XML 87 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting Segment Reporting (Reconciliation of Consolidated EBITDA to Consolidated Net Earnings) (Details) - USD ($)
$ in Thousands
3 Months Ended
Oct. 31, 2016
Oct. 31, 2015
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net Income (Loss) Attributable to Parent $ (43,073) $ (79,793)
Income tax benefit (590) (844)
Interest Expense 35,428 33,788
Depreciation and amortization expense 26,202 36,979
EBITDA 17,967 (9,870)
Employee Stock Ownership Plan (ESOP), Compensation Expense 3,754 5,256
Non-cash stock-based compensation charge 1,881 8,122
Goodwill impairment 0 29,316
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property 6,423 14,917
Other Nonoperating Income (Expense) (508) 122
Change in fair value of contingent consideration 0 (100)
Severance Costs 1,469 856
Acquisition Costs, Period Cost 0 15
Net earnings (loss) (43,471) (80,566)
Adjusted EBITDA 29,019 48,899
Midstream - Crude Oil Logistics [Member]    
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized (1,569) 1,038
Adjusted EBITDA 4,771 24,803
Noncontrolling Interest [Member]    
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net earnings (loss) (398) (773)
Ferrellgas, L.P. [Member]    
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net Income (Loss) Attributable to Parent (39,440) (76,536)
Income tax benefit (591) (844)
Interest Expense 31,398 29,758
Depreciation and amortization expense 26,202 36,979
EBITDA 17,569 (10,643)
Employee Stock Ownership Plan (ESOP), Compensation Expense 3,754 5,256
Non-cash stock-based compensation charge 1,881 8,122
Goodwill impairment 0 29,316
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property 6,423 14,917
Other Nonoperating Income (Expense) (508) 122
Change in fair value of contingent consideration 0 (100)
Severance Costs 1,469 856
Acquisition Costs, Period Cost 0 15
Net earnings (loss) (39,440) (76,536)
Adjusted EBITDA 29,019 48,899
Ferrellgas, L.P. [Member] | Midstream - Crude Oil Logistics [Member]    
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized (1,569) 1,038
Adjusted EBITDA 4,771 $ 24,803
General Partner [Member]    
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net earnings (loss) (431)  
General Partner [Member] | Ferrellgas, L.P. [Member]    
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net earnings (loss) $ (398)