XML 91 R76.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor financial information - Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Oct. 31, 2016
Jul. 31, 2016
Oct. 31, 2015
Jul. 31, 2015
Current assets:        
Cash and cash equivalents $ 12,639 $ 4,965 $ 8,892 $ 7,652
Accounts and notes receivable 148,283 149,583    
Inventories 100,296 90,594    
Prepaid expenses and other current assets 31,820 39,973    
Total current assets 293,038 285,115    
Property, plant and equipment, net 757,940 774,680    
Goodwill 256,103 256,103    
Intangible assets, net 272,031 280,185    
Other assets, net 88,103 87,223    
Total assets 1,667,215 1,683,306    
Current liabilities:        
Accounts payable 74,788 67,928    
Short-term borrowings 96,824 101,291    
Collateralized note payable 74,000 64,000    
Other current liabilities 170,527 128,958    
Total current liabilities 416,139 362,177    
Long-term debt 1,965,219 1,941,335    
Other liabilities 32,755 31,574    
Contingencies and commitments    
Partners' capital        
Partners' equity (741,415) (647,057)    
Accumulated other comprehensive income (loss) (1,186) (10,468)    
Total partners' capital (746,898) (651,780)    
Total liabilities and partners' capital 1,667,215 1,683,306    
Ferrellgas, L.P. [Member]        
Current assets:        
Cash and cash equivalents 12,565 4,890 8,608 5,600
Accounts and notes receivable 148,283 149,583    
Intercompany receivables 0 0    
Inventories 100,296 90,594    
Prepaid expenses and other current assets 31,803 39,955    
Total current assets 292,947 285,022    
Property, plant and equipment, net 757,940 774,680    
Goodwill 256,103 256,103    
Intangible assets, net 272,031 280,185    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 88,103 87,223    
Total assets 1,667,124 1,683,213    
Current liabilities:        
Accounts payable 74,788 67,928    
Short-term borrowings 96,824 101,291    
Collateralized note payable 74,000 64,000    
Intercompany Payables 0 0    
Other current liabilities 164,597 126,952    
Total current liabilities 410,209 360,171    
Long-term debt 1,784,660 1,760,881    
Other liabilities 32,755 31,574    
Contingencies and commitments    
Partners' capital        
Partners' equity (559,316) (458,853)    
Accumulated other comprehensive income (loss) (1,184) (10,560)    
Total partners' capital (560,500) (469,413)    
Total liabilities and partners' capital 1,667,124 1,683,213    
Reportable Legal Entities [Member] | Ferrellgas, L.P. (Parent and Co-Issuer) [Member]        
Current assets:        
Cash and cash equivalents 12,368 4,472 6,029 5,579
Accounts and notes receivable (9,133) (2,703)    
Intercompany receivables 21,421 34,089    
Inventories 79,814 71,422    
Prepaid expenses and other current assets 22,616 27,922    
Total current assets 127,086 135,202    
Property, plant and equipment, net 550,113 557,460    
Goodwill 246,098 246,098    
Intangible assets, net 137,625 141,794    
Intercompany receivables 450,000 450,000    
Investments in consolidated subsidiaries 1,890 3,630    
Other assets, net 38,168 37,742    
Total assets 1,550,980 1,571,926    
Current liabilities:        
Accounts payable 41,161 33,781    
Short-term borrowings 96,824 101,291    
Collateralized note payable 0 0    
Intercompany Payables 0 0    
Other current liabilities 161,172 119,048    
Total current liabilities 299,157 254,120    
Long-term debt 1,783,634 1,759,868    
Other liabilities 28,689 27,351    
Partners' capital        
Partners' equity (559,316) (458,853)    
Accumulated other comprehensive income (loss) (1,184) (10,560)    
Total partners' capital (560,500) (469,413)    
Total liabilities and partners' capital 1,550,980 1,571,926    
Reportable Legal Entities [Member] | Ferrellgas Finance Corp. (Co-Issuer) [Member]        
Current assets:        
Cash and cash equivalents 1 1 1 1
Accounts and notes receivable 0 0    
Intercompany receivables 0 0    
Inventories 0 0    
Prepaid expenses and other current assets 0 2    
Total current assets 1 3    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 0 0    
Total assets 1 3    
Current liabilities:        
Accounts payable 0 0    
Short-term borrowings 0 0    
Collateralized note payable 0 0    
Intercompany Payables 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Other liabilities 0 0    
Partners' capital        
Partners' equity 1 3    
Accumulated other comprehensive income (loss) 0 0    
Total partners' capital 1 3    
Total liabilities and partners' capital 1 3    
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 196 417 2,578 20
Accounts and notes receivable 56,051 45,822    
Intercompany receivables 0 0    
Inventories 20,482 19,172    
Prepaid expenses and other current assets 9,185 12,029    
Total current assets 85,914 77,440    
Property, plant and equipment, net 207,827 217,220    
Goodwill 10,005 10,005    
Intangible assets, net 134,406 138,391    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 49,282 49,016    
Total assets 487,434 492,072    
Current liabilities:        
Accounts payable 33,627 34,147    
Short-term borrowings 0 0    
Collateralized note payable 0 0    
Intercompany Payables 36,798 35,491    
Other current liabilities 3,293 7,754    
Total current liabilities 73,718 77,392    
Long-term debt 451,026 451,013    
Other liabilities 3,841 3,998    
Partners' capital        
Partners' equity (40,504) (39,684)    
Accumulated other comprehensive income (loss) (647) (647)    
Total partners' capital (41,151) (40,331)    
Total liabilities and partners' capital 487,434 492,072    
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts and notes receivable 101,365 106,464    
Intercompany receivables 0 0    
Inventories 0 0    
Prepaid expenses and other current assets 2 2    
Total current assets 101,367 106,466    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 653 465    
Total assets 102,020 106,931    
Current liabilities:        
Accounts payable 0 0    
Short-term borrowings 0 0    
Collateralized note payable 74,000 64,000    
Intercompany Payables (15,377) (1,402)    
Other current liabilities 132 150    
Total current liabilities 58,755 62,748    
Long-term debt 0 0    
Other liabilities 225 225    
Partners' capital        
Partners' equity 42,715 43,633    
Accumulated other comprehensive income (loss) 325 325    
Total partners' capital 43,040 43,958    
Total liabilities and partners' capital 102,020 106,931    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts and notes receivable 0 0    
Intercompany receivables (21,421) (34,089)    
Inventories 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (21,421) (34,089)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany receivables (450,000) (450,000)    
Investments in consolidated subsidiaries (1,890) (3,630)    
Other assets, net 0 0    
Total assets (473,311) (487,719)    
Current liabilities:        
Accounts payable 0 0    
Short-term borrowings 0 0    
Collateralized note payable 0 0    
Intercompany Payables (21,421) (34,089)    
Other current liabilities 0 0    
Total current liabilities (21,421) (34,089)    
Long-term debt (450,000) (450,000)    
Other liabilities 0 0    
Partners' capital        
Partners' equity (2,212) (3,952)    
Accumulated other comprehensive income (loss) 322 322    
Total partners' capital (1,890) (3,630)    
Total liabilities and partners' capital $ (473,311) $ (487,719)