XML 18 R109.htm IDEA: XBRL DOCUMENT v3.19.3
Schedule I Parent Only Balance Sheets, Statements Of Earnings And Cash Flows (Cash Flows) (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Sep. 30, 2016
Jul. 31, 2019
Apr. 30, 2019
Jan. 31, 2019
Oct. 31, 2018
Jul. 31, 2018
Apr. 30, 2018
Jan. 31, 2018
Oct. 31, 2017
Jul. 31, 2017
Apr. 30, 2017
Jan. 31, 2017
Oct. 31, 2016
Jul. 31, 2019
Jul. 31, 2018
Jul. 31, 2017
Cash flows from operating activities:                                
Net loss   $ (71,672) $ 20,760 $ 43,875 $ (57,508) $ (217,797) $ 11,062 $ (1,774) $ (48,316) $ (56,249) $ 6,691 $ 38,528 $ (43,471) $ (64,545) $ (256,825) $ (54,501)
Reconciliation of net earnings to net cash used in operating activities:                                
Other                           12,696 9,997 7,933
Net cash provided by (used in) operating activities                           15,075 74,148 127,288
Cash flows from investing activities:                                
Payments to Acquire Businesses, Net of Cash Acquired                           (13,551) (18,141) (3,539)
Net cash used in investing activities                           (124,327) 49,527 (45,538)
Cash flows from financing activities:                                
Distributions                           (9,814) (39,254) (79,733)
Cash paid for financing costs                           (548) (18,535) (6,078)
Proceeds from issuance of long-term debt                           0 323,680 230,864
Payments on long-term debt                           (2,428) (212,920) (174,292)
Payments for repurchase of common stock $ 16,900                         0 0 15,851
Net cash provided by (used in) financing activities                           995 (10,124) (80,955)
Increase (decrease) in cash and cash equivalents                           (108,257) 113,551 795
Cash and cash equivalents - beginning of year         119,311       5,760       4,965 119,311 5,760 4,965
Cash and cash equivalents - end of year   11,054       119,311       5,760       11,054 119,311 5,760
Parent Company [Member]                                
Cash flows from operating activities:                                
Net loss                           (64,247) (254,581) (54,207)
Reconciliation of net earnings to net cash used in operating activities:                                
Other                           4,141 3,673 3,982
Equity in (earnings) loss of Ferrellgas, L.P.                           29,219 219,902 28,765
Net cash provided by (used in) operating activities                           (30,887) (31,006) (21,460)
Cash flows from investing activities:                                
Distributions received from Ferrellgas, L.P.                           40,706 70,246 118,829
Cash contributed to Ferrellgas, L.P.                               (166,148)
Net cash used in investing activities                           40,706 70,246 (47,319)
Cash flows from financing activities:                                
Distributions                           (9,814) (39,254) (79,733)
Cash paid for financing costs                             (42) (3,653)
Proceeds from issuance of long-term debt                               168,000
Payments for repurchase of common stock                               15,851
Net cash provided by (used in) financing activities                           (9,814) (39,296) 68,763
Increase (decrease) in cash and cash equivalents                           5 (56) (16)
Cash and cash equivalents - beginning of year         $ 3       $ 59       $ 75 3 59 75
Cash and cash equivalents - end of year   $ 8       $ 3       $ 59       $ 8 $ 3 $ 59