activity

During the year ended July 31, 2019 and 2018, Ferrellgas did not recognize any gain or loss in earnings related to hedge ineffectiveness and did not exclude any component of financial derivative contract gains or losses from the assessment of hedge effectiveness related to commodity cash flow hedges.

The following tables provide a summary of the fair value of derivatives within Ferrellgas’ consolidated balance sheets as of July 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2019

 

 

Asset Derivatives

 

Liability Derivatives

Derivative Instrument

    

Location

    

Fair value

    

Location

    

Fair value

Derivatives designated as hedging instruments

 

  

 

 

  

 

  

 

 

  

Commodity derivatives-propane

 

Prepaid expenses and other current assets

 

$

910

 

Other current liabilities

 

$

14,198

Commodity derivatives-propane

 

Other assets, net

 

 

349

 

Other liabilities

 

 

1,817

 

 

Total

 

$

1,259

 

Total

 

$

16,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2018

 

 

Asset Derivatives

 

Liability Derivatives

Derivative Instrument

    

Location

    

Fair value

    

Location

    

Fair value

Derivatives designated as hedging instruments

 

  

 

 

  

 

  

 

 

  

Commodity derivatives-propane

 

Prepaid expenses and other current assets

 

$

17,123

 

Other current liabilities

 

$

1,832

Commodity derivatives-propane

 

Other assets, net

 

 

5,347

 

Other liabilities

 

 

78

 

 

Total

 

$

22,470

 

Total

 

$

1,910

 

Ferrellgas’ exchange traded commodity derivative contracts require cash margin deposit as collateral for contracts that are in a negative mark-to-market position. These cash margin deposits will be returned if mark-to-market conditions improve or will be applied against cash settlement when the contracts are settled. Liabilities represent cash margin deposits received by Ferrellgas for contracts that are in a positive mark-to-market position. The following tables provide a summary of cash margin balances as of July 31, 2019 and July 31, 2018, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2019

 

 

Assets

 

Liabilities

Description

    

Location

    

Amount

    

Location

    

Amount

Margin Balances

 

Prepaid expense and other current assets

 

$

25,028

 

Other current liabilities

 

$

1,217

 

 

Other assets, net

 

 

2,969

 

Other liabilities

 

 

 —

 

 

 

 

$

27,997

 

  

 

$

1,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2018

 

 

Assets

 

Liabilities

Description

    

Location

    

Amount

    

Location

    

Amount

Margin Balances

 

Prepaid expense and other current assets

 

$

2,851

 

Other current liabilities

 

$

12,308

 

 

Other assets, net

 

 

927

 

Other liabilities

 

 

4,235

 

 

 

 

$

3,778

 

  

 

$

16,543

 

During fiscal 2018, Ferrellgas terminated the interest rate swaps that were designated as a fair value hedging instrument and cash flow hedging instrument. Upon termination, Ferrellgas paid the counterparty $4.2 million. Since the interest rate swap designated as a fair value hedging instrument that was terminated involves a hedge of an interest-bearing liability, the senior notes due May 1, 2021, Ferrellgas capitalized the fair value of the hedge at termination of $4.2 million and will amortize the balance on a straight-line basis to interest expense over the remaining useful life of the hedged item, the 2021 Notes. For information on the interest rate swap terminations, see Note H – Debt.The following table provides a summary of the effect on Ferrellgas’ consolidated statements of comprehensive income for the years ended July 31, 2019,  2018 and 2017 due to derivatives designated as fair value hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Interest Expense

 

 

 

 

Amount of Gain Recognized on

 

Recognized on Fixed-Rated Debt

 

 

Location of Gain

 

Derivative

 

(Related Hedged Item)

 

    

Recognized on

    

For the year ended July 31, 

 

For the year ended July 31, 

Derivative Instrument

    

Derivative

    

2019

    

2018

    

2017

    

2019

    

2018

    

2017

Interest rate swap agreements

 

Interest expense

 

$

 —

 

$

266

 

$

1,319

 

$

 —

 

$

(6,825)

 

$

(9,100)

 

The following tables provide a summary of the effect on Ferrellgas’ consolidated statements of comprehensive income for the years ended July 31, 2019,  2018 and 2017 due to derivatives designated as cash flow hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 2019

 

    

 

 

    

 

    

Amount of Gain (Loss) 

 

 

Amount of Gain

 

Location of Gain (Loss)

 

Reclassified from

 

 

(Loss) Recognized in

 

Reclassified from 

 

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

 

$

(48,184)

 

Cost of product sold- propane and other gas liquids sales

 

$

(12,868)

 

$

 —

 

 

$

(48,184)

 

 

 

$

(12,868)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 2018

 

 

 

 

 

 

Amount of Gain (Loss)

 

 

Amount of Gain (Loss)

 

Location of Gain (Loss)

 

Reclassified from

 

 

Recognized in

 

Reclassified from

 

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

 

$

30,231

 

Cost of product sold- propane and other gas liquids sales

 

$

24,714

 

$

 —

Interest rate swap agreements

 

 

 —

 

Interest expense

 

 

(395)

 

 

 —

 

 

$

30,231

 

 

 

$

24,319

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 2017

 

 

 

 

 

 

Amount of Gain (Loss)

 

 

Amount of Gain (Loss)

 

Location of Gain (Loss)

 

Reclassified from

 

 

Recognized in

 

Reclassified from 

 

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

 

$

21,659

 

Cost of sales-propane and other gas liquids sales

 

$

154

 

$

 —

Interest rate swap agreements

 

 

866

 

Interest expense

 

 

(2,092)

 

 

 —

 

 

$

22,525

 

 

 

$

(1,938)

 

$

 —

 

The following table provides a summary of the effect on Ferrellgas’ consolidated statements of comprehensive income for the years ended July 31, 2019,  2018 and 2017 due to the change in fair value of derivatives not designated as hedging instruments. There was no effect for the year ended July 31, 2019.

 

 

 

 

 

 

 

 

For the year ended July 31, 2018

 

    

Amount of Gain (Loss)

    

Location of Gain (Loss) 

Derivatives Not Designated as Hedging Instruments

 

Recognized in Income

 

Reclassified in Income

Commodity derivatives - crude oil

 

$

(3,470)

 

Cost of sales - midstream operations

 

 

 

 

 

 

 

 

 

For the year ended July 31, 2017

 

    

Amount of Gain (Loss)

    

Location of Gain (Loss) 

Derivatives Not Designated as Hedging Instruments

 

Recognized in Income

 

Reclassified in Income

Commodity derivatives - crude oil

 

$

(425)

 

Cost of sales - midstream operations

Commodity derivatives - vehicle fuel

 

$

1,090

 

Operating expense

 

The changes in derivatives included in accumulated other comprehensive income (loss) (“AOCI”) for the years ended July 31, 2019,  2018 and 2017 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 

Gains and losses on derivatives included in AOCI

    

2019

    

2018

    

2017

Beginning balance

 

$

20,560

 

$

14,648

 

$

(9,815)

Change in value of risk management commodity derivatives

 

 

(48,184)

 

 

30,231

 

 

21,659

Reclassification of (gains) losses on commodity hedges to cost of sales - propane and other gas liquids sales, net

 

 

12,868

 

 

(24,714)

 

 

(154)

Change in value of risk management interest rate derivatives

 

 

 —

 

 

 —

 

 

866

Reclassification of losses on interest rate hedges to interest expense

 

 

 —

 

 

395

 

 

2,092

Ending balance

 

$

(14,756)

 

$

20,560

 

$

14,648

 

Ferrellgas expects to reclassify net losses of approximately $13.3 million to earnings during the next 12 months. These net losses are expected to be offset by increased margins on propane sales commitments Ferrellgas has with its customers that qualify for the normal purchase normal sale exception.

During the years ended July 31, 2019,  2018 and 2017, Ferrellgas had no reclassifications to operations resulting from discontinuance of any cash flow hedges arising from the probability of the original forecasted transactions not occurring within the originally specified period of time defined within the hedging relationship.

As of July 31, 2019, Ferrellgas had financial derivative contracts covering  4.9 million barrels of propane that were entered into as cash flow hedges of forward and forecasted purchases of propane.

Derivative Financial Instruments Credit Risk

Ferrellgas is exposed to credit loss in the event of nonperformance by counterparties to derivative financial and commodity instruments. Ferrellgas’ counterparties principally consist of major energy companies and major U.S. financial institutions. Ferrellgas maintains credit policies with regard to its counterparties that it believes reduce its overall credit risk. These policies include evaluating and monitoring its counterparties’ financial condition, including their credit ratings, and entering into agreements with counterparties that govern credit limits. Certain of these agreements call for the posting of collateral by the counterparty or by Ferrellgas in the forms of letters of credit, parental guarantees or cash. Ferrellgas has concentrations of credit risk associated with derivative financial instruments held by certain derivative financial instrument counterparties. If these counterparties that make up the concentration failed to perform according to the terms of their contracts at July 31, 2019, the maximum amount of loss due to credit risk that, based upon the gross fair values of the derivative financial instruments, Ferrellgas would incur is zero.

From time to time Ferrellgas enters into derivative contracts that have credit-risk-related contingent features which dictate credit limits based upon Ferrellgas’ debt rating. There were no open derivative contracts with credit-risk-related contingent features as of July 31, 2019.

Ferrellgas, L.P. [Member]  
Derivative [Line Items]  
Derivative Instruments and Hedging Activities

L.  Derivative instruments and hedging activities

Ferrellgas, L.P. is exposed to certain market risks related to its ongoing business operations. These risks include exposure to changing commodity prices as well as fluctuations in interest rates. Ferrellgas, L.P. utilizes derivative instruments to manage its exposure to fluctuations in commodity prices. Of these, the propane commodity derivative instruments are designated as cash flow hedges. Prior to the sale of Bridger Energy, LLC in January 2018, all other commodity derivative instruments neither qualified nor were designated as cash flow hedges; therefore, the change in their fair value is recorded currently in earnings. Ferrellgas, L.P. may periodically utilize derivative instruments to manage its exposure to fluctuations in interest rates.

Derivative instruments and hedging activity

During the year ended July 31, 2019 and 2018, Ferrellgas, L.P. did not recognize any gain or loss in earnings related to hedge ineffectiveness and did not exclude any component of financial derivative contract gains or losses from the assessment of hedge effectiveness related to commodity cash flow hedges.

The following tables provide a summary of the fair value of derivatives within Ferrellgas, L.P.’s consolidated balance sheets as of July 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2019

 

 

Asset Derivatives

 

Liability Derivatives

Derivative Instrument

    

Location

    

Fair value

    

Location

    

Fair value

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

Commodity derivatives-propane

 

Prepaid expenses and other current assets

 

$

910

 

Other current liabilities

 

$

14,198

Commodity derivatives-propane

 

Other assets, net

 

 

349

 

Other liabilities

 

 

1,817

 

 

Total

 

$

1,259

 

Total

 

$

16,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2018

 

 

Asset Derivatives

 

Liability Derivatives

Derivative Instrument

    

Location

    

Fair value

    

Location

    

Fair value

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

Commodity derivatives-propane

 

Prepaid expenses and other current assets

 

$

17,123

 

Other current liabilities

 

$

1,832

Commodity derivatives-propane

 

Other assets, net

 

 

5,347

 

Other liabilities

 

 

78

 

 

Total

 

$

22,470

 

Total

 

$

1,910

 

Ferrellgas, L.P.’s exchange traded commodity derivative contracts require cash margin deposit as collateral for contracts that are in a negative mark-to-market position. These cash margin deposits will be returned if mark-to-market conditions improve or will be applied against cash settlement when the contracts are settled. Liabilities represent cash margin deposits received by Ferrellgas, L.P. for contracts that are in a positive mark-to-market position. The following tables provide a summary of cash margin balances as of July 31, 2019 and July 31, 2018, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2019

 

 

Assets

 

Liabilities

Description

    

Location

    

Amount

    

Location

    

Amount

Margin Balances

 

Prepaid expense and other current assets

 

$

25,028

 

Other current liabilities

 

$

1,217

 

 

Other assets, net

 

 

2,969

 

Other liabilities

 

 

 —

 

 

 

 

$

27,997

 

  

 

$

1,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2018

 

 

Assets

 

Liabilities

Description

    

Location

    

Amount

    

Location

    

Amount

Margin Balances

 

Prepaid expense and other current assets

 

$

2,851

 

Other current liabilities

 

$

12,308

 

 

Other assets, net

 

 

927

 

Other liabilities

 

 

4,235

 

 

 

 

$

3,778

 

  

 

$

16,543

 

During fiscal 2018, Ferrellgas, L.P. terminated the interest rate swaps that were designated as a fair value hedging instrument and cash flow hedging instrument. Upon termination, Ferrellgas, L.P. paid the counterparty $4.2 million. Since the interest rate swap designated as a fair value hedging instrument that was terminated involves a hedge of an interest-bearing liability, the senior notes due May 1, 2021, Ferrellgas, L.P. capitalized the fair value of the hedge at termination of $4.2 million and will amortize the balance on a straight-line basis to interest expense over the remaining useful life of the hedged item, the 2021 Notes. For information on the interest rate swap terminations, see Note H – Debt. The following table provides a summary of the effect on Ferrellgas, L.P.’s consolidated statements of comprehensive income for the years ended July 31, 2019,  2018 and 2017 due to derivatives designated as fair value hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Interest Expense

 

 

Location of Gain

 

Amount of Gain Recognized on

 

Recognized on Fixed-Rated Debt

 

 

Recognized on

 

Derivative

 

(Related Hedged Item)

Derivative Instrument

 

Derivative

 

For the year ended July 31, 

 

For the year ended July 31, 

 

    

 

    

2019

    

2018

    

2017

    

2019

    

2018

    

2017

Interest rate swap agreements

 

Interest expense

 

$

 —

 

$

266

 

$

1,319

 

$

 —

 

$

(6,825)

 

$

(9,100)

 

The following tables provide a summary of the effect on Ferrellgas, L.P.’s consolidated statements of comprehensive income for the years ended July 31, 2019,  2018 and 2017 due to derivatives designated as cash flow hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 2019

 

 

 

 

 

 

 

Amount of Gain (Loss)

 

 

 

 

 

Location of Gain (Loss)

 

Reclassified from

 

 

Amount of Gain (Loss)

 

Reclassified from AOCI

 

AOCI into Income

Derivative Instrument

    

Recognized in AOCI

    

into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

 

$

(48,184)

    

Cost of product sold- propane and other gas liquids sales

 

$

(12,868)

 

$

 —

 

 

$

(48,184)

 

  

 

$

(12,868)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 2018

 

 

 

 

 

 

 

Amount of Gain (Loss)

 

 

 

 

 

Location of Gain (Loss)

 

Reclassified from

 

 

Amount of Gain (Loss)

 

Reclassified from AOCI

 

AOCI into Income

Derivative Instrument

    

Recognized in AOCI

    

into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

 

$

30,231

 

Cost of product sold- propane and other gas liquids sales

 

$

24,714

 

$

 —

Interest rate swap agreements

 

 

 —

 

Interest expense

 

 

(395)

 

 

 —

 

 

$

30,231

 

 

 

$

24,319

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 2017

 

 

 

 

 

 

 

Amount of Gain (Loss)

 

 

 

 

 

Location of Gain (Loss)

 

Reclassified from

 

 

Amount of Gain (Loss)

 

Reclassified from AOCI

 

AOCI into Income

Derivative Instrument

    

Recognized in AOCI

    

into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

 

$

21,659

 

Cost of sales-propane and other gas liquids sales

 

$

154

 

$

 —

Interest rate swap agreements

 

 

866

 

Interest expense

 

 

(2,092)

 

 

 —

 

 

$

22,525

 

 

 

$

(1,938)

 

$

 —

 

The following table provides a summary of the effect on Ferrellgas, L.P.’s consolidated statements of comprehensive income for the years ended July 31, 2019,  2018and 2017 due to the change in fair value of derivatives not designated as hedging instruments. There was no effect for the fiscal year ended July 31, 2019.

 

 

 

 

 

 

 

 

For the year ended July 31, 2018

 

 

Amount of Gain (Loss)

 

Location of Gain (Loss)

Derivatives Not Designated as Hedging Instruments

    

Recognized in Income

    

Reclassified in Income

Commodity derivatives - crude oil

 

$

(3,470)

 

Cost of sales - midstream operations

 

 

 

 

 

 

 

 

 

For the year ended July 31, 2017

 

 

Amount of Gain (Loss)

 

Location of Gain (Loss)

Derivatives Not Designated as Hedging Instruments

    

Recognized in Income

    

Reclassified in Income

Commodity derivatives - crude oil

 

$

(425)

 

Cost of sales - midstream operations

Commodity derivatives - vehicle fuel

 

$

1,090

 

Operating expense

 

The changes in derivatives included in accumulated other comprehensive income (loss) (“AOCI”) for the years ended July 31, 2019,  2018 and 2017 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 

Gains and losses on derivatives included in AOCI

    

2019

    

2018

    

2017

Beginning balance

 

$

20,560

 

$

14,648

 

$

(9,815)

Change in value of risk management commodity derivatives

 

 

(48,184)

 

 

30,231

 

 

21,659

Reclassification of (gains) losses on commodity hedges to cost of sales - propane and other gas liquids sales, net

 

 

12,868

 

 

(24,714)

 

 

(154)

Change in value of risk management interest rate derivatives

 

 

 —

 

 

 —

 

 

866

Reclassification of losses on interest rate hedges to interest expense

 

 

 —

 

 

395

 

 

2,092

Ending balance

 

$

(14,756)

 

$

20,560

 

$

14,648

 

Ferrellgas, L.P. expects to reclassify net losses of approximately $13.3 million to earnings during the next 12 months. These net losses are expected to be offset by increased margins on propane sales commitments Ferrellgas, L.P. has with its customers that qualify for the normal purchase normal sale exception.

During the years ended July 31, 2019,  2018 and 2017, Ferrellgas, L.P. had no reclassifications to operations resulting from discontinuance of any cash flow hedges arising from the probability of the original forecasted transactions not occurring within the originally specified period of time defined within the hedging relationship.

As of July 31, 2019, Ferrellgas, L.P. had financial derivative contracts covering 4.9 million barrels of propane that were entered into as cash flow hedges of forward and forecasted purchases of propane.

Derivative Financial Instruments Credit Risk

Ferrellgas, L.P. is exposed to credit loss in the event of nonperformance by counterparties to derivative financial and commodity instruments. Ferrellgas, L.P.’s counterparties principally consist of major energy companies and major U.S. financial institutions. Ferrellgas, L.P. maintains credit policies with regard to its counterparties that it believes reduce its overall credit risk. These policies include evaluating and monitoring its counterparties’ financial condition, including their credit ratings, and entering into agreements with counterparties that govern credit limits. Certain of these agreements call for the posting of collateral by the counterparty or by Ferrellgas, L.P. in the forms of letters of credit, parental guarantees or cash. Ferrellgas, L.P. has concentrations of credit risk associated with derivative financial instruments held by certain derivative financial instrument counterparties. If these counterparties that make up the concentration failed to perform according to the terms of their contracts at July 31, 2019, the maximum amount of loss due to credit risk that, based upon the gross fair values of the derivative financial instruments, Ferrellgas, L.P. would incur is zero.

From time to time Ferrellgas, L.P. enters into derivative contracts that have credit-risk-related contingent features which dictate credit limits based upon Ferrellgas, L.P.’s debt rating. There were no open derivative contracts with credit-risk-related contingent features as of July 31, 2019.