XML 51 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Earnings (USD $)
3 Months Ended 6 Months Ended
Jan. 31, 2012
Jan. 31, 2011
Jan. 31, 2012
Jan. 31, 2011
Revenues:        
Propane and other gas liquids sales $ 779,567,000 $ 774,179,000 $ 1,293,786,000 $ 1,142,802,000
Other 49,705,000 66,813,000 73,912,000 98,382,000
Total revenues 829,272,000 840,992,000 1,367,698,000 1,241,184,000
Costs and expenses:        
Cost of product sold - propane and other gas liquids sales 600,600,000 559,416,000 1,003,722,000 815,902,000
Cost of product sold - other 24,468,000 38,500,000 31,094,000 51,358,000
Operating expense (includes $0.7 million and $3.1 million for the three months ended January 31, 2012 and 2011, respectively, and $1.8 million and $3.3 million for the six months ended January 31,2012 and 2011, respectively, for non-cash stock and unit-based compensation) 104,414,000 110,688,000 204,992,000 206,084,000
Depreciation and amortization expense 21,042,000 19,990,000 41,716,000 40,365,000
General and administrative expense 11,236,000 18,947,000 22,350,000 30,211,000
Equipment lease expense 3,528,000 3,543,000 7,057,000 7,192,000
Employee stock ownership plan compensation charge 1,937,000 2,932,000 4,516,000 5,376,000
Loss on disposal of assets and other 523,000 603,000 832,000 371,000
Operating income 61,524,000 86,373,000 51,419,000 84,325,000
Interest expense (24,046,000) (26,395,000) (47,433,000) (53,272,000)
Loss on extinguishment of debt 0 (36,449,000) 0 (36,449,000)
Other income, net 80,000 88,000 47,000 266,000
Earnings (loss) before income taxes 37,558,000 23,617,000 4,033,000 (5,130,000)
Income tax expense (benefit) 771,000 1,198,000 141,000 716,000
Net earnings (loss) 36,787,000 22,419,000 3,892,000 (5,846,000)
Net earnings attributable to noncontrolling interest 413,000 290,000 122,000 68,000
Net earnings (loss) attributable to Ferrellgas Partners, L.P. 36,374,000 22,129,000 3,770,000 (5,914,000)
Less: General partner's interest in net earnings (loss) 364,000 221,000 38,000 (59,000)
Common unitholders' interest in net earnings (loss) 36,010,000 21,908,000 3,732,000 (5,855,000)
Basic and diluted net earnings (loss) per common unitholders' interest $ 0.47 $ 0.31 $ 0.05 $ (0.08)
Cash distributions declared per common unit $ 0.50 $ 0.50 $ 1.00 $ 1.00
Ferrellgas Partners Finance Corp. [Member]
       
Costs and expenses:        
General and administrative expense 125 125 175 215
Net earnings (loss) (125) (125) (175) (215)
Ferrellgas, L.P. [Member]
       
Revenues:        
Propane and other gas liquids sales 779,567,000 774,179,000 1,293,786,000 1,142,802,000
Other 49,705,000 66,813,000 73,912,000 98,382,000
Total revenues 829,272,000 840,992,000 1,367,698,000 1,241,184,000
Costs and expenses:        
Cost of product sold - propane and other gas liquids sales 600,600,000 559,416,000 1,003,722,000 815,902,000
Cost of product sold - other 24,468,000 38,500,000 31,094,000 51,358,000
Operating expense (includes $0.7 million and $3.1 million for the three months ended January 31, 2012 and 2011, respectively, and $1.8 million and $3.3 million for the six months ended January 31,2012 and 2011, respectively, for non-cash stock and unit-based compensation) 104,347,000 110,618,000 204,863,000 205,945,000
Depreciation and amortization expense 21,042,000 19,990,000 41,716,000 40,365,000
General and administrative expense 11,236,000 18,947,000 22,350,000 30,211,000
Equipment lease expense 3,528,000 3,543,000 7,057,000 7,192,000
Employee stock ownership plan compensation charge 1,937,000 2,932,000 4,516,000 5,376,000
Loss on disposal of assets and other 523,000 603,000 832,000 371,000
Operating income 61,591,000 86,443,000 51,548,000 84,464,000
Interest expense (20,016,000) (20,196,000) (39,373,000) (40,876,000)
Loss on extinguishment of debt   (36,449,000)   (36,449,000)
Other income, net 80,000 88,000 47,000 266,000
Earnings (loss) before income taxes 41,655,000 29,886,000 12,222,000 7,405,000
Income tax expense (benefit) 771,000 1,198,000 140,000 716,000
Net earnings (loss) 40,884,000 28,688,000 12,082,000 6,689,000
Ferrellgas Finance Corp. [Member]
       
Costs and expenses:        
General and administrative expense 1,665 4,790 3,165 7,840
Net earnings (loss) $ (1,665) $ (4,790) $ (3,165) $ (7,840)