XML 35 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Financial Statement Information
12 Months Ended
Jul. 31, 2017
Supplemental Financial Statement Information
Supplemental financial statement information
 
Inventories consist of the following:
 
 
2017
 
2016
Propane gas and related products
 
$
67,049

 
$
59,726

Crude oil
 
724

 
4,642

Appliances, parts and supplies
 
24,779

 
26,226

Inventories
 
$
92,552

 
$
90,594



In addition to inventories on hand, Ferrellgas enters into contracts primarily to buy propane for supply procurement purposes with terms generally up to 36 months. Most of these contracts call for payment based on market prices at the date of delivery. As of July 31, 2017, Ferrellgas had committed, for supply procurement purposes, to take delivery of approximately 109.6 million gallons of propane at fixed prices.
 
Property, plant and equipment, net consist of the following:
 
Estimated useful lives
 
2017
 
2016
Land
Indefinite
 
$
35,824

 
$
35,309

Land improvements
2-20
 
14,342

 
14,097

Buildings and improvements
20
 
73,333

 
73,021

Vehicles, including transport trailers
8-20
 
121,233

 
122,691

Bulk equipment and district facilities
5-30
 
104,291

 
104,428

Tanks, cylinders and customer equipment
2-30
 
755,867

 
767,234

Salt water disposal wells and related equipment
2-30
 
52,495

 
57,695

Rail cars
30
 
91,787

 
92,980

Injection stations
20
 
13,130

 
13,130

Pipeline
15
 
1,663

 
1,663

Computer and office equipment
2-5
 
118,518

 
122,304

Construction in progress
n/a
 
10,974

 
10,481

 
 
 
1,393,457

 
1,415,033

Less: accumulated depreciation
 
 
661,534

 
640,353

Property, plant and equipment, net
 
 
$
731,923

 
$
774,680



As of July 31, 2016, property, plant and equipment amounts are net of impairment losses of $181.8 million. See Note C – Asset impairments for additional disclosures regarding these impairments.

Depreciation expense totaled $68.1 million, $85.8 million and $61.3 million for fiscal 2017, 2016 and 2015, respectively.
 
Other assets, net consist of the following:

 
 
2017
 
2016
Jamex receivable, less current portion
 
$
32,500

 
$
39,760

Other
 
41,557

 
47,463

Other assets, net
 
$
74,057

 
$
87,223



At July 31, 2016, management determined a that a significant portion of the trade accounts receivable balance with Jamex should be considered noncurrent and accordingly, $39.8 million of this trade accounts receivable was reclassified from "Accounts and notes receivable, net" to "Other assets, net". The Jamex trade receivable was converted into a secured promissory note on September 1, 2016. See Note D – Significant transactions for further discussion of this promissory note.





Other current liabilities consist of the following:
 
 
2017
 
2016
Accrued interest
 
$
18,671

 
$
16,623

Customer deposits and advances
 
25,541

 
27,391

Price risk management liabilities
 
1,838

 
18,401

Other
 
80,174

 
66,543

Other current liabilities
 
$
126,224

 
$
128,958



 Shipping and handling expenses are classified in the following consolidated statements of operations line items:
 
 
For the year ended July 31,
 
 
2017
 
2016
 
2015
Operating expense
 
$
175,164

 
$
167,980

 
$
174,105

Depreciation and amortization expense
 
3,909

 
4,282

 
5,127

Equipment lease expense
 
26,299

 
25,967

 
22,667


 
$
205,372

 
$
198,229

 
$
201,899



During fiscal 2016, Ferrellgas committed to a plan to dispose of certain assets in its Midstream operations segment. The held for sale assets were recorded at the lower of carrying value or estimated fair value, less an estimate of costs to sell. The estimate of fair value included significant unobservable inputs (Level 3 fair value). As of July 31, 2016, this plan resulted in 134 trucks sold and 12 trucks remaining classified as held for sale assets. During fiscal 2017, the 12 remaining trucks classified as held for sale assets were repurposed and reclassified to property, plant, and equipment as held for use within other Ferrellgas businesses.

Loss on asset sales and disposal during the year ended July 31, 2017 consists of:

 
 
For the year ended July 31,
 
 
2017
 
2016
 
2015
Loss on assets held for sale
 
$

 
$
12,112

 
$

Loss on sale of assets held for sale
 

 
1,698

 

Loss on sale of assets and other
 
14,457

 
17,025

 
7,099

Loss on asset sales and disposal
 
$
14,457

 
$
30,835

 
$
7,099



For purposes of the consolidated statements of cash flows, Ferrellgas considers cash equivalents to include all highly liquid debt instruments purchased with an original maturity of three months or less. Certain cash flow and significant non-cash activities are presented below:
 
 
For the year ended July 31,
 
 
2017
 
2016
 
2015
CASH PAID FOR:
 
 
 
 
 
 
Interest
 
$
143,441

 
$
133,629

 
$
91,783

Income taxes
 
$
310

 
$
777

 
$
712

NON-CASH INVESTING AND FINANCING ACTIVITIES:
 
 
 
 
 
 
Issuance of common units in connection with acquisitions
 
$

 
$

 
$
262,952

Liabilities incurred in connection with acquisitions
 
$
139

 
$
2,126

 
$
481

Change in accruals for property, plant and equipment additions
 
$
164

 
$
(1,122
)
 
$
498

Ferrellgas, L.P. [Member]  
Supplemental Financial Statement Information
Supplemental financial statement information
 
Inventories consist of the following:
 
 
2017
 
2016
Propane gas and related products
 
$
67,049

 
$
59,726

Crude oil
 
724

 
4,642

Appliances, parts and supplies
 
24,779

 
26,226

Inventories
 
$
92,552

 
$
90,594



In addition to inventories on hand, Ferrellgas enters into contracts primarily to buy propane for supply procurement purposes with terms generally up to 36 months. Most of these contracts call for payment based on market prices at the date of delivery. As of July 31, 2017, Ferrellgas, L.P. had committed, for supply procurement purposes, to take delivery of approximately 109.6 million gallons of propane at fixed prices.



















Property, plant and equipment, net consist of the following:

Estimated useful lives
 
2017
 
2016
Land
Indefinite
 
$
35,824

 
$
35,309

Land improvements
2-20
 
14,342

 
14,097

Buildings and improvements
20
 
73,333

 
73,021

Vehicles, including transport trailers
8-20
 
121,233

 
122,691

Bulk equipment and district facilities
5-30
 
104,291

 
104,428

Tanks, cylinders and customer equipment
2-30
 
755,867

 
767,234

Salt water disposal wells and related equipment
2-30
 
52,495

 
57,695

Rail cars
30
 
91,787

 
92,980

Injection stations
20
 
13,130

 
13,130

Pipeline
15
 
1,663

 
1,663

Computer and office equipment
2-5
 
118,518

 
122,304

Construction in progress
n/a
 
10,974

 
10,481



 
1,393,457

 
1,415,033

Less: accumulated depreciation

 
661,534

 
640,353

Property, plant and equipment, net

 
$
731,923

 
$
774,680



As of July 31, 2016, property, plant and equipment amounts are net of impairment losses of $181.8 million. See Note C – Asset impairments for additional disclosures regarding these impairments.

Depreciation expense totaled $68.1 million, $85.8 million and $61.3 million for fiscal 2017, 2016 and 2015, respectively.

Other assets, net consist of the following:
 
 
2017
 
2016
Jamex receivable, less current portion
 
$
32,500

 
$
39,760

Other
 
41,557

 
47,463

Other assets, net
 
$
74,057

 
$
87,223



At July 31, 2016, management determined a that a significant portion of the trade accounts receivable balance with Jamex should be considered noncurrent and accordingly, $39.8 million of this trade accounts receivable was reclassified from "Accounts and notes receivable, net" to "Other assets, net". The Jamex trade receivable was converted into a secured promissory note on September 1, 2016. See Note D – Significant transactions for further discussion of this promissory note.

Other current liabilities consist of the following:
 
 
2017
 
2016
Accrued interest
 
$
14,737

 
$
14,617

Customer deposits and advances
 
25,541

 
27,391

Price risk management liabilities
 
1,838

 
18,401

Other
 
79,900

 
66,543

Other current liabilities
 
$
122,016

 
$
126,952



Shipping and handling expenses are classified in the following consolidated statements of operations line items:
 
 
For the year ended July 31,
 
 
2017
 
2016
 
2015
Operating expense
 
$
175,164

 
$
167,980

 
$
174,105

Depreciation and amortization expense
 
3,909

 
4,282

 
5,127

Equipment lease expense
 
26,299

 
25,967

 
22,667

 
 
$
205,372

 
$
198,229

 
$
201,899



During fiscal 2016, Ferrellgas, L.P. committed to a plan to dispose of certain assets in its Midstream operations segment. The held for sale assets were recorded at the lower of carrying value or estimated fair value, less an estimate of costs to sell. The estimate of fair value included significant unobservable inputs (Level 3 fair value). As of July 31, 2016, this plan resulted in 134 trucks sold and 12 trucks remaining classified as held for sale assets. During fiscal 2017, the 12 remaining trucks classified as held for sale assets were repurposed and reclassified to property, plant, and equipment as held for use within other Ferrellgas businesses.

Loss on asset sales and disposal during the year ended July 31, 2017 consists of:
 
 
For the year ended July 31,
 
 
2017
 
2016
 
2015
Loss on assets held for sale
 
$

 
$
12,112

 
$

Loss on sale of assets held for sale
 

 
1,698

 

Loss on sale of assets and other
 
14,457

 
17,025

 
7,099

Loss on asset sales and disposal
 
$
14,457

 
$
30,835

 
$
7,099



For purposes of the consolidated statements of cash flows, Ferrellgas, L.P. considers cash equivalents to include all highly liquid debt instruments purchased with an original maturity of three months or less. Certain cash flow and significant non-cash activities are presented below:
 
 
For the year ended July 31,
 
 
2017
 
2016
 
2015
CASH PAID FOR:
 
 
 
 
 
 
Interest
 
$
122,084

 
$
117,931

 
$
76,085

Income taxes
 
$
305

 
$
773

 
$
643

NON-CASH INVESTING AND FINANCING ACTIVITIES:
 
 
 
 
 
 
Assets contributed from Ferrellgas Partners in connection with acquisitions
 
$

 
$

 
$
825,452

Liabilities incurred in connection with acquisitions
 
$
139

 
$
2,126

 
$
481

Change in accruals for property, plant and equipment additions
 
$
164

 
$
(1,122
)
 
$
498