XML 65 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Earnings (USD $)
3 Months Ended 9 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Apr. 30, 2015
Apr. 30, 2014
Revenues:        
Propane and other gas liquids sales $ 445,667,000us-gaap_PropaneRevenue $ 625,117,000us-gaap_PropaneRevenue $ 1,400,895,000us-gaap_PropaneRevenue $ 1,796,786,000us-gaap_PropaneRevenue
Other 86,884,000us-gaap_OtherSalesRevenueNet 97,000,000us-gaap_OtherSalesRevenueNet 240,984,000us-gaap_OtherSalesRevenueNet 210,044,000us-gaap_OtherSalesRevenueNet
Total revenues 532,551,000us-gaap_SalesRevenueNet 722,117,000us-gaap_SalesRevenueNet 1,641,879,000us-gaap_SalesRevenueNet 2,006,830,000us-gaap_SalesRevenueNet
Costs and expenses:        
Cost of product sold - propane and other gas liquids sales 253,684,000us-gaap_PropaneCosts 422,256,000us-gaap_PropaneCosts 849,190,000us-gaap_PropaneCosts 1,232,516,000us-gaap_PropaneCosts
Cost of product sold - other 59,586,000us-gaap_OtherCostOfOperatingRevenue 69,388,000us-gaap_OtherCostOfOperatingRevenue 153,736,000us-gaap_OtherCostOfOperatingRevenue 131,443,000us-gaap_OtherCostOfOperatingRevenue
Operating expense 107,504,000us-gaap_OtherCostAndExpenseOperating 115,089,000us-gaap_OtherCostAndExpenseOperating 321,146,000us-gaap_OtherCostAndExpenseOperating 337,135,000us-gaap_OtherCostAndExpenseOperating
Depreciation and amortization expense 23,324,000us-gaap_DepreciationDepletionAndAmortization 20,913,000us-gaap_DepreciationDepletionAndAmortization 70,576,000us-gaap_DepreciationDepletionAndAmortization 61,771,000us-gaap_DepreciationDepletionAndAmortization
General and administrative expense 10,902,000us-gaap_GeneralAndAdministrativeExpense 16,860,000us-gaap_GeneralAndAdministrativeExpense 45,169,000us-gaap_GeneralAndAdministrativeExpense 47,749,000us-gaap_GeneralAndAdministrativeExpense
Equipment lease expense 6,347,000us-gaap_LeaseAndRentalExpense 4,638,000us-gaap_LeaseAndRentalExpense 17,674,000us-gaap_LeaseAndRentalExpense 12,978,000us-gaap_LeaseAndRentalExpense
Non-cash employee stock ownership plan compensation charge 8,566,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense 3,710,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense 16,728,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense 10,389,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
Loss on disposal of assets 2,203,000us-gaap_GainLossOnDispositionOfAssets 1,732,000us-gaap_GainLossOnDispositionOfAssets 4,578,000us-gaap_GainLossOnDispositionOfAssets 3,426,000us-gaap_GainLossOnDispositionOfAssets
Operating income 60,435,000us-gaap_OperatingIncomeLoss 67,531,000us-gaap_OperatingIncomeLoss 163,082,000us-gaap_OperatingIncomeLoss 169,423,000us-gaap_OperatingIncomeLoss
Interest expense (23,510,000)us-gaap_InterestAndDebtExpense (20,189,000)us-gaap_InterestAndDebtExpense (71,797,000)us-gaap_InterestAndDebtExpense (64,372,000)us-gaap_InterestAndDebtExpense
Loss on extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt (21,202,000)us-gaap_GainsLossesOnExtinguishmentOfDebt
Other income, net 212,000us-gaap_NonoperatingIncomeExpense 225,000us-gaap_NonoperatingIncomeExpense (415,000)us-gaap_NonoperatingIncomeExpense 498,000us-gaap_NonoperatingIncomeExpense
Earnings before income taxes 37,137,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 47,567,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 90,870,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 84,347,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 917,000us-gaap_IncomeTaxExpenseBenefit 1,677,000us-gaap_IncomeTaxExpenseBenefit 1,448,000us-gaap_IncomeTaxExpenseBenefit 2,391,000us-gaap_IncomeTaxExpenseBenefit
Net Earnings (Loss) 36,220,000us-gaap_ProfitLoss 45,890,000us-gaap_ProfitLoss 89,422,000us-gaap_ProfitLoss 81,956,000us-gaap_ProfitLoss
Net earnings attributable to noncontrolling interest 408,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 505,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,027,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 950,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net earnings attributable to Ferrellgas Partners, L.P. 35,812,000us-gaap_NetIncomeLoss 45,385,000us-gaap_NetIncomeLoss 88,395,000us-gaap_NetIncomeLoss 81,006,000us-gaap_NetIncomeLoss
Less: General partner's interest in net earnings 358,000us-gaap_NetIncomeLossAllocatedToGeneralPartners 454,000us-gaap_NetIncomeLossAllocatedToGeneralPartners 884,000us-gaap_NetIncomeLossAllocatedToGeneralPartners 810,000us-gaap_NetIncomeLossAllocatedToGeneralPartners
Common unitholders' interest in net earnings 35,454,000us-gaap_NetIncomeLossAllocatedToLimitedPartners 44,931,000us-gaap_NetIncomeLossAllocatedToLimitedPartners 87,511,000us-gaap_NetIncomeLossAllocatedToLimitedPartners 80,196,000us-gaap_NetIncomeLossAllocatedToLimitedPartners
Basic and diluted net earnings per common unitholders' interest $ 0.43us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted $ 0.57us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted $ 1.06us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted $ 1.01us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
Cash distributions declared per common unit $ 0.50us-gaap_DistributionsPerLimitedPartnershipUnitOutstanding $ 0.50us-gaap_DistributionsPerLimitedPartnershipUnitOutstanding $ 1.50us-gaap_DistributionsPerLimitedPartnershipUnitOutstanding $ 1.50us-gaap_DistributionsPerLimitedPartnershipUnitOutstanding
Ferrellgas Partners Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense 549us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
125us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
699us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
175us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Net Earnings (Loss) (549)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
(125)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
(699)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
(175)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Ferrellgas, L.P. [Member]        
Revenues:        
Propane and other gas liquids sales 445,667,000us-gaap_PropaneRevenue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
625,117,000us-gaap_PropaneRevenue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
1,400,895,000us-gaap_PropaneRevenue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
1,796,786,000us-gaap_PropaneRevenue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Other 86,884,000us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
97,000,000us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
240,984,000us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
210,044,000us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Total revenues 532,551,000us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
722,117,000us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
1,641,879,000us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
2,006,830,000us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Costs and expenses:        
Cost of product sold - propane and other gas liquids sales 253,684,000us-gaap_PropaneCosts
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
422,256,000us-gaap_PropaneCosts
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
849,190,000us-gaap_PropaneCosts
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
1,232,516,000us-gaap_PropaneCosts
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Cost of product sold - other 59,586,000us-gaap_OtherCostOfOperatingRevenue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
69,388,000us-gaap_OtherCostOfOperatingRevenue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
153,736,000us-gaap_OtherCostOfOperatingRevenue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
131,443,000us-gaap_OtherCostOfOperatingRevenue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Operating expense 107,418,000us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
115,014,000us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
321,063,000us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
337,180,000us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Depreciation and amortization expense 23,324,000us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
20,913,000us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
70,576,000us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
61,771,000us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
General and administrative expense 10,902,000us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
16,860,000us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
45,169,000us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
47,749,000us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Equipment lease expense 6,347,000us-gaap_LeaseAndRentalExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
4,638,000us-gaap_LeaseAndRentalExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
17,674,000us-gaap_LeaseAndRentalExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
12,978,000us-gaap_LeaseAndRentalExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Non-cash employee stock ownership plan compensation charge 8,566,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
3,710,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
16,728,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
10,389,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Loss on disposal of assets 2,203,000us-gaap_GainLossOnDispositionOfAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
1,732,000us-gaap_GainLossOnDispositionOfAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
4,578,000us-gaap_GainLossOnDispositionOfAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
3,426,000us-gaap_GainLossOnDispositionOfAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Operating income 60,521,000us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
67,606,000us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
163,165,000us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
169,378,000us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Interest expense (19,476,000)us-gaap_InterestAndDebtExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(16,146,000)us-gaap_InterestAndDebtExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(59,695,000)us-gaap_InterestAndDebtExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(52,242,000)us-gaap_InterestAndDebtExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Loss on extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
0us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
0us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(21,202,000)us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Other income, net 212,000us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
225,000us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(415,000)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
498,000us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Earnings before income taxes 41,257,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
51,685,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
103,055,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
96,432,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Income tax expense 853,000us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
1,632,000us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
1,379,000us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
2,346,000us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Net Earnings (Loss) 40,404,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
50,053,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
101,676,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
94,086,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Ferrellgas Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense 548us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
125us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
4,108us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
4,965us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
Net Earnings (Loss) $ (548)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
$ (125)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
$ (4,108)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
$ (4,965)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember