XML 60 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
9 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Cash flows provided by (used in) operating activities:    
Net earnings (loss) $ 89,422,000us-gaap_ProfitLoss $ 81,956,000us-gaap_ProfitLoss
Reconciliation of net earnings to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 70,576,000us-gaap_DepreciationDepletionAndAmortization 61,771,000us-gaap_DepreciationDepletionAndAmortization
Non-cash employee stock ownership plan compensation charge 16,728,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense 10,389,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
Non-cash stock-based compensation charge 19,701,000us-gaap_ShareBasedCompensation 16,182,000us-gaap_ShareBasedCompensation
Loss on disposal of assets 4,578,000us-gaap_GainsLossesOnSalesOfAssets 3,426,000us-gaap_GainsLossesOnSalesOfAssets
Non-cash loss on extinguishment of debt 0us-gaap_ExtinguishmentOfDebtGainLossNetOfTax 6,526,000us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
Change in fair value of contingent consideration (6,300,000)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Provision for doubtful accounts 3,194,000us-gaap_ProvisionForDoubtfulAccounts 3,797,000us-gaap_ProvisionForDoubtfulAccounts
Deferred tax expense 102,000us-gaap_DeferredIncomeTaxExpenseBenefit 197,000us-gaap_DeferredIncomeTaxExpenseBenefit
Other 2,731,000us-gaap_OtherNoncashIncomeExpense 4,368,000us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (14,073,000)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (120,224,000)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Inventories 47,159,000us-gaap_IncreaseDecreaseInInventories 6,425,000us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (17,675,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (6,028,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (15,001,000)us-gaap_IncreaseDecreaseInAccountsPayable 29,193,000us-gaap_IncreaseDecreaseInAccountsPayable
Accrued interest expense 20,045,000us-gaap_IncreaseDecreaseInInterestPayableNet 13,760,000us-gaap_IncreaseDecreaseInInterestPayableNet
Other current liabilities (19,127,000)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (5,141,000)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Other assets and liabilities (6,996,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (2,718,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by (used in) operating activities 195,064,000us-gaap_NetCashProvidedByUsedInOperatingActivities 103,879,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows provided by (used in) investing activities:    
Business acquisitions, net of cash acquired (68,902,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (7,077,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (51,321,000)us-gaap_PaymentsToAcquireProductiveAssets (41,222,000)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sale of assets 4,060,000us-gaap_ProceedsFromSaleOfProductiveAssets 3,267,000us-gaap_ProceedsFromSaleOfProductiveAssets
Other 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities (24,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (116,163,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (45,056,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows provided by (used in) financing activities:    
Distributions (125,328,000)us-gaap_PaymentsOfCapitalDistribution (119,901,000)us-gaap_PaymentsOfCapitalDistribution
Proceeds from issuance of long-term debt 107,951,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 459,952,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on long-term debt (60,216,000)us-gaap_RepaymentsOfLongTermDebt (363,058,000)us-gaap_RepaymentsOfLongTermDebt
Net additions to (reductions in) short-term borrowings (69,519,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 27,902,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Net additions to collateralized short-term borrowings 26,000,000us-gaap_ProceedsFromOtherShortTermDebt 73,000,000us-gaap_ProceedsFromOtherShortTermDebt
Cash paid for financing costs (204,000)us-gaap_PaymentsOfFinancingCosts (7,925,000)us-gaap_PaymentsOfFinancingCosts
Proceeds from (Payments to) Noncontrolling Interests (927,000)us-gaap_ProceedsFromPaymentsToMinorityShareholders (1,298,000)us-gaap_ProceedsFromPaymentsToMinorityShareholders
Proceeds from exercise of common unit options 91,000us-gaap_ProceedsFromStockOptionsExercised 605,000us-gaap_ProceedsFromStockOptionsExercised
Proceeds from Issuance of Common Limited Partners Units 41,948,000us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits 0us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits
Contributions from partners 425,000us-gaap_ProceedsFromPartnershipContribution 6,000us-gaap_ProceedsFromPartnershipContribution
Net cash provided by (used in) financing activities (79,779,000)us-gaap_NetCashProvidedByUsedInFinancingActivities 69,283,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (2,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (173,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents (880,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 127,933,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of period 8,289,000us-gaap_CashAndCashEquivalentsAtCarryingValue 6,464,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of period 7,409,000us-gaap_CashAndCashEquivalentsAtCarryingValue 134,397,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Ferrellgas Partners Finance Corp. [Member]    
Cash flows provided by (used in) operating activities:    
Net earnings (loss) (699)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
(175)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (699)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
(175)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Cash flows provided by (used in) financing activities:    
Capital contribution 730us-gaap_ProceedsFromContributedCapital
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
175us-gaap_ProceedsFromContributedCapital
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Net cash provided by (used in) financing activities 730us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
175us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Net change in cash 31us-gaap_CashPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
0us-gaap_CashPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Cash - beginning of period 969us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
969us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Cash - end of period 1,000us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
969us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Ferrellgas, L.P. [Member]    
Cash flows provided by (used in) operating activities:    
Net earnings (loss) 101,676,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
94,086,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Reconciliation of net earnings to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 70,576,000us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
61,771,000us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Non-cash employee stock ownership plan compensation charge 16,728,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
10,389,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Non-cash stock-based compensation charge 19,701,000us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
16,182,000us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Loss on disposal of assets 4,578,000us-gaap_GainsLossesOnSalesOfAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
3,426,000us-gaap_GainsLossesOnSalesOfAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Non-cash loss on extinguishment of debt 0us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
6,526,000us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Change in fair value of contingent consideration (6,300,000)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Provision for doubtful accounts 3,194,000us-gaap_ProvisionForDoubtfulAccounts
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
3,797,000us-gaap_ProvisionForDoubtfulAccounts
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Deferred tax expense 102,000us-gaap_DeferredIncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
197,000us-gaap_DeferredIncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Other 2,402,000us-gaap_OtherNoncashIncomeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
4,010,000us-gaap_OtherNoncashIncomeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (14,073,000)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(120,224,000)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Inventories 47,159,000us-gaap_IncreaseDecreaseInInventories
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
6,425,000us-gaap_IncreaseDecreaseInInventories
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Prepaid expenses and other current assets (17,621,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(6,014,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Accounts payable (15,001,000)us-gaap_IncreaseDecreaseInAccountsPayable
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
29,193,000us-gaap_IncreaseDecreaseInAccountsPayable
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Accrued interest expense 16,121,000us-gaap_IncreaseDecreaseInInterestPayableNet
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
9,838,000us-gaap_IncreaseDecreaseInInterestPayableNet
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Other current liabilities (19,128,000)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(5,091,000)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Other assets and liabilities (6,996,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(2,718,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Net cash provided by (used in) operating activities 203,118,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
111,793,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Cash flows provided by (used in) investing activities:    
Business acquisitions, net of cash acquired (68,902,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(7,092,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Capital expenditures (51,321,000)us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(41,222,000)us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Proceeds from sale of assets 4,060,000us-gaap_ProceedsFromSaleOfProductiveAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
3,267,000us-gaap_ProceedsFromSaleOfProductiveAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Other 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(24,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Net cash used in investing activities (116,163,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(45,071,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Cash flows provided by (used in) financing activities:    
Distributions (134,535,000)us-gaap_PaymentsOfCapitalDistribution
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(129,054,000)us-gaap_PaymentsOfCapitalDistribution
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Proceeds from issuance of long-term debt 107,951,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
459,952,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Payments on long-term debt (60,216,000)us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(363,058,000)us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Net additions to (reductions in) short-term borrowings (69,519,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
27,902,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Net additions to collateralized short-term borrowings 26,000,000us-gaap_ProceedsFromOtherShortTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
73,000,000us-gaap_ProceedsFromOtherShortTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Cash paid for financing costs (204,000)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(7,925,000)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Contributions from partners 42,655,000us-gaap_ProceedsFromPartnershipContribution
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
606,000us-gaap_ProceedsFromPartnershipContribution
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Net cash provided by (used in) financing activities (87,868,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
61,423,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Effect of exchange rate changes on cash (2,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(173,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Net change in cash and cash equivalents (915,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
127,972,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Cash and cash equivalents - beginning of period 8,283,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
6,307,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Cash and cash equivalents - end of period 7,368,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
134,279,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Ferrellgas Finance Corp. [Member]    
Cash flows provided by (used in) operating activities:    
Net earnings (loss) (4,108)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
(4,965)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (4,108)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
(4,965)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
Cash flows provided by (used in) financing activities:    
Capital contribution 4,108us-gaap_ProceedsFromContributedCapital
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
4,965us-gaap_ProceedsFromContributedCapital
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
Net cash provided by (used in) financing activities 4,108us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
4,965us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
Net change in cash 0us-gaap_CashPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
0us-gaap_CashPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
Cash - beginning of period 1,100us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
1,100us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
Cash - end of period $ 1,100us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
$ 1,100us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember