XML 56 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements Of Partners' Capital (USD $)
Ferrellgas, L.P. And Subsidiaries [Member]
Common Unitholders [Member]
Ferrellgas, L.P. And Subsidiaries [Member]
General Partner Unitholder [Member]
Ferrellgas, L.P. And Subsidiaries [Member]
Risk Management [Member]
Ferrellgas, L.P. And Subsidiaries [Member]
Currency Translation Adjustments [Member]
Ferrellgas, L.P. And Subsidiaries [Member]
Pension Liability [Member]
Ferrellgas, L.P. And Subsidiaries [Member]
Ferrellgas Partners Finance Corp. [Member]
Common Stock [Member]
Ferrellgas Partners Finance Corp. [Member]
Additional Paid-In Capital [Member]
Ferrellgas Partners Finance Corp. [Member]
Accumulated Deficit [Member]
Ferrellgas Partners Finance Corp. [Member]
Ferrellgas Finance Corp. [Member]
Common Stock [Member]
Ferrellgas Finance Corp. [Member]
Additional Paid-In Capital [Member]
Ferrellgas Finance Corp. [Member]
Accumulated Deficit [Member]
Ferrellgas Finance Corp. [Member]
Common Unitholders [Member]
General Partner Unitholder [Member]
Risk Management [Member]
Currency Translation Adjustments [Member]
Pension Liability [Member]
Total Ferrellgas Partners, L.P. Partners' Capital [Member]
Noncontrolling Interest [Member]
Total
Value at Jul. 31, 2008 $ 413,507,000 $ 4,220,000 $ 18,749,000 $ 26,000 $ (233,000) $ 436,269,000 $ 1,000 $ 5,149 $ (5,149) $ 1,000 $ 1,000 $ 3,312 $ (3,212) $ 1,100 $ 201,618,000 $ (58,036,000) $ 18,749,000 $ 26,000 $ (233,000) $ 162,124,000 $ 4,220,000 $ 166,344,000
Shares at Jul. 31, 2008             1,000       1,000       62,961,700 636,000            
Contributions in connection with non-cash ESOP and stock and unit-based compensation charges 8,975,000 92,000       9,067,000                 8,885,000 90,000       8,975,000 92,000 9,067,000
Capital contribution               445   445   3,445   3,445                
Distributions (156,031,000) (1,592,000)       (157,623,000)                 (131,256,000) (1,325,000)       (132,581,000) (1,592,000) (134,173,000)
Common units issued in connection with acquisition - shares                             289,500 2,900            
Common units issued in connection with acquisition - value 5,515,000 56,000       5,571,000                 5,515,000 55,000       5,570,000 56,000 5,626,000
Common units issued in offering, net of issuance costs - shares                             4,985,600 50,400            
Common units issued in offering, net of issuance costs - value                             69,447,000 702,000       70,149,000 713,000 70,862,000
Cash contributed by Ferrellgas Partners and general partner 69,848,000 713,000       70,561,000                                
Comprehensive income (loss):                                            
Net earnings (loss) 76,718,000 783,000       77,501,000     (445) (445)     (3,445) (3,445) 52,046,000 526,000       52,572,000 783,000 53,355,000
Other comprehensive income (loss):                                            
Net earnings (loss) on risk management derivatives     (186,449,000)                           (186,449,000)          
Reclassification of derivatives to earnings     166,711,000                           166,711,000          
Foreign currency translation adjustment       (7,000)                           (7,000)        
Tax effect on foreign currency translation adjustment       3,000                           3,000        
Pension liability adjustment         6,000                           6,000      
Other comprehensive income (loss)           (19,736,000)                           (19,736,000)   (19,736,000)
Comprehensive income (loss)           57,765,000                           32,836,000 783,000 33,619,000
Value at Jul. 31, 2009 418,532,000 4,272,000 (989,000) 22,000 (227,000) 421,610,000 1,000 5,594 (5,594) 1,000 1,000 6,757 (6,657) 1,100 206,255,000 (57,988,000) (989,000) 22,000 (227,000) 147,073,000 4,272,000 151,345,000
Shares at Jul. 31, 2009             1,000       1,000       68,236,800 689,300            
Comprehensive income (loss):                                            
Net earnings (loss)           (26,887,000) [1]                               (32,937,000) [2]
Value at Oct. 31, 2009                                            
Value at Jul. 31, 2009 418,532,000 4,272,000 (989,000) 22,000 (227,000) 421,610,000 1,000 5,594 (5,594) 1,000 1,000 6,757 (6,657) 1,100 206,255,000 (57,988,000) (989,000) 22,000 (227,000) 147,073,000 4,272,000 151,345,000
Shares at Jul. 31, 2009             1,000       1,000       68,236,800 689,300            
Contributions in connection with non-cash ESOP and stock and unit-based compensation charges 16,980,000 173,000       17,153,000                 16,810,000 170,000       16,980,000 173,000 17,153,000
Capital contribution               537   537   20,462   20,462                
Distributions (191,822,000) (1,958,000)       (193,780,000)                 (138,365,000) (1,398,000)       (139,763,000) (1,958,000) (141,721,000)
Common units issued in connection with acquisition - shares                             155,100 1,500            
Common units issued in connection with acquisition - value 3,061,000 31,000       3,092,000                 3,061,000 31,000       3,092,000 31,000 3,123,000
Common unit options issued - shares                             71,500 700            
Common unit options issued - value                             1,189,000 12,000       1,201,000 8,000 1,209,000
Common units issued in offering, net of issuance costs - shares                             1,058,400 10,700           1,100,000
Common units issued in offering, net of issuance costs - value                             19,949,000 202,000       20,151,000 204,000 20,355,000
Cash contributed by Ferrellgas Partners and general partner 51,300,000 523,000       51,823,000                             311,000 311,000
Comprehensive income (loss):                                            
Net earnings (loss) 61,731,000 630,000       62,361,000     (568) (568)     (20,462) (20,462) 32,382,000 327,000       32,709,000 630,000 33,339,000
Other comprehensive income (loss):                                            
Net earnings (loss) on risk management derivatives     12,063,000                           11,941,000       122,000  
Reclassification of derivatives to earnings     (11,231,000)                           (11,118,000)       (113,000)  
Foreign currency translation adjustment       3,000                           3,000        
Tax effect on foreign currency translation adjustment       (1,000)                           (1,000)        
Pension liability adjustment         (46,000)                           (46,000)      
Other comprehensive income (loss)           788,000                           779,000   788,000
Comprehensive income (loss)           63,149,000                           33,488,000 639,000 34,127,000
Value at Jul. 31, 2010 359,782,000 3,671,000 (157,000) 24,000 (273,000) 363,047,000 1,000 6,131 (6,162) 969 1,000 27,219 (27,119) 1,100 141,281,000 (58,644,000) (166,000) 24,000 (273,000) 82,222,000 3,680,000 85,902,000
Shares at Jul. 31, 2010             1,000       1,000       69,521,800 702,200            
Value at Apr. 30, 2010                                            
Comprehensive income (loss):                                            
Net earnings (loss)           (34,262,000)                               (40,846,000)
Value at Jul. 31, 2010           363,047,000                               85,902,000
Comprehensive income (loss):                                            
Net earnings (loss)           (21,999,000)                               (28,265,000)
Value at Oct. 31, 2010                                            
Value at Jul. 31, 2010 359,782,000 3,671,000 (157,000) 24,000 (273,000) 363,047,000 1,000 6,131 (6,162) 969 1,000 27,219 (27,119) 1,100 141,281,000 (58,644,000) (166,000) 24,000 (273,000) 82,222,000 3,680,000 85,902,000
Shares at Jul. 31, 2010             1,000       1,000       69,521,800 702,200            
Contributions in connection with non-cash ESOP and stock and unit-based compensation charges 23,406,000 239,000       23,645,000                 23,171,000 235,000       23,406,000 239,000 23,645,000
Capital contribution               2,789   2,789   8,163   8,163                
Distributions (272,777,000) (2,783,000)       (275,560,000)                 (143,552,000) (1,450,000)       (145,002,000) (2,783,000) (147,785,000)
Common units issued in connection with acquisition - shares                             122,600 1,200            
Common units issued in connection with acquisition - value 2,940,000 30,000       2,970,000                 2,940,000 29,000       2,969,000 30,000 2,999,000
Common unit options issued - shares                             46,900 500            
Common unit options issued - value                             544,000 6,000       550,000 3,000 553,000
Common units issued in offering, net of issuance costs - shares                             6,275,100 63,400           5,100,000
Common units issued in offering, net of issuance costs - value                             157,212,000 1,588,000       158,800,000 1,608,000 160,408,000
Cash contributed by Ferrellgas Partners and general partner 157,680,000 1,611,000       159,291,000                                
Comprehensive income (loss):                                            
Net earnings (loss) (10,950,000) (112,000)       (11,062,000)     (2,789) (2,789)     (8,163) (8,163) (43,212,000) (436,000)       (43,648,000) (112,000) (43,760,000)
Cumulative effect of change in accounting principle 1,242,000 13,000       1,255,000                 1,230,000 12,000       1,242,000 13,000 1,255,000
Other comprehensive income (loss):                                            
Net earnings (loss) on risk management derivatives     22,676,000                           22,447,000       229,000  
Reclassification of derivatives to earnings     (17,358,000)                           (17,183,000)       (175,000)  
Foreign currency translation adjustment       2,000                           2,000        
Tax effect on foreign currency translation adjustment                                            
Pension liability adjustment         (220,000)                           (218,000)   (2,000)  
Other comprehensive income (loss)           5,100,000                           5,048,000   5,100,000
Comprehensive income (loss)           (4,707,000)                           (37,358,000) (47,000) (37,405,000)
Value at Jul. 31, 2011 261,323,000 2,669,000 5,161,000 26,000 (493,000) 268,686,000 1,000 8,920 (8,951) 969 1,000 35,382 (35,282) 1,100 139,614,000 (58,660,000) 5,098,000 26,000 (491,000) 85,587,000 2,730,000 88,317,000
Shares at Jul. 31, 2011             1,000       1,000       75,966,400 767,300            
Value at Apr. 30, 2011                                            
Comprehensive income (loss):                                            
Net earnings (loss)           (37,167,000)                               (41,283,000)
Value at Jul. 31, 2011           $ 268,686,000                               $ 88,317,000
[1] Includes "Loss on extinguishment of debt," which increased Net loss by $17.3 million. See Note H - Debt - for a discussion of make-whole payments and non-cash write-offs of debt.
[2] Includes "Loss on extinguishment of debt" which increased Net loss by $17.3 million, increased Net loss attributable to Ferrellgas Partners, L.P. by $17.1 million, increased Common unitholders' interest in net loss by $17.0 million and increased Basic and diluted net loss per common unitholders' interest by $0.25.