0001104659-16-161384.txt : 20161209 0001104659-16-161384.hdr.sgml : 20161209 20161209070022 ACCESSION NUMBER: 0001104659-16-161384 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20161209 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20161209 DATE AS OF CHANGE: 20161209 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FERRELLGAS PARTNERS L P CENTRAL INDEX KEY: 0000922358 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-MISCELLANEOUS RETAIL [5900] IRS NUMBER: 431698480 STATE OF INCORPORATION: DE FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11331 FILM NUMBER: 162042779 BUSINESS ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 BUSINESS PHONE: 816-792-1600 MAIL ADDRESS: STREET 1: ONE LIBERTY PLAZA STREET 2: MAILDROP #24 CITY: LIBERTY STATE: MO ZIP: 64068 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FERRELLGAS L P CENTRAL INDEX KEY: 0000922359 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-MISCELLANEOUS RETAIL [5900] IRS NUMBER: 431676206 STATE OF INCORPORATION: DE FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50182 FILM NUMBER: 162042780 BUSINESS ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 BUSINESS PHONE: 9136611500 MAIL ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FERRELLGAS PARTNERS FINANCE CORP CENTRAL INDEX KEY: 0001012493 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-MISCELLANEOUS RETAIL [5900] IRS NUMBER: 431742520 STATE OF INCORPORATION: DE FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-06693-02 FILM NUMBER: 162042781 BUSINESS ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 BUSINESS PHONE: 9136611500 MAIL ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FERRELLGAS FINANCE CORP CENTRAL INDEX KEY: 0000922360 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-MISCELLANEOUS RETAIL [5900] IRS NUMBER: 431677595 STATE OF INCORPORATION: DE FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50183 FILM NUMBER: 162042782 BUSINESS ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 BUSINESS PHONE: 9136611500 MAIL ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 8-K 1 a16-22797_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of Earliest Event Reported): December 9, 2016 (December 9, 2016)

 

Ferrellgas Partners, L.P.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-11331

 

43-1698480

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation)

 

File Number)

 

Identification No.)

 

7500 College Blvd., Suite 1000,
Overland Park, Kansas

 

66210

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  913-661-1500

 

n/a

Former name or former address, if changed since last report

 

Ferrellgas Partners Finance Corp.

(Exact name of registrant as specified in its charter)

 

Delaware

 

333-06693

 

43-1742520

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation)

 

File Number)

 

Identification No.)

 

7500 College Blvd., Suite 1000,
Overland Park, Kansas

 

66210

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  913-661-1500

 

n/a

Former name or former address, if changed since last report

 

Ferrellgas, L.P.

(Exact name of registrant as specified in its charter)

 

Delaware

 

000-50182

 

43-1698481

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation)

 

File Number)

 

Identification No.)

 

7500 College Blvd., Suite 1000,
Overland Park, Kansas

 

66210

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  913-661-1500

 

n/a

Former name or former address, if changed since last report

 

Ferrellgas Finance Corp.

(Exact name of registrant as specified in its charter)

 

Delaware

 

000-50183

 

14-1866671

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation)

 

File Number)

 

Identification No.)

 

7500 College Blvd., Suite 1000,
Overland Park, Kansas

 

66210

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  913-661-1500

 

n/a

Former name or former address, if changed since last report

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02 Results of Operations and Financial Condition.

 

The information included in Item 7.01 of this Current Report on Form 8-K is incorporated by reference into this Item 2.02 of this Current Report on Form 8-K.

 

Item 7.01 Regulation FD Disclosure.

 

On December 9, 2016, Ferrellgas Partners, L.P. issued a press release regarding its financial results for the first fiscal quarter ended October 31, 2016. A copy of this press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

Item 9.01 Financial Statements and Exhibits.

 

Exhibit 99.1 — Press release of Ferrellgas Partners, L.P. dated December 9, 2016, reporting its financial results for the first fiscal quarter ended October 31, 2016.

 

Limitation on Materiality and Incorporation by Reference

 

The information in this Current Report on Form 8-K related to Items 2.02 and 7.01, including Exhibit 99.1 furnished herewith, is being furnished to the SEC pursuant to Item 2.02 and Item 7.01 of Form 8-K and is not deemed to be “filed” with the SEC for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of Section 18. In addition, such information is not to be incorporated by reference into any registration statement of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P. or Ferrellgas Finance Corp. or other filings of such entities made pursuant to the Exchange Act or the Securities Act, unless specifically identified as being incorporated therein by reference.

 

The furnishing of particular information in this Current Report, including Exhibit 99.1 furnished herewith, pursuant to Item 7.01 of Form 8-K is not intended to, and does not, constitute a determination or admission by Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P. or Ferrellgas Finance Corp. as to the materiality or completeness of any such information that is required to be disclosed solely by Regulation FD of the Exchange Act.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

FERRELLGAS PARTNERS, L.P.

 

 

By Ferrellgas, Inc. (General Partner)

 

 

 

 

Date:

December 9, 2016

By

/s/ Alan C. Heitmann

 

 

 

Alan C. Heitmann

 

 

 

Executive Vice President and Chief Financial Officer; Treasurer (Principal Financial and Accounting Officer)

 

 

 

 

 

 

 

 

 

 

FERRELLGAS PARTNERS FINANCE CORP.

 

 

 

 

Date:

December 9, 2016

By

/s/ Alan C. Heitmann

 

 

 

Alan C. Heitmann

 

 

 

Chief Financial Officer and Sole Director

 

 

 

 

 

 

 

 

 

 

FERRELLGAS, L.P.

 

 

By Ferrellgas, Inc. (General Partner)

 

 

 

 

Date:

December 9, 2016

By

/s/ Alan C. Heitmann

 

 

 

Alan C. Heitmann

 

 

 

Executive Vice President and Chief Financial Officer;; Treasurer (Principal Financial and Accounting Officer)

 

 

 

 

 

 

 

 

 

 

FERRELLGAS FINANCE CORP.

 

 

 

 

Date:

December 9, 2016

By

/s/ Alan C. Heitmann

 

 

 

Alan C. Heitmann

 

 

 

Chief Financial Officer and Sole Director

 

3



 

Exhibit Index

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release of Ferrellgas Partners, L.P. dated December 9, 2016, reporting its financial results for the first fiscal quarter ended October 31, 2016.

 

4


EX-99.1 2 a16-22797_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Ferrellgas Partners, L.P. Reports Results for First Quarter Fiscal 2017

 

OVERLAND PARK, Kan., December 9, 2016 — Ferrellgas Partners, L.P. (NYSE:FGP) (“Ferrellgas” or the “Company”) today reported financial results for its first fiscal quarter ended October 31, 2016. The Company reported a net loss attributable to Ferrellgas Partners, L.P. of $43.1 million, compared to a net loss of $79.8 million for the same period in 2015.

 

Adjusted EBITDA was $29.0 million, compared to $48.9 million in the prior year period primarily due to the effect of the Jamex settlement reached in early September.

 

“While unusually warm weather conditions — including temperatures during our first quarter that were 35% higher than normal — continued to negatively impact our propane revenue, we are taking aggressive actions to position Ferrellgas for long-term growth and profitability,” said James E. Ferrell, the Company’s interim President and Chief Executive Officer. “This quarter’s results include a 9% reduction in operating expenses, reflecting our ongoing efforts to meaningfully reduce costs. We also remain focused on growing our customer base, and are very pleased with our success winning new customers and retaining existing customers during the quarter.”

 

Mr. Ferrell continued, “Although the termination of the Jamex contract impacted our crude oil logistics segment, we believe in the potential of this business and are taking steps to maximize profitability by increasing utilization of our assets. We remain confident in the upside potential of our company and believe we are taking the right steps to advance the long-term interests of our unitholders, employees and other stakeholders.”

 

Operating income generated by the propane and related equipment sales segment was up over 20% to $16.5 million, compared to $13.7 million in the prior year period despite temperatures that were 6% warmer than those of the prior year period. The increase was primarily due to decreased operating expenses related to vehicle fuel costs.

 

At the end of the first fiscal quarter, the Company’s leverage ratio was 5.81x, which was lower than the 6.05x limit allowed under its secured credit facility and accounts receivable securitization facility, as amended in September 2016.

 

Mr. Ferrell added, “We are committed to reducing debt and strengthening our balance sheet, with the goal of returning to a leverage ratio of 4.5x or below. While debt reduction is our primary objective at this time, increasing returns to our unitholders remains the top priority for Ferrellgas, and we will continue to take actions to deliver value to all stakeholders over the long term.”

 

About Ferrellgas

 

Ferrellgas Partners, L.P., through its operating partnership, Ferrellgas, L.P., and subsidiaries, serves propane customers in all 50 states, the District of Columbia, and Puerto Rico, and provides midstream services to major energy companies in the United States. Ferrellgas employees indirectly own 22.8 million common units of the partnership, through an employee stock ownership plan. Ferrellgas Partners, L.P. filed a Form 10-K with the Securities and Exchange Commission on September 28, 2016. Investors can request a hard copy of this filing free of charge and obtain more information about the partnership online at www.ferrellgas.com.

 

Forward Looking Statements

 

Statements in this release concerning expectations for the future are forward-looking statements. These statements often use words such as “anticipate,” “believe,” “intend,” “plan,” “projection,” “forecast,” “strategy,” “position,” “continue,” “estimate,” “expect,” “may,” “will,” or the negative of those terms or other variations of them or comparable terminology. Forward-looking statements, include, but are not limited to: Ferrellgas’ debt reduction plans, statements regarding future unitholder returns, plans to increase the utilization of certain assets, and the anticipated impact of Ferrellgas’ actions on its balance sheet and

 



 

liquidity position. While Ferrellgas believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in predicting certain important factors that could impact the future performance or results of its business. Among the factors that could cause results to differ materially from those indicated by such forward-looking statements are: risks related to Ferrellgas’ ability to generate sufficient cash flow to pay distributions, to make payments on its debt obligations and to execute its business plan; Ferrellgas’ ability to access funds on acceptable terms, if at all, because of the terms and conditions governing its indebtedness or otherwise; local, regional and national economic conditions and the impact they may have on Ferrellgas and its customers; the effect of weather conditions on the demand for propane; the prices of wholesale propane, motor fuel and crude oil; disruptions to the supply of propane; the termination or non-renewal of certain arrangements or agreements; adverse changes in our relationships with our national propane customers; significant delays in the collection of, or uncollectibility of, accounts or notes receivable; the financial condition of Ferrellgas’ customers; and the failure of any customer to perform its contractual obligations.A variety of known and unknown risks, uncertainties and other factors could cause results, performance and expectations to differ materially from anticipated results, performance and expectations. These risks, uncertainties and other factors are discussed in the Form 10-K of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp. for the fiscal year ended July 31, 2016, the Form 10-Q of these entities for the fiscal quarter ended October 31, 2016, and in other documents filed from time to time by these entities with the Securities and Exchange Commission.

 

You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements in this press release are qualified in their entirety by these cautionary statements. Except as required by law, Ferrellgas undertakes no obligation and does not intend to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.

 

Contacts

 

Jack Herrold, Investor Relations — jackherrold@ferrellgas.com, 913-661-1851

Jim Saladin, Media Relations — jimsaladin@ferrellgas.com, 913-661-1833

 



 

FERRELLGAS PARTNERS, L.P.  AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except unit data)

(unaudited)

 

 

 

October 31, 2016

 

July 31, 2016

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

12,639

 

$

4,965

 

Accounts and notes receivable, net (including $105,320 and $106,464 of accounts receivable pledged as collateral at October 31, 2016 and July 31, 2016, respectively)

 

148,283

 

149,583

 

Inventories

 

100,296

 

90,594

 

Prepaid expenses and other current assets

 

31,820

 

39,973

 

Total Current Assets

 

293,038

 

285,115

 

 

 

 

 

 

 

Property, plant and equipment, net

 

757,940

 

774,680

 

Goodwill, net

 

256,103

 

256,103

 

Intangible assets, net

 

272,031

 

280,185

 

Other assets, net

 

88,103

 

87,223

 

Total Assets

 

$

1,667,215

 

$

1,683,306

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

$

74,788

 

$

67,928

 

Short-term borrowings

 

96,824

 

101,291

 

Collateralized note payable

 

74,000

 

64,000

 

Other current liabilities

 

170,527

 

128,958

 

Total Current Liabilities

 

416,139

 

362,177

 

 

 

 

 

 

 

Long-term debt (a)

 

1,965,219

 

1,941,335

 

Other liabilities

 

32,755

 

31,574

 

Contingencies and commitments

 

 

 

 

 

 

 

 

 

 

 

Partners’ Deficit:

 

 

 

 

 

Common unitholders (97,152,665 and 98,002,665 units outstanding at October 31, 2016 and July 31, 2016, respectively)

 

(673,516

)

(570,754

)

General partner unitholder (989,926 units outstanding at October 31, 2016 and July 31, 2016)

 

(66,713

)

(65,835

)

Accumulated other comprehensive loss

 

(1,186

)

(10,468

)

Total Ferrellgas Partners, L.P. Partners’ Deficit

 

(741,415

)

(647,057

)

Noncontrolling Interest

 

(5,483

)

(4,723

)

Total Partners’ Deficit

 

(746,898

)

(651,780

)

Total Liabilities and Partners’ Deficit

 

$

1,667,215

 

$

1,683,306

 

 


(a)         The principal difference between the Ferrellgas Partners, L.P. balance sheet and that of Ferrellgas, L.P., is $182 million of 8.625% notes which are liabilities of Ferrellgas Partners, L.P. and not of Ferrellgas, L.P.

 



 

FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

FOR THE THREE AND TWELVE MONTHS ENDED OCTOBER 31, 2016 AND 2015

(in thousands, except per unit data)

(unaudited)

 

 

 

Three months ended

 

Twelve months ended

 

 

 

October 31

 

October 31

 

 

 

2016

 

2015

 

2016

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

Propane and other gas liquids sales

 

$

242,399

 

$

245,301

 

$

1,199,466

 

$

1,507,956

 

Midstream operations

 

108,044

 

193,670

 

539,612

 

292,943

 

Other

 

29,099

 

32,175

 

208,685

 

251,282

 

Total revenues

 

379,542

 

471,146

 

1,947,763

 

2,052,181

 

 

 

 

 

 

 

 

 

 

 

Cost of sales:

 

 

 

 

 

 

 

 

 

Propane and other gas liquids sales

 

119,212

 

121,751

 

561,894

 

834,161

 

Midstream operations

 

94,642

 

153,604

 

412,272

 

228,226

 

Other

 

11,746

 

14,448

 

123,535

 

163,253

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

153,942

 

181,343

 

850,062

 

826,541

 

 

 

 

 

 

 

 

 

 

 

Operating expense

 

104,992

 

114,981

 

447,921

 

444,380

 

Depreciation and amortization expense

 

26,202

 

36,979

 

139,736

 

112,249

 

General and administrative expense

 

12,482

 

12,240

 

48,821

 

57,843

 

Equipment lease expense

 

7,349

 

7,032

 

29,150

 

25,773

 

Non-cash employee stock ownership plan compensation charge

 

3,754

 

5,256

 

26,093

 

25,595

 

Non-cash stock-based compensation charge (a)

 

1,881

 

8,122

 

3,083

 

17,992

 

Asset impairments

 

 

29,316

 

628,802

 

29,316

 

Loss on asset sales and disposal

 

6,423

 

14,917

 

22,341

 

21,055

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(9,141

)

(47,500

)

(495,885

)

92,338

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(35,428

)

(33,788

)

(139,577

)

(110,272

)

Other income (expense), net

 

508

 

(122

)

740

 

(23

)

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

(44,061

)

(81,410

)

(634,722

)

(17,957

)

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

(590

)

(844

)

218

 

(649

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

(43,471

)

(80,566

)

(634,940

)

(17,308

)

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interest (b)

 

(398

)

(773

)

(6,245

)

(10

)

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Ferrellgas Partners, L.P.

 

(43,073

)

(79,793

)

(628,695

)

(17,298

)

 

 

 

 

 

 

 

 

 

 

Less: General partner’s interest in net loss

 

(431

)

(798

)

(6,287

)

(173

)

 

 

 

 

 

 

 

 

 

 

Common unitholders’ interest in net loss

 

$

(42,642

)

$

(78,995

)

$

(622,408

)

$

(17,125

)

 

 

 

 

 

 

 

 

 

 

Loss Per Unit

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per common unitholders’ interest

 

$

(0.44

)

$

(0.79

)

$

(6.35

)

$

(0.19

)

 

 

 

 

 

 

 

 

 

 

Weighted average common units outstanding

 

97,457.6

 

100,376.8

 

97,949.0

 

89,232.9

 

 



 

Supplemental Data and Reconciliation of Non-GAAP Items:

 

 

 

Three months ended

 

Twelve months ended

 

 

 

October 31

 

October 31

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Ferrellgas Partners, L.P.

 

$

(43,073

)

$

(79,793

)

$

(628,695

)

$

(17,298

)

Income tax expense (benefit)

 

(590

)

(844

)

218

 

(649

)

Interest expense

 

35,428

 

33,788

 

139,577

 

110,272

 

Depreciation and amortization expense

 

26,202

 

36,979

 

139,736

 

112,249

 

EBITDA

 

17,967

 

(9,870

)

(349,164

)

204,574

 

Non-cash employee stock ownership plan compensation charge

 

3,754

 

5,256

 

26,093

 

25,595

 

Non-cash stock based compensation charge (a)

 

1,881

 

8,122

 

3,083

 

17,992

 

Asset impairments

 

 

29,316

 

628,802

 

29,316

 

Loss on asset sales and disposal

 

6,423

 

14,917

 

22,341

 

21,055

 

Other (income) expense, net

 

(508

)

122

 

(740

)

23

 

Change in fair value of contingent consideration (included in operating expense)

 

 

(100

)

 

(4,600

)

Severance costs $414 and $938 included in operating costs for the three and twelve months ended period October 31, 2016 and $1,055 and $1,128 included in general and administrative costs for the three and twelve months ended period October 31, 2016. Also includes $805 in operating costs for the three and twelve months ended October 31, 2015 and $51 in general and administrative costs for the three and twelve months ended October 31, 2015.

 

1,469

 

856

 

2,066

 

856

 

Litigation accrual and related legal fees associated with a class action lawsuit (included in general and administrative expense)

 

 

 

 

83

 

Unrealized (non-cash) losses (gains) on changes in fair value of derivatives $(1,877) and $(1,330) included in operating expense for the three and twelve months ended October 31, 2016 and $1,038 and $3,450 for the three and twelve months ended October 31, 2015. Also includes $308 and $(140) included in midstream operations cost of sales for the three and twelve months ended October 31, 2016, respectively.

 

(1,569

)

1,038

 

(1,470

)

3,450

 

Acquisition and transition expenses (included in general and administrative expense)

 

 

15

 

84

 

16,388

 

Net loss attributable to noncontrolling interest (b)

 

(398

)

(773

)

(6,245

)

(10

)

Adjusted EBITDA (c)

 

29,019

 

48,899

 

324,850

 

314,722

 

Net cash interest expense (d)

 

(33,618

)

(32,502

)

(133,976

)

(105,762

)

Maintenance capital expenditures (e)

 

(3,322

)

(6,215

)

(14,244

)

(20,739

)

Cash paid for taxes

 

(1

)

 

(778

)

(452

)

Proceeds from asset sales

 

1,720

 

1,013

 

6,730

 

5,501

 

Distributable cash flow to equity investors (f)

 

(6,202

)

11,195

 

182,582

 

193,270

 

Distributable cash flow attributable to general partner and non-controlling interest

 

(124

)

224

 

3,652

 

3,865

 

Distributable cash flow attributable to common unitholders

 

(6,078

)

10,971

 

178,930

 

189,405

 

Less: Distributions paid to common unitholders

 

49,791

 

51,443

 

200,467

 

175,520

 

Distributable cash flow excess/(shortage)

 

$

(55,869

)

$

(40,472

)

$

(21,537

)

$

13,885

 

 

 

 

 

 

 

 

 

 

 

Propane gallons sales

 

 

 

 

 

 

 

 

 

Retail - Sales to End Users

 

111,188

 

110,973

 

552,986

 

595,607

 

Wholesale - Sales to Resellers

 

51,990

 

50,566

 

227,545

 

258,696

 

Total propane gallons sales

 

163,178

 

161,539

 

780,531

 

854,303

 

 

 

 

 

 

 

 

 

 

 

Midstream operations barrels

 

 

 

 

 

 

 

 

 

Salt water volume processed

 

3,703

 

4,734

 

15,512

 

17,766

 

Crude oil hauled

 

11,264

 

24,264

 

66,411

 

34,711

 

Crude oil sold

 

1,792

 

1,510

 

7,142

 

2,006

 

 


(a)

Non-cash stock-based compensation charges consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Twelve months ended

 

 

 

October 31

 

October 31

 

 

 

 

2016

 

2015

 

2016

 

2015

 

 

Operating expense

 

$

94

 

$

1,218

 

$

144

 

$

2,848

 

 

General and administrative expense

 

1,787

 

6,904

 

2,939

 

15,144

 

 

Total

 

$

1,881

 

$

8,122

 

$

3,083

 

$

17,992

 

 

(b)         Amounts allocated to the general partner for its 1.0101% interest in the operating partnership, Ferrellgas, L.P.

(c)          Adjusted EBITDA is calculated as net loss attributable to Ferrellgas Partners, L.P., less the sum of the following: income tax expense (benefit), interest expense, depreciation and amortization expense, non-cash employee stock ownership plan compensation charge, non-cash stock-based compensation charge, asset impairments, loss on asset sales and disposal, other (income) expense, net, change in fair value of contingent consideration, severance costs, litigation accrual and related legal fees associated with a class action lawsuit, unrealized (non-cash) losses (gains) on changes in fair value of derivatives, acquisition and transition expenses and net loss attributable to noncontrolling interest. Management believes the presentation of this measure is relevant and useful, because it allows investors to view the partnership’s performance in a manner similar to the method management uses, adjusted for items management believes makes it easier to compare its results with other companies that have different financing and capital structures. This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.

(d)         Net cash interest expense is the sum of interest expense less non-cash interest expense and other expense, net. This amount includes interest expense related to the accounts receivable securitization facility.

(e)          Maintenance capital expenditures include capitalized expenditures for betterment and replacement of property, plant and equipment.

(f)           Distributable cash flow attributable to equity investors is calculated as Adjusted EBITDA minus net cash interest, maintenance capital expenditures, cash paid for taxes, and proceeds from asset sales. Management considers distributable cash flow attributable to equity investors a meaningful measure of the partnership’s ability to declare and pay quarterly distributions to equity investors. Distributable cash flow attributable to equity investors, as management defines it, may not be comparable to distributable cash flow attributable to equity investors or similarly titled measurements used by other corporations and partnerships. Items added into our calculation of distributable cash flow attributable to equity investors that will not occur on a continuing basis may have associated cash payments. Distributable cash flow attributable to equity investors may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.