XML 26 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Cash Flows - USD ($)
12 Months Ended
Jul. 31, 2017
Jul. 31, 2016
Jul. 31, 2015
Cash flows from operating activities:      
Net earnings (loss) $ (54,501,000) $ (672,035,000) $ 30,089,000
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Depreciation and amortization expense 103,351,000 150,513,000 98,579,000
Non-cash employee stock ownership plan compensation charge 15,088,000 27,595,000 24,713,000
Non-cash stock and unit-based compensation charge 3,298,000 9,324,000 25,982,000
Asset Impairment Charges 0 658,118,000 0
Loss on disposal of assets 14,457,000 30,835,000 7,099,000
Unrealized Gain (Loss) on Derivatives (2,895,000) 0 0
Change in fair value of contingent consideration 0 (100,000) (6,300,000)
Provision for doubtful accounts 7,000 1,703,000 3,419,000
Deferred tax expense (benefit) 11,000 (504,000) 270,000
Other 7,933,000 4,967,000 3,361,000
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Accounts and notes receivable, net of securitization (5,394,000) 6,812,000 (1,739,000)
Inventories (1,958,000) 5,788,000 49,050,000
Prepaid expenses and other current assets 12,041,000 17,961,000 (24,956,000)
Accounts payable 17,469,000 (14,924,000) (1,547,000)
Accrued interest expense 2,048,000 (658,000) 5,099,000
Other current liabilities 12,975,000 (40,252,000) 10,754,000
Other liabilities 3,358,000 9,184,000 (20,801,000)
Net cash provided by (used in) operating activities 127,288,000 194,327,000 203,072,000
Cash flows from investing activities:      
Business acquisitions, net of cash acquired (3,539,000) (15,144,000) (641,427,000)
Capital expenditures (50,472,000) (117,518,000) (72,481,000)
Proceeds from sale of assets 8,510,000 17,089,000 5,905,000
Other (37,000) (286,000) (14,000)
Net cash used in investing activities (45,538,000) (115,859,000) (708,017,000)
Cash flows from financing activities:      
Distributions (79,733,000) (204,160,000) (167,105,000)
Proceeds from increase in long-term debt 230,864,000 168,117,000 628,134,000
Payments on long-term debt (174,292,000) (14,959,000) (119,457,000)
Net additions to (reductions in) short-term borrowings (41,510,000) 25,972,000 5,800,000
Net additions to collateralized short-term borrowings (5,000,000) (6,000,000) (21,000,000)
Cash paid for financing costs (6,078,000) (1,214,000) (10,301,000)
Noncontrolling interest activity 645,000 (2,693,000) 2,684,000
Payments for Repurchase of Common Stock (15,851,000) (46,432,000) 0
Proceeds from exercise of common unit options 0 182,000 91,000
Proceeds from equity offering, net of issuance costs of $648, $0 and $0 for the years ended July 31, 2014, 2013 and 2012, respectively 0 0 181,008,000
Cash contributions from partners in connection with common unit issuances 0 32,000 4,456,000
Net cash provided by (used in) financing activities (80,955,000) (81,155,000) 504,310,000
Effect of exchange rate changes on cash 0 0 (2,000)
Increase (decrease) in cash and cash equivalents 795,000 (2,687,000) (637,000)
Cash and cash equivalents - beginning of year 4,965,000 7,652,000 8,289,000
Cash and cash equivalents - end of year 5,760,000 4,965,000 7,652,000
Ferrellgas Partners Finance Corp. [Member]      
Cash flows from operating activities:      
Net earnings (loss) (5,308) (2,262) (2,348)
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Deferred tax expense (benefit) 0 0 0
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Net cash provided by (used in) operating activities (5,308) (2,262) (2,348)
Cash flows from financing activities:      
Capital contribution 5,308 2,262 2,379
Net cash provided by (used in) financing activities 5,308 2,262 2,379
Increase (decrease) in cash and cash equivalents 0 0 31
Cash - beginning of year 1,000 1,000 969
Cash - end of year 1,000 1,000 1,000
Ferrellgas, L.P. [Member]      
Cash flows from operating activities:      
Net earnings (loss) (29,059,000) (655,391,000) 46,427,000
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Depreciation and amortization expense 103,351,000 150,513,000 98,579,000
Non-cash employee stock ownership plan compensation charge 15,088,000 27,595,000 24,713,000
Non-cash stock and unit-based compensation charge 3,298,000 9,324,000 25,982,000
Asset Impairment Charges 0 658,118,000 0
Loss on disposal of assets 14,457,000 30,835,000 7,099,000
Unrealized Gain (Loss) on Derivatives (2,895,000) 0 0
Change in fair value of contingent consideration 0 (100,000) (6,300,000)
Provision for doubtful accounts 7,000 1,703,000 3,419,000
Deferred tax expense (benefit) 11,000 (504,000) 270,000
Other 5,921,000 4,545,000 2,921,000
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Accounts and notes receivable, net of securitization (5,394,000) 6,528,000 (1,739,000)
Inventories (1,958,000) 5,788,000 49,050,000
Prepaid expenses and other current assets 11,985,000 17,957,000 (24,934,000)
Accounts payable 17,469,000 (14,924,000) (1,547,000)
Accrued interest expense 120,000 (658,000) 5,099,000
Other current liabilities 12,989,000 (37,769,000) 8,250,000
Other liabilities 3,358,000 9,184,000 (20,801,000)
Net cash provided by (used in) operating activities 148,748,000 212,744,000 216,488,000
Cash flows from investing activities:      
Business acquisitions, net of cash acquired (3,539,000) (15,144,000) (78,927,000)
Capital expenditures (50,472,000) (117,518,000) (72,481,000)
Proceeds from sale of assets 8,510,000 17,089,000 5,905,000
Other (37,000) (286,000) (14,000)
Net cash used in investing activities (45,538,000) (115,859,000) (145,517,000)
Cash flows from financing activities:      
Distributions (119,879,000) (269,541,000) (607,875,000)
Capital contribution 167,843,000 30,000 51,047,000
Proceeds from increase in long-term debt 62,864,000 168,117,000 628,134,000
Payments on long-term debt (174,292,000) (14,959,000) (119,457,000)
Net additions to (reductions in) short-term borrowings (41,510,000) 25,972,000 5,800,000
Net additions to collateralized short-term borrowings 5,000,000 (6,000,000) (21,000,000)
Cash paid for financing costs (2,425,000) (1,214,000) (10,301,000)
Net cash provided by (used in) financing activities (102,399,000) (97,595,000) (73,652,000)
Effect of exchange rate changes on cash 0 0 (2,000)
Increase (decrease) in cash and cash equivalents 811,000 (710,000) (2,683,000)
Cash and cash equivalents - beginning of year 4,890,000 5,600,000 8,283,000
Cash and cash equivalents - end of year 5,701,000 4,890,000 5,600,000
Ferrellgas Finance Corp. [Member]      
Cash flows from operating activities:      
Net earnings (loss) (5,516) (7,053) (4,108)
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Deferred tax expense (benefit) 0 0 0
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Prepaid expenses and other current assets 0 1,500 0
Net cash provided by (used in) operating activities (5,516) (8,553) (4,108)
Cash flows from financing activities:      
Capital contribution 5,516 8,553 4,108
Net cash provided by (used in) financing activities 5,516 8,553 4,108
Increase (decrease) in cash and cash equivalents 0 0 0
Cash - beginning of year 1,100 1,100 1,100
Cash - end of year $ 1,100 $ 1,100 $ 1,100