XML 46 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Cash Flows (USD $)
6 Months Ended
Jan. 31, 2012
Jan. 31, 2011
Cash flows from operating activities:    
Net earnings (loss) $ 3,892,000 $ (5,846,000)
Reconciliation of net earnings (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 41,716,000 40,365,000
Non-cash employee stock ownership plan compensation charge 4,516,000 5,376,000
Non-cash unit and stock-based compensation charge 4,482,000 12,081,000
Loss on disposal of assets 832,000 371,000
Loss on extinguishment of debt 0 25,403,000
Provision for doubtful accounts 3,461,000 3,346,000
Deferred tax expense 292,000 49,000
Other 1,155,000 4,318,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net (136,899,000) (192,766,000)
Inventories (34,340,000) 11,498,000
Prepaid expenses and other current assets (9,022,000) (10,844,000)
Accounts payable 64,712,000 94,117,000
Accrued interest expense 2,000 (1,417,000)
Other current liabilities 10,882,000 6,814,000
Other liabilities 295,000 337,000
Net cash provided by (used in) operating activities (44,024,000) (6,798,000)
Cash flows from investing activities:    
Business acquisitions, net of cash acquired (10,327,000) (4,880,000)
Capital expenditures (24,453,000) (17,318,000)
Proceeds from sale of assets 2,374,000 3,200,000
Net cash used in investing activities (32,406,000) (18,998,000)
Cash flows from financing activities:    
Distributions (76,738,000) (70,896,000)
Proceeds from increase in long-term debt 31,490,000 536,621,000
Payments on long-term debt (52,220,000) (531,506,000)
Net reductions in short-term borrowings (8,890,000) (12,721,000)
Net additions to collateralized short-term borrowings 144,000,000 98,000,000
Cash paid for financing costs (3,315,000) (9,651,000)
Noncontrolling interest activity (352,000) (847,000)
Proceeds from exercise of common unit options 239,000 317,000
Proceeds from equity offering, net of issuance costs 50,000,000 29,950,000
Contributions from partners 504,000 615,000
Net cash provided by financing activities 84,718,000 39,882,000
Effect of exchange rate changes on cash 0 2,000
Change in cash 8,288,000 14,088,000
Cash and cash equivalents - beginning of period 7,437,000 11,401,000
Cash and cash equivalents - end of period 15,725,000 25,489,000
Ferrellgas Partners Finance Corp. [Member]
   
Cash flows from operating activities:    
Net earnings (loss) (175) (215)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (175) (215)
Cash flows from financing activities:    
Capital contribution 175 215
Net cash provided by financing activities 175 215
Change in cash 0 0
Cash - beginning of period 969 969
Cash - end of period 969 969
Ferrellgas, L.P. [Member]
   
Cash flows from operating activities:    
Net earnings (loss) 12,082,000 6,689,000
Reconciliation of net earnings (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 41,716,000 40,365,000
Non-cash employee stock ownership plan compensation charge 4,516,000 5,376,000
Non-cash unit and stock-based compensation charge 4,482,000 12,081,000
Loss on disposal of assets 832,000 371,000
Loss on extinguishment of debt 0 25,403,000
Provision for doubtful accounts 3,461,000 3,346,000
Deferred tax expense 292,000 49,000
Other 950,000 3,943,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net (136,899,000) (192,766,000)
Inventories (34,340,000) 11,498,000
Prepaid expenses and other current assets (9,008,000) (10,839,000)
Accounts payable 64,712,000 94,117,000
Accrued interest expense 1,000 (1,417,000)
Other current liabilities 10,793,000 6,797,000
Other liabilities 295,000 337,000
Net cash provided by (used in) operating activities (36,115,000) 5,350,000
Cash flows from investing activities:    
Business acquisitions, net of cash acquired (10,340,000) (4,896,000)
Capital expenditures (24,453,000) (17,318,000)
Proceeds from sale of assets 2,374,000 3,200,000
Net cash used in investing activities (32,419,000) (19,014,000)
Cash flows from financing activities:    
Distributions (85,450,000) (83,818,000)
Proceeds from increase in long-term debt 31,490,000 536,621,000
Payments on long-term debt (52,220,000) (531,506,000)
Net reductions in short-term borrowings (8,890,000) (12,721,000)
Net additions to collateralized short-term borrowings 144,000,000 98,000,000
Cash paid for financing costs (3,315,000) (9,478,000)
Contributions from partners 50,510,000 30,309,000
Net cash provided by financing activities 76,125,000 27,407,000
Effect of exchange rate changes on cash 0 2,000
Change in cash 7,591,000 13,745,000
Cash and cash equivalents - beginning of period 7,342,000 11,389,000
Cash and cash equivalents - end of period 14,933,000 25,134,000
Ferrellgas Finance Corp. [Member]
   
Cash flows from operating activities:    
Net earnings (loss) (3,165) (7,840)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (3,165) (7,840)
Cash flows from financing activities:    
Capital contribution 3,165 7,840
Net cash provided by financing activities 3,165 7,840
Change in cash 0 0
Cash - beginning of period 1,100 1,100
Cash - end of period $ 1,100 $ 1,100