XML 80 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Reconciliation of Segment Earnings to Consolidated (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jan. 31, 2019
Jan. 31, 2018
Jan. 31, 2019
Jan. 31, 2018
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net earnings (loss) $ 43,344 $ (1,843) $ (13,671) $ (49,758)
Income tax expense (benefit) 3 (162) 161 215
Interest expense 44,891 42,673 88,769 83,480
Depreciation and amortization expense 19,605 25,485 38,597 51,217
EBITDA 107,843 66,153 113,856 85,154
Non-cash employee stock ownership plan compensation charge 1,944 4,031 4,692 7,993
Asset impairment charges   10,005 0 10,005
Loss on asset sales and disposals (2,216) (39,249) (6,720) (40,144)
Other income, net (86) (684) (105) (1,195)
Severance costs 1,600 0 1,600 1,663
Legal Fees and settlements 5,608 2,118 9,172 2,118
Unrealized (non-cash) loss on changes in fair value of derivatives not designated as hedging instruments 0 (314) 0 1,293
Multi-employer pension plan withdrawal settlement     1,524  
Net earnings (loss) 43,875 (1,774) (13,633) (50,090)
Adjusted EBITDA 119,656 120,627 137,497 146,843
Non-Controlling Interest [Member]        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net earnings (loss) 531 69 38 (332)
Ferrellgas, L.P. [Member]        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net earnings (loss) 52,617 6,847 3,803 (32,852)
Income tax expense (benefit) 3 (167) 154 204
Interest expense 36,150 34,058 71,345 66,254
Depreciation and amortization expense 19,605 25,485 38,597 51,217
EBITDA 108,375 66,223 113,899 84,823
Non-cash employee stock ownership plan compensation charge 1,944 4,031 4,692 7,993
Asset impairment charges   10,005 0 10,005
Loss on asset sales and disposals (2,216) (39,249) (6,720) (40,144)
Other income, net 86 684 105 1,195
Severance costs 1,600   1,600 1,663
Legal Fees and settlements 5,608 2,118 9,172 2,118
Unrealized (non-cash) loss on changes in fair value of derivatives not designated as hedging instruments   (314) 0 1,293
Multi-employer pension plan withdrawal settlement     1,524 0
Net earnings (loss) 52,617 6,847 3,803 (32,852)
Adjusted EBITDA $ 119,657 $ 120,628 $ 137,502 $ 146,844