XML 25 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Partners' Capital (Deficit) - USD ($)
Total
Accumulated Other Comprehensive Income (Loss)
Total Ferrellgas Partners, L.P. Partners' Capital (Deficit) [Member]
Non-Controlling Interest [Member]
Common Unitholders [Member]
General Partner Unitholder [Member]
Ferrellgas Partners Finance Corp. [Member]
Ferrellgas Partners Finance Corp. [Member]
Common Stock [Member]
Ferrellgas Partners Finance Corp. [Member]
Additional Paid-in Capital [Member]
Ferrellgas Partners Finance Corp. [Member]
Accumulated deficit [Member]
Ferrellgas, L.P. [Member]
Ferrellgas, L.P. [Member]
Accumulated Other Comprehensive Income (Loss)
Ferrellgas, L.P. [Member]
Common Unitholders [Member]
Ferrellgas, L.P. [Member]
General Partner Unitholder [Member]
Ferrellgas Finance Corp. [Member]
Ferrellgas Finance Corp. [Member]
Common Stock [Member]
Ferrellgas Finance Corp. [Member]
Additional Paid-in Capital [Member]
Ferrellgas Finance Corp. [Member]
Accumulated deficit [Member]
Partners' capital balance (in shares) at Jul. 31, 2014         81,228,200 820,500                        
Partners' capital balance at Jul. 31, 2014 $ (111,646,000) $ 6,181,000 $ (112,366,000) $ 720,000 $ (57,893,000) $ (60,654,000)         $ 69,925,000 $ 6,258,000 $ 63,024,000 $ 643,000        
Increase (Decrease) in Partners' Capital [Roll Forward]                                    
Contributions in connection with non-cash ESOP and stock and unit-based compensation charges 50,695,000   50,183,000 512,000 49,681,000 502,000         50,695,000   50,183,000 512,000        
Distributions (173,244,000)   (167,105,000) (6,139,000) $ (165,433,000) $ (1,672,000)         (607,875,000)   (601,736,000) (6,139,000)        
Common units issued in connection with acquisitions - shares         11,334,200 114,500                        
Issuance of common units in connection with acquisitions 265,639,000   265,608,000 31,000 $ 262,952,000 $ 2,656,000         833,875,000   825,452,000 8,423,000        
Exercise of common unit options - shares         5,800 100                        
Exercise of common unit options - value 92,000   92,000 0 $ 91,000 $ 1,000                        
Common units issued in offering, net of issuance costs - shares         7,808,600 78,900                        
Common units issued in offering, net of issuance costs - value 191,660,000   182,837,000 8,823,000 $ 181,008,000 $ 1,829,000                        
Net earnings (loss) 30,089,000   29,620,000 469,000 $ 29,324,000 $ 296,000 $ (2,348)   $ 0 $ (2,348) 46,427,000   (45,958,000) (469,000) $ (4,108)   $ 0 $ (4,108)
Other comprehensive income (loss) (45,576,000) (45,115,000) (45,115,000) (461,000)             (45,576,000) (45,576,000)            
Partners' capital balance (in shares) at Jul. 31, 2015         100,376,800 1,014,000                        
Partners' capital balance at Jul. 31, 2015 207,709,000 (38,934,000) 203,754,000 3,955,000 $ 299,730,000 $ (57,042,000)         390,126,000 (39,318,000) 425,105,000 4,339,000        
Stockholders' equity balance (in shares) at Jul. 31, 2014               1,000               1,000    
Stockholders' equity balance at Jul. 31, 2014             969 $ 1,000 15,106 (15,137)         1,100 $ 1,000 49,159 (49,059)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Capital contribution             2,379   2,379 0         4,108   4,108 0
Cash contributed by Ferrellgas Partners and general partner                     42,655,000   42,224,000 431,000        
Stockholders' equity balance (in shares) at Jul. 31, 2015               1,000               1,000    
Stockholders' equity balance at Jul. 31, 2015             1,000 $ 1,000 17,485 (17,485)         1,100 $ 1,000 53,267 (53,167)
Increase (Decrease) in Partners' Capital [Roll Forward]                                    
Contributions in connection with non-cash ESOP and stock and unit-based compensation charges 36,919,000   36,546,000 373,000 36,181,000 365,000         36,919,000   36,546,000 373,000        
Distributions (206,883,000)   (204,160,000) (2,723,000) $ (202,118,000) $ (2,042,000)         (269,541,000)   (266,818,000) (2,723,000)        
Common units issued in connection with acquisitions - shares         (2,385,700) (24,200)                        
Issuance of common units in connection with acquisitions (46,432,000)   (46,432,000) 0 $ (45,968,000) $ (464,000)         (284,000)   (284,000) 0        
Exercise of common unit options - shares         11,600 100                        
Exercise of common unit options - value 184,000   184,000 0 $ 182,000 $ 2,000                        
Net earnings (loss) (672,035,000)   (665,415,000) (6,620,000) $ (658,761,000) $ (6,654,000) (2,262)   0 (2,262) (655,391,000)   (648,771,000) (6,620,000) (7,053)   0 (7,053)
Other comprehensive income (loss) 28,758,000 28,466,000 28,466,000 292,000             28,758,000 28,758,000            
Partners' capital balance (in shares) at Jul. 31, 2016         98,002,700 989,900                        
Partners' capital balance at Jul. 31, 2016 (651,780,000) (10,468,000) (647,057,000) (4,723,000) $ (570,754,000) $ (65,835,000)         (469,413,000) (10,560,000) (454,222,000) (4,631,000)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Capital contribution             2,262   2,262 0         8,553   8,553 0
Stockholders' equity balance (in shares) at Jul. 31, 2016               1,000               1,000    
Stockholders' equity balance at Jul. 31, 2016             1,000 $ 1,000 19,747 (19,747)         2,600 $ 1,000 61,820 (60,220)
Increase (Decrease) in Partners' Capital [Roll Forward]                                    
Contributions in connection with non-cash ESOP and stock and unit-based compensation charges 18,386,000   18,201,000 185,000 18,018,000 183,000         18,386,000   18,201,000 185,000        
Distributions (80,783,000)   (79,733,000) (1,050,000) $ (78,936,000) $ (797,000)         (119,879,000)   (118,829,000) (1,050,000)        
Partners' Capital Account, Units, Treasury Units Purchased         (850,000) 0                        
Partners' Capital Account, Treasury Units, Purchased (15,851,000)   (15,851,000) 0 $ (15,851,000) $ 0                        
Issuance of common units in connection with acquisitions                     167,843,000   166,148,000 1,695,000        
Net earnings (loss) (54,501,000)   (54,207,000) (294,000) $ (53,665,000) $ (542,000) (5,308)   0 (5,308) (29,059,000)   (28,765,000) (294,000) (5,516)   0 (5,516)
Other comprehensive income (loss) 25,324,000 25,069,000 25,069,000 255,000             25,324,000 25,324,000            
Partners' capital balance (in shares) at Jul. 31, 2017         97,152,700 989,900                        
Partners' capital balance at Jul. 31, 2017 (757,510,000) $ 14,601,000 (753,578,000) (3,932,000) $ (701,188,000) $ (66,991,000)         $ (406,798,000) $ 14,764,000 $ (417,467,000) $ (4,095,000)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Capital contribution             5,308   5,308 0         5,516   5,516 0
Cash contributed by Ferrellgas Partners and general partner $ 1,695,000   $ 0 $ 1,695,000 $ 0 $ 0                        
Stockholders' equity balance (in shares) at Jul. 31, 2017               1,000               1,000    
Stockholders' equity balance at Jul. 31, 2017             $ 1,000 $ 1,000 $ 25,055 $ (25,055)         $ 2,600 $ 1,000 $ 67,336 $ (65,736)