XML 21 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements Of Earnings - USD ($)
3 Months Ended 6 Months Ended
Jan. 31, 2019
Jan. 31, 2018
Jan. 31, 2019
Jan. 31, 2018
Revenues:        
Revenues $ 573,377,000 $ 755,156,000 $ 925,686,000 $ 1,209,811,000
Costs and expenses:        
Operating expense 121,219,000 123,716,000 231,550,000 234,178,000
Depreciation and amortization expense 19,605,000 25,485,000 38,597,000 51,217,000
General and administrative expense 16,342,000 14,891,000 30,521,000 28,055,000
Equipment lease expense 8,415,000 6,954,000 16,278,000 13,695,000
Non-cash employee stock ownership plan compensation charge 1,944,000 4,031,000 4,692,000 7,993,000
Asset impairment charges   10,005,000 0 10,005,000
Loss on asset sales and disposals 2,216,000 39,249,000 6,720,000 40,144,000
Operating income (loss) 88,683,000 40,053,000 75,192,000 32,410,000
Interest expense (44,891,000) (42,673,000) (88,769,000) (83,480,000)
Other income (expense), net 86,000 684,000 105,000 1,195,000
Earnings (loss) before income taxes 43,878,000 (1,936,000) (13,472,000) (49,875,000)
Income tax expense (benefit) 3,000 (162,000) 161,000 215,000
Net earnings (loss) 43,875,000 (1,774,000) (13,633,000) (50,090,000)
Net earnings (loss) attributable to noncontrolling interest 531,000 69,000 38,000 (332,000)
Net earnings (loss) 43,344,000 (1,843,000) (13,671,000) (49,758,000)
Less: General partner's interest in net earnings (loss) 433,000 (19,000) (137,000) (498,000)
Common unitholders' interest in net earnings (loss) $ 42,911,000 $ (1,824,000) $ (13,534,000) $ (49,260,000)
Basic and diluted net earnings (loss) per common unit $ 0.44 $ (0.02) $ (0.14) $ (0.51)
Distributions declared or paid per unit $ 0.00 $ 0.10 $ 0.00 $ 0.20
Propane [Member]        
Revenues:        
Revenues $ 550,112,000 $ 592,239,000 $ 885,078,000 $ 894,997,000
Costs and expenses:        
Cost of sales 311,531,000 362,918,000 515,667,000 542,433,000
Midstream Operations [Member]        
Revenues:        
Revenues 0 117,276,000 0 238,036,000
Costs and expenses:        
Cost of sales 0 107,067,000 0 215,192,000
Product and Service, Other [Member]        
Revenues:        
Revenues 23,265,000 45,641,000 40,608,000 76,778,000
Costs and expenses:        
Cost of sales 3,422,000 20,787,000 6,469,000 34,489,000
Ferrellgas Partners Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense 1,941 225 1,941 275
Net earnings (loss) (1,941) (225) (1,941) (275)
Ferrellgas, L.P. [Member]        
Revenues:        
Revenues 573,377,000 755,156,000 925,686,000 1,209,811,000
Costs and expenses:        
Operating expense 121,219,000 123,716,000 231,550,000 234,178,000
Depreciation and amortization expense 19,605,000 25,485,000 38,597,000 51,217,000
General and administrative expense 16,341,000 14,890,000 30,516,000 28,054,000
Equipment lease expense 8,415,000 6,954,000 16,278,000 13,695,000
Non-cash employee stock ownership plan compensation charge 1,944,000 4,031,000 4,692,000 7,993,000
Asset impairment charges   10,005,000 0 10,005,000
Loss on asset sales and disposals 2,216,000 39,249,000 6,720,000 40,144,000
Operating income (loss) 88,684,000 40,054,000 75,197,000 32,411,000
Interest expense (36,150,000) (34,058,000) (71,345,000) (66,254,000)
Other income (expense), net 86,000 684,000 105,000 1,195,000
Earnings (loss) before income taxes 52,620,000 6,680,000 3,957,000 (32,648,000)
Income tax expense (benefit) 3,000 (167,000) 154,000 204,000
Net earnings (loss) 52,617,000 6,847,000 3,803,000 (32,852,000)
Net earnings (loss) 52,617,000 6,847,000 3,803,000 (32,852,000)
Ferrellgas, L.P. [Member] | Propane [Member]        
Revenues:        
Revenues 550,112,000 592,239,000 885,078,000 894,997,000
Costs and expenses:        
Cost of sales 311,531,000 362,918,000 515,667,000 542,433,000
Ferrellgas, L.P. [Member] | Midstream Operations [Member]        
Revenues:        
Revenues 0 117,276,000 0 238,036,000
Costs and expenses:        
Cost of sales 0 107,067,000 0 215,192,000
Ferrellgas, L.P. [Member] | Product and Service, Other [Member]        
Revenues:        
Revenues 23,265,000 45,641,000 40,608,000 76,778,000
Costs and expenses:        
Cost of sales 3,422,000 20,787,000 6,469,000 34,489,000
Ferrellgas Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense 3,850 3,666 5,400 5,216
Net earnings (loss) $ (3,850) $ (3,666) $ (5,400) $ (5,216)