XML 133 R114.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting Segment Reporting (Reconciliation of Consolidated EBITDA to Consolidated Net Earnings) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 31, 2017
Apr. 30, 2017
Jan. 31, 2017
Oct. 31, 2016
Jul. 31, 2016
Apr. 30, 2016
Jan. 31, 2016
Oct. 31, 2015
Jul. 31, 2015
Apr. 30, 2015
Jan. 31, 2015
Oct. 31, 2014
Jul. 31, 2017
Jul. 31, 2016
Jul. 31, 2015
Segment Reporting, Other Significant Reconciling Item [Line Items]                              
Net Income (Loss) Attributable to Parent $ (55,768) $ 6,536 $ 38,098 $ (43,073) $ (661,434) $ 18,685 $ 57,127 $ (79,793) $ (58,775) $ 35,812 $ 85,458 $ (32,875) $ (54,207) $ (665,415) $ 29,620
Income tax expense                         (1,143) (36) (315)
Interest Expense                         152,485 137,937 100,396
Depreciation and amortization expense                         103,351 150,513 98,579
EBITDA                         200,486 (377,001) 228,280
Non-cash employee stock ownership plan compensation charge                         (15,088) (27,595) (24,713)
Non-cash stock and unit-based compensation charge                         3,298 9,324 25,982
Asset Impairment Charges         628,800               0 658,118 0
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                         14,457 30,835 7,099
Other Nonoperating Income (Expense)                         (1,474) (110) 350
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability                         0 (100) (6,300)
Severance Costs                         1,959 1,453 0
Legal Fees                         0 0 806
Estimated Litigation Liability (3,457)       1,137       2,412       (3,457) 1,137 2,412
Net earnings (loss) (56,249) 6,691 38,528 (43,471) (668,142) 18,918 57,755 (80,566) (59,333) 36,220 86,371 (33,169) (54,501) (672,035) 30,089
Adjusted EBITDA                         230,063 344,730 300,184
Non-Controlling Interest [Member]                              
Segment Reporting, Other Significant Reconciling Item [Line Items]                              
Net earnings (loss)                         (294) (6,620) 469
Midstream - Crude Oil Logistics [Member]                              
Segment Reporting, Other Significant Reconciling Item [Line Items]                              
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized                         0 99 16,373
Adjusted EBITDA                         7,852 103,751 14,119
Ferrellgas, L.P. [Member]                              
Segment Reporting, Other Significant Reconciling Item [Line Items]                              
Income tax expense                         (1,149) (41) (384)
Interest Expense                         127,188 121,818 84,227
Depreciation and amortization expense                         103,351 150,513 98,579
EBITDA                         200,331 (383,101) 228,849
Loss on extinguishment of debt                         0 0 0
Non-cash employee stock ownership plan compensation charge                         (15,088) (27,595) (24,713)
Non-cash stock and unit-based compensation charge                         3,298 9,324 25,982
Asset Impairment Charges         628,800               0 658,118 0
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                         14,457 30,835 7,099
Other Nonoperating Income (Expense)                         (1,474) (110) 354
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability                         0 (100) (6,300)
Severance Costs                         1,959 1,453 0
Legal Fees                         0 0 806
Estimated Litigation Liability (3,457)       1,137       2,412       (3,457) 1,137 2,412
Net earnings (loss) $ (47,614) $ 15,395 $ 42,600 $ (39,440) $ (664,091) $ 23,049 $ 62,187 $ (76,536) $ (55,249) $ 40,404 $ 90,409 $ (29,137) (29,059) (655,391) 46,427
Adjusted EBITDA                         230,202 345,250 300,288
Ferrellgas, L.P. [Member] | Midstream - Crude Oil Logistics [Member]                              
Segment Reporting, Other Significant Reconciling Item [Line Items]                              
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized                         0 100 16,373
Adjusted EBITDA                         $ 7,852 $ 103,751 $ 14,119