XML 96 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements Of Cash Flows (USD $)
12 Months Ended
Jul. 31, 2011
Jul. 31, 2010
Jul. 31, 2009
Jul. 31, 2011
Ferrellgas Partners Finance Corp. [Member]
Jul. 31, 2010
Ferrellgas Partners Finance Corp. [Member]
Jul. 31, 2009
Ferrellgas Partners Finance Corp. [Member]
Jul. 31, 2011
Ferrellgas, L.P. And Subsidiaries [Member]
Jul. 31, 2010
Ferrellgas, L.P. And Subsidiaries [Member]
Jul. 31, 2009
Ferrellgas, L.P. And Subsidiaries [Member]
Jul. 31, 2011
Ferrellgas Finance Corp. [Member]
Jul. 31, 2010
Ferrellgas Finance Corp. [Member]
Jul. 31, 2009
Ferrellgas Finance Corp. [Member]
Cash flows from operating activities:                        
Net earnings (loss) $ (43,760,000) $ 33,339,000 $ 53,355,000 $ (2,789) $ (568) $ (445) $ (11,062,000) $ 62,361,000 $ 77,501,000 $ (8,163) $ (20,462) $ (3,445)
Reconciliation of net earnings (loss) to net cash provided by operating activities:                        
Depreciation and amortization expense 82,486,000 82,491,000 82,494,000       82,486,000 82,491,000 82,494,000      
Non-cash employee stock ownership plan compensation charge 10,157,000 9,322,000 6,755,000       10,157,000 9,322,000 6,755,000      
Non-cash stock and unit-based compensation charge 13,488,000 7,831,000 2,312,000       13,488,000 7,831,000 2,312,000      
Loss on disposal of assets 3,633,000 7,296,000 5,009,000       3,633,000 7,296,000 5,009,000      
Loss on transfer of accounts receivable related to the accounts receivable securitization   6,566,000 12,124,000         6,566,000 12,124,000      
Loss on extinguishment of debt 27,463,000           25,403,000          
Provision for doubtful accounts 6,212,000 8,440,000 5,317,000       6,212,000 8,440,000 5,317,000      
Deferred tax expense (benefit) 751,000 439,000 388,000 (2,416,000)     751,000 439,000 388,000 (10,549,000)    
Other 4,362,000 2,196,000 (603,000)       3,755,000 1,417,000 (854,000)      
Changes in operating assets and liabilities, net of effects from business acquisitions:                        
Accounts and notes receivable, net of securitization (28,732,000) 2,529,000 65,466,000       (28,732,000) 2,529,000 65,466,000      
Inventories 30,772,000 (37,103,000) 22,493,000       30,772,000 (37,103,000) 22,493,000      
Prepaid expenses and other current assets (4,325,000) (676,000) (120,000)       (4,317,000) (831,000) (118,000)      
Accounts payable 18,613,000 (263,000) (21,054,000)       18,613,000 (263,000) (21,054,000)      
Accrued interest expense (633,000) 693,000 (156,000)       449,000 601,000 (156,000)      
Other current liabilities (3,365,000) (14,000) 5,033,000       (3,268,000) (139,000) 4,995,000      
Other liabilities 439,000 1,544,000 (1,044,000)       439,000 1,544,000 (1,044,000)      
Accounts receivable securitization:                        
Proceeds from new accounts receivable securitizations   124,000,000 109,000,000         124,000,000 109,000,000      
Proceeds from collections reinvested in revolving period accounts receivable securitizations   1,334,144,000 1,231,336,000         1,334,144,000 1,231,336,000      
Remittances of amounts collected as servicer of accounts receivable securitizations   (1,448,144,000) (1,376,336,000)         (1,448,144,000) (1,376,336,000)      
Net cash provided by operating activities 117,561,000 134,630,000 201,769,000 (2,789) (568) (445) 148,779,000 162,501,000 225,628,000 (8,163) (20,462) (3,445)
Cash flows from investing activities:                        
Business acquisitions, net of cash acquired (7,298,000) (40,883,000) (2,701,000)       (7,327,000) (40,914,000) (2,706,000)      
Capital expenditures (49,759,000) (45,185,000) (54,085,000)       (49,759,000) (45,185,000) (54,085,000)      
Proceeds from sale of assets 5,994,000 9,220,000 8,199,000       5,994,000 9,220,000 8,199,000      
Other   (4,480,000) (4,643,000)         (4,480,000) (4,643,000)      
Net cash used in investing activities (51,063,000) (81,328,000) (53,230,000)       (51,092,000) (81,359,000) (53,235,000)      
Cash flows from financing activities:                        
Distributions (145,002,000) (139,763,000) (132,581,000)       (275,560,000) (193,780,000) (157,623,000)      
Contributions from partners   311,000         159,291,000 51,823,000 70,561,000      
Proceeds from increase in long-term debt 564,807,000 936,861,000 208,259,000       564,807,000 656,861,000 208,259,000      
Payments on long-term debt (650,285,000) (844,955,000) (239,555,000)       (552,285,000) (576,955,000) (239,555,000)      
Net additions to (reductions in) short-term borrowings (2,276,000) 1,044,000 (59,570,000)       (2,276,000) 1,044,000 (59,570,000)      
Net additions to collateralized short-term borrowings 14,000,000           14,000,000          
Cash paid for financing costs (9,886,000) (22,073,000) (3,903,000)       (9,713,000) (15,798,000) (3,953,000)      
Noncontrolling interest activity (1,172,000) (1,435,000) (879,000)                  
Proceeds from exercise of common unit options 544,000 1,189,000                    
Proceeds from equity offering, net of issuance costs of $300, $18 and $401, respectively 157,212,000 19,949,000 69,447,000                  
Cash contribution from general partner in connection with common unit issuances 1,594,000 214,000 702,000                  
Capital contribution       2,789 537 445       8,163 20,462 3,445
Net cash used in financing activities (70,464,000) (48,969,000) (158,080,000) 2,789 537 445 (101,736,000) (76,805,000) (181,881,000) 8,163 20,462 3,445
Effect of exchange rate changes on cash 2,000 2,000 (7,000)       2,000 2,000 (7,000)      
Increase (decrease) in cash and cash equivalents (3,964,000) 4,335,000 (9,548,000)   (31)   (4,047,000) 4,339,000 (9,495,000)      
Cash and cash equivalents - beginning of period 11,401,000 7,066,000 16,614,000       11,389,000 7,050,000 16,545,000      
Cash and cash equivalents - end of period 7,437,000 11,401,000 7,066,000       7,342,000 11,389,000 7,050,000      
Cash - beginning of period       969 1,000 1,000       1,100 1,100 1,100
Cash - end of period       $ 969 $ 969 $ 1,000       $ 1,100 $ 1,100 $ 1,100