XML 43 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Cash Flows (USD $)
3 Months Ended
Oct. 31, 2011
Oct. 31, 2010
Cash flows from operating activities:    
Net loss $ (32,895,000) $ (28,265,000)
Reconciliation of net loss to net cash used in operating activities:    
Depreciation and amortization expense 20,674,000 20,375,000
Non-cash employee stock ownership plan compensation charge 2,579,000 2,444,000
Non-cash stock and unit-based compensation charge 2,917,000 1,013,000
Loss (gain) on disposal of assets 309,000 (232,000)
Provision for doubtful accounts 1,952,000 1,978,000
Deferred tax expense 164,000 112,000
Other 581,000 2,719,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net (48,026,000) (32,573,000)
Inventories (48,391,000) (2,907,000)
Prepaid expenses and other current assets (12,197,000) (13,660,000)
Accounts payable 48,048,000 22,779,000
Accrued interest expense 5,181,000 6,836,000
Other current liabilities 26,339,000 12,827,000
Other liabilities 38,000 10,000
Net cash used in operating activities (32,727,000) (6,544,000)
Cash flows from investing activities:    
Business acquisitions, net of cash acquired (5,300,000) (1,770,000)
Capital expenditures (14,924,000) (11,565,000)
Proceeds from sale of assets 1,363,000 2,078,000
Net cash used in investing activities (18,861,000) (11,257,000)
Cash flows from financing activities:    
Distributions (38,367,000) (35,125,000)
Proceeds from increase in long-term debt 18,656,000 10,020,000
Payments on long-term debt (1,259,000) (934,000)
Net additions to short-term borrowings 61,144,000 23,279,000
Net additions to collateralized short-term borrowings 20,000,000 19,000,000
Cash paid for financing costs (2,500,000) (164,000)
Noncontrolling interest activity (391,000) (359,000)
Proceeds from exercise of common unit options 0 308,000
Cash contribution from general partner in connection with common unit issuances 0 6,000
Net cash provided by financing activities 57,283,000 16,031,000
Effect of exchange rate changes on cash 2,000 2,000
Increase (decrease) in cash and cash equivalents 5,697,000 (1,768,000)
Cash and cash equivalents - beginning of period 7,437,000 11,401,000
Cash and cash equivalents - end of period 13,134,000 9,633,000
Ferrellgas Partners Finance Corp. [Member]
   
Cash flows from operating activities:    
Net loss (50) (90)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash used in operating activities (50) (90)
Cash flows from financing activities:    
Capital contribution 50 90
Net cash provided by financing activities 50 90
Increase (decrease) in cash and cash equivalents 0 0
Cash - beginning of period 969 969
Cash - end of period 969 969
Ferrellgas, L.P. And Subsidiaries [Member]
   
Cash flows from operating activities:    
Net loss (28,802,000) (21,999,000)
Reconciliation of net loss to net cash used in operating activities:    
Depreciation and amortization expense 20,674,000 20,375,000
Non-cash employee stock ownership plan compensation charge 2,579,000 2,444,000
Non-cash stock and unit-based compensation charge 2,917,000 1,013,000
Loss (gain) on disposal of assets 309,000 (232,000)
Provision for doubtful accounts 1,952,000 1,978,000
Deferred tax expense 164,000 112,000
Other 480,000 2,568,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net (48,026,000) (32,573,000)
Inventories (48,391,000) (2,907,000)
Prepaid expenses and other current assets (12,202,000) (13,675,000)
Accounts payable 48,048,000 22,779,000
Accrued interest expense 1,256,000 799,000
Other current liabilities 26,318,000 12,824,000
Other liabilities 38,000 10,000
Net cash used in operating activities (32,686,000) (6,484,000)
Cash flows from investing activities:    
Business acquisitions, net of cash acquired (5,300,000) (1,786,000)
Capital expenditures (14,924,000) (11,565,000)
Proceeds from sale of assets 1,363,000 2,078,000
Net cash used in investing activities (18,861,000) (11,273,000)
Cash flows from financing activities:    
Distributions (38,758,000) (35,484,000)
Contributions from partners 0 3,000
Proceeds from increase in long-term debt 18,656,000 10,020,000
Payments on long-term debt (1,259,000) (934,000)
Net additions to short-term borrowings 61,144,000 23,279,000
Net additions to collateralized short-term borrowings 20,000,000 19,000,000
Cash paid for financing costs (2,500,000) (13,000)
Net cash provided by financing activities 57,283,000 15,871,000
Effect of exchange rate changes on cash 2,000 2,000
Increase (decrease) in cash and cash equivalents 5,738,000 (1,884,000)
Cash and cash equivalents - beginning of period 7,342,000 11,389,000
Cash and cash equivalents - end of period 13,080,000 9,505,000
Ferrellgas Finance Corp. [Member]
   
Cash flows from operating activities:    
Net loss (1,500) (3,050)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash used in operating activities (1,500) (3,050)
Cash flows from financing activities:    
Capital contribution 1,500 3,050
Net cash provided by financing activities 1,500 3,050
Increase (decrease) in cash and cash equivalents      
Cash - beginning of period 1,100 1,100
Cash - end of period $ 1,100 $ 1,100