XML 139 R120.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor financial information Condensed Consolidated Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2017
Jul. 31, 2016
Jul. 31, 2015
Jul. 31, 2014
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities $ 127,288 $ 194,327 $ 203,072  
Cash flows from investing activities:        
Payments to Acquire Businesses, Net of Cash Acquired (3,539) (15,144) (641,427)  
Payments to Acquire Productive Assets (50,472) (117,518) (72,481)  
Proceeds from sale of assets 8,510 17,089 5,905  
Other (37) (286) (14)  
Net cash used in investing activities (45,538) (115,859) (708,017)  
Cash flows from financing activities:        
Distributions (79,733) (204,160) (167,105)  
Prepaid expenses and other current assets 33,388 39,973    
Inventories 92,552 90,594    
Proceeds from increase in long-term debt 230,864 168,117 628,134  
Repayments of Long-term Debt (174,292) (14,959) (119,457)  
Proceeds from (Repayments of) Short-term Debt (41,510) 25,972 5,800  
Net additions to collateralized short-term borrowings (5,000) (6,000) (21,000)  
Cash paid for financing costs (6,078) (1,214) (10,301)  
Net cash provided by (used in) financing activities (80,955) (81,155) 504,310  
Effect of exchange rate changes on cash 0 0 (2)  
Increase (decrease) in cash and cash equivalents 795 (2,687) (637)  
Cash and cash equivalents 5,760 4,965 7,652 $ 8,289
Parent Company [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities (21,460) (18,387) (13,416)  
Cash flows from investing activities:        
Payments to Acquire Businesses, Net of Cash Acquired 0 0 562,500  
Net cash used in investing activities (47,319) 266,818 (2,988)  
Cash flows from financing activities:        
Distributions 79,733 204,160 167,105  
Prepaid expenses and other current assets 4 18    
Proceeds from increase in long-term debt 168,000      
Cash paid for financing costs 3,653 0 0  
Net cash provided by (used in) financing activities 68,763 (250,408) 18,450  
Increase (decrease) in cash and cash equivalents (16) (1,977) 2,046  
Cash and cash equivalents 59 75 2,052 6
Ferrellgas, L.P. [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities 148,748 212,744 216,488  
Cash flows from investing activities:        
Payments to Acquire Businesses, Net of Cash Acquired (3,539) (15,144) (78,927)  
Payments to Acquire Productive Assets (50,472) (117,518) (72,481)  
Proceeds from sale of assets 8,510 17,089 5,905  
Proceeds from (Repayments of) Accounts Receivable Securitization 0 0 0  
Proceeds from (Repayments of) Accounts Receivable Securitization, Related Party 0 0 0  
Proceeds from Collection of (Payments to Fund) Long-term Loans to Related Parties 0 0 0  
Other (37) (286) (14)  
Net cash used in investing activities (45,538) (115,859) (145,517)  
Cash flows from financing activities:        
Distributions (119,879) (269,541) (607,875)  
Capital contribution 167,843 30 51,047  
Prepaid expenses and other current assets 33,426 39,955    
Inventories 92,552 90,594    
Proceeds from increase in long-term debt 62,864 168,117 628,134  
Repayments of Long-term Debt (174,292) (14,959) (119,457)  
Proceeds from (Repayments of) Short-term Debt (41,510) 25,972 5,800  
Net additions to collateralized short-term borrowings 5,000 (6,000) (21,000)  
Advances (To) From Related Parties 0 0 0  
Cash paid for financing costs (2,425) (1,214) (10,301)  
Net cash provided by (used in) financing activities (102,399) (97,595) (73,652)  
Effect of exchange rate changes on cash 0 0 (2)  
Increase (decrease) in cash and cash equivalents 811 (710) (2,683)  
Cash and cash equivalents 5,701 4,890 5,600 8,283
Reportable Legal Entities [Member] | Parent Company [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities 185,640 102,569 197,740  
Cash flows from investing activities:        
Payments to Acquire Businesses, Net of Cash Acquired (3,539) (15,144) (71,750)  
Payments to Acquire Productive Assets (49,107) (52,501) (56,955)  
Proceeds from sale of assets 8,510 17,089 5,905  
Proceeds from (Repayments of) Accounts Receivable Securitization 0 0 0  
Proceeds from (Repayments of) Accounts Receivable Securitization, Related Party 0 0 0  
Proceeds from Collection of (Payments to Fund) Long-term Loans to Related Parties (33,573) 38,759 (24,493)  
Other (37) (286) (14)  
Net cash used in investing activities (77,746) (12,083) (147,307)  
Cash flows from financing activities:        
Distributions (119,879) (269,541) (607,875)  
Capital contribution 167,843 30 51,047  
Prepaid expenses and other current assets 26,106 27,922    
Inventories 78,963 71,422    
Proceeds from increase in long-term debt 62,864 168,117 628,134  
Repayments of Long-term Debt (174,292) (14,959) (119,457)  
Proceeds from (Repayments of) Short-term Debt (41,510) 25,972 5,800  
Net additions to collateralized short-term borrowings 0 0 0  
Advances (To) From Related Parties 0 0 0  
Cash paid for financing costs (2,065) (1,214) (10,301)  
Net cash provided by (used in) financing activities (107,039) (91,595) (52,652)  
Effect of exchange rate changes on cash   2 0  
Increase (decrease) in cash and cash equivalents 855 (1,107) (2,219)  
Cash and cash equivalents 5,327 4,472 5,579 7,798
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities (36,297) 89,728 (12,875)  
Cash flows from investing activities:        
Payments to Acquire Businesses, Net of Cash Acquired 0 0 (7,177)  
Payments to Acquire Productive Assets (1,365) (65,017) (15,526)  
Proceeds from sale of assets 0 0 0  
Proceeds from (Repayments of) Accounts Receivable Securitization 0 0 0  
Proceeds from (Repayments of) Accounts Receivable Securitization, Related Party 0 0 0  
Proceeds from Collection of (Payments to Fund) Long-term Loans to Related Parties 0 0 0  
Other 0 0 0  
Net cash used in investing activities (1,365) (65,017) (22,703)  
Cash flows from financing activities:        
Distributions 0 0 0  
Capital contribution 0 0 0  
Prepaid expenses and other current assets 7,314 12,029    
Inventories 13,589 19,172    
Proceeds from increase in long-term debt 0 0 0  
Repayments of Long-term Debt 0 0 0  
Proceeds from (Repayments of) Short-term Debt 0 0 0  
Net additions to collateralized short-term borrowings 0 0 0  
Advances (To) From Related Parties 37,618 (24,314) 35,114  
Cash paid for financing costs 0 0 0  
Net cash provided by (used in) financing activities 37,618 (24,314) 35,114  
Effect of exchange rate changes on cash   0 0  
Increase (decrease) in cash and cash equivalents (44) 397 (464)  
Cash and cash equivalents 373 417 20 484
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities 4,410 14,456 10,627  
Cash flows from investing activities:        
Payments to Acquire Businesses, Net of Cash Acquired 0 0 0  
Payments to Acquire Productive Assets 0 0 0  
Proceeds from sale of assets 0 0 0  
Proceeds from (Repayments of) Accounts Receivable Securitization 1,011,244 946,804 1,299,325  
Proceeds from (Repayments of) Accounts Receivable Securitization, Related Party (1,016,244) (940,804) (1,278,325)  
Proceeds from Collection of (Payments to Fund) Long-term Loans to Related Parties 360 0 0  
Other 0 0 0  
Net cash used in investing activities (4,640) 6,000 21,000  
Cash flows from financing activities:        
Distributions 0 0 0  
Capital contribution 0 0 0  
Prepaid expenses and other current assets 6 2    
Inventories 0 0    
Proceeds from increase in long-term debt 0 0 0  
Repayments of Long-term Debt 0 0 0  
Proceeds from (Repayments of) Short-term Debt 0 0 0  
Net additions to collateralized short-term borrowings 5,000 (6,000) (21,000)  
Advances (To) From Related Parties (4,410) (14,454) (10,625)  
Cash paid for financing costs (360) 0 0  
Net cash provided by (used in) financing activities 230 (20,454) (31,625)  
Effect of exchange rate changes on cash   (2) (2)  
Increase (decrease) in cash and cash equivalents 0 0 0  
Cash and cash equivalents 0 0 0 0
Reportable Legal Entities [Member] | Co-issuer [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities (5) (9) (4)  
Cash flows from investing activities:        
Payments to Acquire Businesses, Net of Cash Acquired 0 0 0  
Payments to Acquire Productive Assets 0 0 0  
Proceeds from sale of assets 0 0 0  
Proceeds from (Repayments of) Accounts Receivable Securitization 0 0 0  
Proceeds from (Repayments of) Accounts Receivable Securitization, Related Party 0 0 0  
Proceeds from Collection of (Payments to Fund) Long-term Loans to Related Parties 0 0 0  
Other 0 0 0  
Net cash used in investing activities 0 0 0  
Cash flows from financing activities:        
Distributions 0 0 0  
Capital contribution 0 0 0  
Prepaid expenses and other current assets 0 2    
Inventories 0 0    
Proceeds from increase in long-term debt 0 0 0  
Repayments of Long-term Debt 0 0 0  
Proceeds from (Repayments of) Short-term Debt 0 0 0  
Net additions to collateralized short-term borrowings 0 0 0  
Advances (To) From Related Parties 5 9 4  
Cash paid for financing costs 0 0 0  
Net cash provided by (used in) financing activities 5 9 4  
Effect of exchange rate changes on cash   0 0  
Increase (decrease) in cash and cash equivalents 0 0 0  
Cash and cash equivalents 1 1 1 1
Eliminations [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities (5,000) 6,000 21,000  
Cash flows from investing activities:        
Payments to Acquire Businesses, Net of Cash Acquired 0 0 0  
Payments to Acquire Productive Assets 0 0 0  
Proceeds from sale of assets 0 0 0  
Proceeds from (Repayments of) Accounts Receivable Securitization (1,011,244) (946,804) (1,299,325)  
Proceeds from (Repayments of) Accounts Receivable Securitization, Related Party 1,016,244 940,804 1,278,325  
Proceeds from Collection of (Payments to Fund) Long-term Loans to Related Parties 33,213 (38,759) 24,493  
Other 0 0 0  
Net cash used in investing activities 38,213 (44,759) 3,493  
Cash flows from financing activities:        
Distributions 0 0 0  
Capital contribution 0 0 0  
Prepaid expenses and other current assets 0 0    
Inventories 0 0    
Proceeds from increase in long-term debt 0 0 0  
Repayments of Long-term Debt 0 0 0  
Proceeds from (Repayments of) Short-term Debt 0 0 0  
Net additions to collateralized short-term borrowings 0 0 0  
Advances (To) From Related Parties (33,213) 38,759 (24,493)  
Cash paid for financing costs 0 0 0  
Net cash provided by (used in) financing activities (33,213) 38,759 (24,493)  
Effect of exchange rate changes on cash   0 0  
Increase (decrease) in cash and cash equivalents 0 0 0  
Cash and cash equivalents $ 0 $ 0 $ 0 $ 0