XML 61 R14.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill And Intangible Assets, Net
12 Months Ended
Jul. 31, 2019
Finite Lived And Indefinite Lived Intangible Assets By Major Class [Line Items]  
Goodwill And Intangible Assets, Net

G.        Goodwill and intangible assets, net

Goodwill and intangible assets, net consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2019

 

July 31, 2018

 

    

Gross Carrying

    

Accumulated

    

 

 

    

Gross Carrying

    

Accumulated

    

 

 

 

 

Amount

 

Amortization

 

Net

 

Amount

 

Amortization

 

Net

Goodwill, net

 

$

247,195

 

$

 —

 

$

247,195

 

$

246,098

 

$

 —

 

$

246,098

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Amortized intangible assets

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Customer related

 

$

442,652

 

$

(390,052)

 

$

52,600

 

$

441,393

 

$

(376,605)

 

$

64,788

Non-compete agreements

 

 

25,582

 

 

(20,645)

 

 

4,937

 

 

24,653

 

 

(19,511)

 

 

5,142

Other

 

 

3,513

 

 

(3,513)

 

 

 —

 

 

3,513

 

 

(3,513)

 

 

 —

 

 

 

471,747

 

 

(414,210)

 

 

57,537

 

 

469,559

 

 

(399,629)

 

 

69,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized intangible assets

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Trade names & trademarks

 

 

51,020

 

 

 —

 

 

51,020

 

 

51,021

 

 

 —

 

 

51,021

Total intangible assets, net

 

$

522,767

 

$

(414,210)

 

$

108,557

 

$

520,580

 

$

(399,629)

 

$

120,951

 

During fiscal 2018, Ferrellgas recorded a goodwill impairment charge of $10.0 million related to a decline in future expected cash flows of an immaterial reporting unit of our Propane operations and related equipment sales segment.

Changes in the carrying amount of goodwill are as follows:

 

 

 

 

 

    

Propane operations and

 

 

related equipment sales

Balance July 31, 2017

 

$

256,103

Impairment

 

 

(10,005)

Balance July 31, 2018

 

 

246,098

Acquisitions

 

 

1,410

Other

 

 

(313)

Balance July 31, 2019

 

$

247,195

 

Customer related intangible assets have estimated lives of 15 years and non-compete agreements and other intangible assets have estimated lives ranging from five to 10 years. Ferrellgas intends to utilize all acquired trademarks and trade names and does not believe there are any legal, regulatory, contractual, competitive, economical or other factors that would limit their useful lives. Therefore, trademarks and trade names have indefinite useful lives. Customer related intangibles carry a weighted average life of 15 years, and non-compete agreements and other intangibles carry a weighted average life of nine years.

Aggregate amortization expense related to intangible assets, net:

 

 

 

 

For the year ended July 31, 

    

 

 

2019

 

$

14,581

2018

 

 

31,345

2017

 

 

32,148

 

Estimated amortization expense:

 

 

 

 

For the year ended July 31, 

    

 

 

2020

 

$

9,121

2021

 

 

8,382

2022

 

 

6,993

2023

 

 

6,666

2024

 

 

6,390

 

Ferrellgas, L.P. [Member]  
Finite Lived And Indefinite Lived Intangible Assets By Major Class [Line Items]  
Goodwill And Intangible Assets, Net

G.      Goodwill and intangible assets, net

Goodwill and intangible assets, net consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2019

 

July 31, 2018

 

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

Carrying

 

Accumulated

 

 

 

 

Carrying

 

Accumulated

 

 

 

 

    

Amount

    

Amortization

    

Net

    

Amount

    

Amortization

    

Net

Goodwill, net

 

$

247,195

 

$

 —

 

$

247,195

 

$

246,098

 

$

 —

 

$

246,098

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Amortized intangible assets

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Customer related

 

$

442,652

 

$

(390,052)

 

$

52,600

 

$

441,393

 

$

(376,605)

 

$

64,788

Non-compete agreements

 

 

25,582

 

 

(20,645)

 

 

4,937

 

 

24,653

 

 

(19,511)

 

 

5,142

Other

 

 

3,513

 

 

(3,513)

 

 

 —

 

 

3,513

 

 

(3,513)

 

 

 —

 

 

 

471,747

 

 

(414,210)

 

 

57,537

 

 

469,559

 

 

(399,629)

 

 

69,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized intangible assets

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Trade names & trademarks

 

 

51,020

 

 

 —

 

 

51,020

 

 

51,021

 

 

 —

 

 

51,021

Total intangible assets, net

 

$

522,767

 

$

(414,210)

 

$

108,557

 

$

520,580

 

$

(399,629)

 

$

120,951

 

During fiscal 2018, Ferrellgas recorded a goodwill impairment charge of $10.0 million related to a decline in future expected cash flows of an immaterial reporting unit of our Propane operations and related equipment sales segment.

Changes in the carrying amount of goodwill are as follows:

 

 

 

 

 

    

Propane operations and

 

 

related equipment sales

Balance July 31, 2017

 

$

256,103

Impairment

 

 

(10,005)

Balance July 31, 2018

 

 

246,098

Acquisitions

 

 

1,410

Other

 

 

(313)

Balance July 31, 2019

 

$

247,195

 

Customer related intangible assets have estimated lives of 15 years and non-compete agreements and other intangible assets have estimated lives ranging from five to 10 years. Ferrellgas, L.P. intends to utilize all acquired trademarks and trade names and does not believe there are any legal, regulatory, contractual, competitive, economical or other factors that would limit their useful lives. Therefore, trademarks and trade names have indefinite useful lives. Customer related intangibles carry a weighted average life of 15 years and non-compete agreements and other intangibles carry a weighted average life of nine years.

Aggregate amortization expense related to intangible assets, net:

 

 

 

 

For the year ended July 31, 

    

 

 

2019

 

$

14,581

2018

 

 

31,345

2017

 

 

32,148

 

Estimated amortization expense:

 

 

 

 

For the year ended July 31, 

    

 

 

2020

 

$

9,121

2021

 

 

8,382

2022

 

 

6,993

2023

 

 

6,666

2024

 

 

6,390