XML 54 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations (Tables)
12 Months Ended
Jul. 31, 2017
Propane and related equipment sales [Member]  
Schedule Of Funding Of Acquisitions
These acquisitions were funded as follows on their dates of acquisition:
 
 
For the year ended July 31,
 
 
2017
 
2016
 
2015
Cash payments, net of cash acquired
 
$
3,539

 
$
4,476

 
$
4,250

Issuance of liabilities and other costs and considerations
 
856

 
2,126

 
481

Common units, net of issuance costs
 

 

 
3,000

Aggregate fair value of transactions
 
$
4,395

 
$
6,602

 
$
7,731

Aggregate Fair Value Of Transaction
The aggregate fair values, for the acquisitions in propane operations and related equipment sales reporting segment, were allocated as follows, including any adjustments identified during the measurement period:
 
 
For the year ended July 31,

 
2017
 
2016
 
2015
Working capital
 
$
139

 
$
(249
)
 
$
233

Customer tanks, buildings, land and other
 
1,220

 
3,625

 
236

Customer lists
 
2,648

 
2,962

 
6,569

Non-compete agreements
 
388

 
264

 
693

Aggregate fair value of net assets acquired
 
$
4,395

 
$
6,602

 
$
7,731

Propane and related equipment sales [Member] | Ferrellgas, L.P. [Member]  
Schedule Of Funding Of Acquisitions
These acquisitions were funded as follows on their dates of acquisition:
 
 
For the year ended July 31,
 
 
2017
 
2016
 
2015
Cash payments, net of cash acquired
 
$
3,539

 
$
4,476

 
$
4,250

Issuance of liabilities and other costs and considerations
 
856

 
2,126

 
481

Assets contributed from Ferrellgas Partners
 

 

 
3,000

Aggregate fair value of transactions
 
$
4,395


$
6,602


$
7,731

Aggregate Fair Value Of Transaction
The aggregate fair values, for the acquisitions in propane operations and related equipment sales reporting segment, were allocated as follows, including any adjustments identified during the measurement period:
 
 
For the year ended July 31,
 
 
2017
 
2016
 
2015
Working capital
 
139

 
(249
)
 
233

Customer tanks, buildings, land and other
 
1,220

 
3,625

 
236

Customer lists
 
2,648

 
2,962

 
6,569

Non-compete agreements
 
388

 
264

 
693

Aggregate fair value of net assets acquired
 
$
4,395

 
$
6,602

 
$
7,731

Midstream Operations - Water Solutions [Member]  
Schedule Of Funding Of Acquisitions
These acquisitions were funded as follows on their dates of acquisition:
 
 
For the year ended July 31,
 
 
2015
Cash payments. net of cash acquired
 
$
74,677
 
Aggregate Fair Value Of Transaction
The aggregate fair values for these acquisitions were allocated as follows:
 
 
For the year ended July 31,
 
 
2015
Working capital
 
$
1,155
 
Customer tanks, buildings, land and other
 
1,704
 
Salt water disposal wells
 
10,705
 
Goodwill
 
12,359
 
Customer relationships
 
38,846
 
Non-compete agreements
 
3,639
 
Permits and favorable lease arrangements
 
6,269
 
Aggregate fair value of net assets acquired
 
$
74,677
 
Midstream Operations - Water Solutions [Member] | Ferrellgas, L.P. [Member]  
Schedule Of Funding Of Acquisitions
These acquisitions were funded as follows on their dates of acquisition:

 
 
For the year ended July 31,
 
 
2015
Cash payments, net of cash acquired
 
$
74,677

Aggregate Fair Value Of Transaction
The aggregate fair values for these acquisitions were allocated as follows:

 
 
For the year ended July 31,
 
 
2015
Working capital
 
$
1,155

Customer tanks, buildings, land and other
 
1,704

Salt water disposal wells
 
10,705

Goodwill
 
12,359

Customer relationships
 
38,846

Non-compete agreements
 
3,639

Permits and favorable lease arrangements
 
6,269

Aggregate fair value of net assets acquired
 
$
74,677

Midstream - Crude Oil Logistics [Member]  
Aggregate Fair Value Of Transaction
The following table summarizes the final estimated fair values of the assets acquired and liabilities assumed:

 
June 24, 2016
Working capital
 
$
(8,315
)
Transportation equipment
 
293,491

Injection stations and pipelines
 
41,632

Goodwill
 
189,196

Customer relationships
 
277,224

Non-compete agreements
 
10,000

Trade names & trademarks
 
9,400

Office equipment
 
7,449

Other
 
2,375

Aggregate fair value of net assets acquired
 
$
822,452

Midstream - Crude Oil Logistics [Member] | Ferrellgas, L.P. [Member]  
Aggregate Fair Value Of Transaction
The following table summarizes the final estimated fair values of the assets acquired and liabilities assumed in June 2015:

 
June 24, 2016
Working capital
 
$
(8,315
)
Transportation equipment
 
293,491

Injection stations and pipelines
 
41,632

Goodwill
 
189,196

Customer relationships
 
277,224

Non-compete agreements
 
10,000

Trade names & trademarks
 
9,400

Office equipment
 
7,449

Other
 
2,375

Aggregate fair value of net assets acquired
 
$
822,452