XML 91 R106.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor financial information - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2019
Jul. 31, 2018
Jul. 31, 2017
Jul. 31, 2016
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities $ 15,075 $ 74,148 $ 127,288  
Cash flows from investing activities:        
Business acquisitions, net of cash acquired (13,551) (18,141) (3,539)  
Capital expenditures (108,822) (84,919) (50,472)  
Proceeds from sale of assets 5,699 152,587 8,510  
Cash payments to construct assets in connection with future lease transactions (9,934) 0 0  
Proceeds From Equipment On Lease 862 0 0  
Other 1,419 0 (37)  
Net cash used in investing activities (124,327) 49,527 (45,538)  
Cash flows from financing activities:        
Distributions (9,814) (39,254) (79,733)  
Proceeds from issuance of long-term debt 0 323,680 230,864  
Payments on long-term debt (2,428) (212,920) (174,292)  
Net additions to (reductions in) short-term borrowings 10,200 (51,379) (41,510)  
Net additions to (reductions in) collateralized short-term borrowings 4,000 (11,000) 5,000  
Cash paid for financing costs (548) (18,535) (6,078)  
Net cash used in financing activities 995 (10,124) (80,955)  
Increase (decrease) in cash and cash equivalents (108,257) 113,551 795  
Cash and cash equivalents 11,054 119,311 5,760 $ 4,965
Parent Company [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities (30,887) (31,006) (21,460)  
Cash flows from investing activities:        
Net cash used in investing activities 40,706 70,246 (47,319)  
Cash flows from financing activities:        
Distributions (9,814) (39,254) (79,733)  
Proceeds from issuance of long-term debt     168,000  
Cash paid for financing costs   (42) (3,653)  
Net cash used in financing activities (9,814) (39,296) 68,763  
Increase (decrease) in cash and cash equivalents 5 (56) (16)  
Cash and cash equivalents 8 3 59 75
Ferrellgas, L.P. [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities 45,962 105,154 148,748  
Cash flows from investing activities:        
Business acquisitions, net of cash acquired (13,551) (18,141) (3,539)  
Capital expenditures (108,822) (84,919) (50,472)  
Proceeds from sale of assets 5,699 152,587 8,510  
Cash payments to construct assets in connection with future lease transactions (9,934)      
Proceeds From Equipment On Lease 862      
Cash collected for purchase of interest in accounts receivable 0 0 0  
Cash remitted for accounts receivable 0 0 0  
Net changes in advances with consolidated entities   0 0  
Intercompany loan to affiliate 0      
Other 1,419   (37)  
Net cash used in investing activities (124,327) 49,527 (45,538)  
Cash flows from financing activities:        
Distributions (41,121) (70,962) (119,879)  
Capital contribution     167,843  
Proceeds from issuance of long-term debt   323,680 62,864  
Payments on long-term debt (2,428) (212,920) (174,292)  
Net additions to (reductions in) short-term borrowings 10,200 (51,379) (41,510)  
Net additions to (reductions in) collateralized short-term borrowings 4,000 (11,000) 5,000  
Net changes in advances with consolidated entities 0 0 0  
Cash paid for financing costs (548) (18,493) (2,425)  
Net cash used in financing activities (29,897) (41,074) (102,399)  
Effect of exchange rate changes on cash     0  
Increase (decrease) in cash and cash equivalents (108,262) 113,607 811  
Cash and cash equivalents 11,046 119,308 5,701 4,890
Reportable Legal Entities [Member] | Parent Company [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities 25,796 139,294 185,640  
Cash flows from investing activities:        
Business acquisitions, net of cash acquired (13,551) (18,141) (3,539)  
Capital expenditures (108,822) (81,114) (49,107)  
Proceeds from sale of assets 5,699 7,327 8,510  
Cash payments to construct assets in connection with future lease transactions (9,934)      
Proceeds From Equipment On Lease 862      
Cash collected for purchase of interest in accounts receivable 0 0 0  
Cash remitted for accounts receivable 0 0 0  
Net changes in advances with consolidated entities   96,514 (33,573)  
Intercompany loan to affiliate 24,328      
Other 1,419   (37)  
Net cash used in investing activities (99,999) 4,586 (77,746)  
Cash flows from financing activities:        
Distributions (41,121) (70,962) (119,879)  
Capital contribution     167,843  
Proceeds from issuance of long-term debt   323,680 62,864  
Payments on long-term debt (2,428) (212,920) (174,292)  
Net additions to (reductions in) short-term borrowings 10,200 (51,379) (41,510)  
Net additions to (reductions in) collateralized short-term borrowings 0 0 0  
Net changes in advances with consolidated entities 0 0 0  
Cash paid for financing costs (536) (18,493) (2,065)  
Net cash used in financing activities (33,885) (30,074) (107,039)  
Effect of exchange rate changes on cash     0  
Increase (decrease) in cash and cash equivalents (108,088) 113,806 855  
Cash and cash equivalents 11,045 119,133 5,327 4,472
Reportable Legal Entities [Member] | Subsidiary Issuer [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities (6) (5) (5)  
Cash flows from investing activities:        
Business acquisitions, net of cash acquired 0 0 0  
Capital expenditures 0 0 0  
Proceeds from sale of assets 0 0 0  
Cash payments to construct assets in connection with future lease transactions 0      
Proceeds From Equipment On Lease 0      
Cash collected for purchase of interest in accounts receivable 0 0 0  
Cash remitted for accounts receivable 0 0 0  
Net changes in advances with consolidated entities   0 0  
Intercompany loan to affiliate 0      
Other 0   0  
Net cash used in investing activities 0 0 0  
Cash flows from financing activities:        
Distributions 0 0 0  
Capital contribution     0  
Proceeds from issuance of long-term debt   0 0  
Payments on long-term debt 0 0 0  
Net additions to (reductions in) short-term borrowings 0 0 0  
Net additions to (reductions in) collateralized short-term borrowings 0 0 0  
Net changes in advances with consolidated entities 6 5 5  
Cash paid for financing costs 0 0 0  
Net cash used in financing activities 6 5 5  
Effect of exchange rate changes on cash     0  
Increase (decrease) in cash and cash equivalents 0 0 0  
Cash and cash equivalents 1 1 1 1
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities 24,889 (48,708) (36,297)  
Cash flows from investing activities:        
Business acquisitions, net of cash acquired 0 0 0  
Capital expenditures 0 (3,805) (1,365)  
Proceeds from sale of assets 0 145,260 0  
Cash payments to construct assets in connection with future lease transactions 0      
Proceeds From Equipment On Lease 0      
Cash collected for purchase of interest in accounts receivable 0 0 0  
Cash remitted for accounts receivable 0 0 0  
Net changes in advances with consolidated entities   0 0  
Intercompany loan to affiliate 0      
Other 0   0  
Net cash used in investing activities 0 141,455 (1,365)  
Cash flows from financing activities:        
Distributions 0 0 0  
Capital contribution     0  
Proceeds from issuance of long-term debt   0 0  
Payments on long-term debt 0 0 0  
Net additions to (reductions in) short-term borrowings 0 0 0  
Net additions to (reductions in) collateralized short-term borrowings 0 0 0  
Net changes in advances with consolidated entities (25,063) (92,946) 37,618  
Cash paid for financing costs 0 0 0  
Net cash used in financing activities (25,063) (92,946) 37,618  
Effect of exchange rate changes on cash     0  
Increase (decrease) in cash and cash equivalents (174) (199) (44)  
Cash and cash equivalents 0 174 373 417
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities (717) 3,573 4,410  
Cash flows from investing activities:        
Business acquisitions, net of cash acquired 0 0 0  
Capital expenditures 0 0 0  
Proceeds from sale of assets 0 0 0  
Cash payments to construct assets in connection with future lease transactions 0      
Proceeds From Equipment On Lease 0      
Cash collected for purchase of interest in accounts receivable 1,258,050 1,226,211 1,011,244  
Cash remitted for accounts receivable (1,262,050) (1,215,211) (1,016,244)  
Net changes in advances with consolidated entities   0 360  
Intercompany loan to affiliate 0      
Other 0   0  
Net cash used in investing activities (4,000) 11,000 (4,640)  
Cash flows from financing activities:        
Distributions 0 0 0  
Capital contribution     0  
Proceeds from issuance of long-term debt   0 0  
Payments on long-term debt 0 0 0  
Net additions to (reductions in) short-term borrowings 0 0 0  
Net additions to (reductions in) collateralized short-term borrowings 4,000 (11,000) 5,000  
Net changes in advances with consolidated entities 729 (3,573) (4,410)  
Cash paid for financing costs (12) 0 (360)  
Net cash used in financing activities 4,717 (14,573) 230  
Effect of exchange rate changes on cash     0  
Increase (decrease) in cash and cash equivalents 0 0 0  
Cash and cash equivalents 0 0 0 0
Eliminations [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities (4,000) 11,000 (5,000)  
Cash flows from investing activities:        
Business acquisitions, net of cash acquired 0 0 0  
Capital expenditures 0 0 0  
Proceeds from sale of assets 0 0 0  
Cash payments to construct assets in connection with future lease transactions 0      
Proceeds From Equipment On Lease 0      
Cash collected for purchase of interest in accounts receivable (1,258,050) (1,226,211) (1,011,244)  
Cash remitted for accounts receivable 1,262,050 1,215,211 1,016,244  
Net changes in advances with consolidated entities   (96,514) 33,213  
Intercompany loan to affiliate (24,328)      
Other 0   0  
Net cash used in investing activities (20,327) (107,514) 38,213  
Cash flows from financing activities:        
Distributions 0 0 0  
Capital contribution     0  
Proceeds from issuance of long-term debt   0 0  
Payments on long-term debt 0 0 0  
Net additions to (reductions in) short-term borrowings 0 0 0  
Net additions to (reductions in) collateralized short-term borrowings 0 0 0  
Net changes in advances with consolidated entities 24,328 96,514 (33,213)  
Cash paid for financing costs 0 0 0  
Net cash used in financing activities 24,328 96,514 (33,213)  
Effect of exchange rate changes on cash     0  
Increase (decrease) in cash and cash equivalents 0 0 0  
Cash and cash equivalents $ 0 $ 0 $ 0 $ 0