XML 74 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Instruments and Hedging Activities
9 Months Ended
Apr. 30, 2015
Derivative Instruments and Hedging Activities
Derivative instruments and hedging activities
 
Ferrellgas is exposed to certain market risks related to its ongoing business operations. These risks include exposure to changing commodity prices as well as fluctuations in interest rates. Ferrellgas utilizes derivative instruments to manage its exposure to fluctuations in commodity prices. Of these, the propane commodity derivative instruments are designated as cash flow hedges. All other commodity derivative instruments do not qualify or are not designated as cash flow hedges, therefore, the change in their fair value are recorded currently in earnings. Ferrellgas also periodically utilizes derivative instruments to manage its exposure to fluctuations in interest rates.
 
Derivative instruments and hedging activities
 
During the nine months ended April 30, 2015 Ferrellgas recognized a $0.2 million loss related to hedge ineffectiveness. During the nine months ended April 30, 2014 Ferrellgas did not recognize any gain or loss in earnings related to hedge ineffectiveness.
 
The following tables provide a summary of the fair value of derivatives in Ferrellgas’ condensed consolidated balance sheets as of April 30, 2015 and July 31, 2014:  
 
 
April 30, 2015
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
 
  Commodity derivatives
 
Prepaid expenses and other current assets
 
$
1,550

 
Other current liabilities
 
$
20,709

  Commodity derivatives
 
Other assets, net
 
1,893

 
Other liabilities
 
6,527

  Interest rate swap agreements
 
Prepaid expenses and other current assets
 
1,950

 
Other current liabilities
 
1,660

  Interest rate swap agreements
 
Other assets, net
 
195

 
Other liabilities
 
2,029

Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
 
  Commodity derivatives
 
Prepaid expenses and other current assets
 
734

 
Other current liabilities
 

  Commodity derivatives
 
Other assets, net
 
906

 
Other liabilities
 

 
 
Total
 
$
7,228

 
Total
 
$
30,925

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
July 31, 2014
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
 
  Commodity derivatives
 
Prepaid expenses and other current assets
 
$
5,301

 
Other current liabilities
 
$
83

  Commodity derivatives
 
Other assets, net
 
1,705

 
Other liabilities
 

  Interest rate swap agreements
 
Prepaid expenses and other current assets
 
2,101

 
Other current liabilities
 

  Interest rate swap agreements
 
Other assets, net
 

 
Other liabilities
 
5,075


 
Total
 
$
9,107

 
Total
 
$
5,158



Ferrellgas' exchange traded commodity derivative contracts require cash margin deposit as collateral for contracts that are in a negative mark-to-market position. These cash margin deposits will be returned if mark-to-market conditions improve or will be applied against cash settlement when the contracts are settled. The following tables provide a summary of cash margin deposit balances as of April 30, 2015 and July 31, 2014, respectively:

 
 
April 30, 2015
 
 
Assets
 
Liabilities
Description
 
Location
 
Amount
 
Location
 
Amount
Margin Deposits
 
Prepaid expenses and other current assets
 
$
16,542

 
Other current liabilities
 
$
15

 
 
Other assets, net
 
5,279

 
Other liabilities
 

 
 
 
 
$
21,821

 
 
 
$
15

 
 
July 31, 2014
 
 
Assets
 
Liabilities
Description
 
Location
 
Amount
 
Location
 
Amount
Margin Deposits
 
Prepaid expenses and other current assets
 
$
156

 
Other current liabilities
 
$

 
 
Other assets, net
 
189

 
Other liabilities
 

 
 
 
 
$
345

 
 
 
$






The following tables provide a summary of the effect on Ferrellgas' condensed consolidated statements of earnings for the three and nine months ended April 30, 2015 and 2014 due to derivatives designated as fair value hedging instruments:  
 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the three months ended April 30,
 
For the three months ended April 30,
 
 
 
 
2015
 
2014
 
2015
 
2014
Interest rate swap agreements
 
Interest expense
 
$
601

 
$
627

 
$
(2,275
)
 
$
(2,275
)


 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the nine months ended April 30,
 
For the nine months ended April 30,
 
 
 
 
2015
 
2014
 
2015
 
2014
Interest rate swap agreements
 
Interest expense
 
$
1,408

 
$
1,948

 
$
(6,825
)
 
$
(9,915
)


The following tables provide a summary of the effect on Ferrellgas’ condensed consolidated statements of comprehensive income for the three and nine months ended April 30, 2015 and 2014 due to derivatives designated as cash flow hedging instruments:
 
 
For the three months ended April 30, 2015
 
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
 
 
 
Effective portion
Ineffective portion
Commodity derivatives
 
$
7,813

 
Cost of product sold- propane and other gas liquids sales
 
$
(10,907
)
$

Interest rate swap agreements
 
106

 
Interest expense
 


 
 
$
7,919

 
 
 
$
(10,907
)
$


 
 
For the three months ended April 30, 2014
 
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
 
 
 
Effective portion
Ineffective portion
Commodity derivatives
 
$
(165
)
 
Cost of product sold- propane and other gas liquids sales
 
$
(3,885
)
$

Interest rate swap agreements
 
825

 
Interest expense
 


 
 
$
660

 
 
 
$
(3,885
)
$


 
 
For the nine months ended April 30, 2015
 
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
 
 
 
Effective portion
Ineffective portion
Commodity derivatives
 
$
(47,855
)
 
Cost of product sold- propane and other gas liquids sales
 
$
(17,139
)
$

Interest rate swap agreements
 
(3,250
)
 
Interest expense
 

(199
)
 
 
$
(51,105
)
 
 
 
$
(17,139
)
$
(199
)


 
 
For the nine months ended April 30, 2014
 
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
 
 
 
Effective portion
Ineffective portion
Commodity derivatives
 
$
17,298

 
Cost of product sold- propane and other gas liquids sales
 
$
8,640

$

Interest rate swap agreements
 
(251
)
 
Interest expense
 


 
 
$
17,047

 
 
 
$
8,640

$



The following tables provide a summary of the effect on Ferrellgas' condensed consolidated statements of earnings for the three and nine months ended April 30, 2015 due to the change in fair value of derivatives not designated as hedging instruments:


 
 
For the three months ended April 30, 2015
Derivatives Not Designated as Hedging Instruments
 
Amount of Gain (Loss) Recognized in Income
 
Location of Gain (Loss) Recognized in Income
Commodity derivatives
 
$
1,609

 
Operating expense

 
 
For the nine months ended April 30, 2015
Derivatives Not Designated as Hedging Instruments
 
Amount of Gain (Loss) Recognized in Income
 
Location of Gain (Loss) Recognized in Income
Commodity derivatives
 
$
1,609

 
Operating expense



The changes in derivatives included in AOCI for the nine months ended April 30, 2015 and 2014 were as follows:  

 
 
For the nine months ended April 30,
Gains and losses on derivatives included in AOCI
 
2015
 
2014
Beginning balance
 
$
6,483

 
$
2,066

Change in value of risk management commodity derivatives
 
(47,855
)
 
17,298

Reclassification of gains and losses on commodity hedges to cost of product sold - propane and other gas liquids sales, net
 
17,139

 
(8,640
)
Change in value of risk management interest rate derivatives
 
(3,250
)
 
(251
)
Reclassification of gains and losses on interest rate hedges to interest expense
 
$
199

 
$

Ending balance
 
$
(27,284
)
 
$
10,473



Ferrellgas expects to reclassify net losses of approximately $19.2 million to earnings during the next 12 months. These net losses are expected to be offset by increased margins on propane sales commitments Ferrellgas has with its customers that qualify for the normal purchase normal sales exception.
 
During the nine months ended April 30, 2015 and 2014, Ferrellgas had no reclassifications to earnings resulting from the discontinuance of any cash flow hedges arising from the probability of the original forecasted transactions not occurring within the originally specified period of time defined within the hedging relationship.
 
As of April 30, 2015, Ferrellgas had financial derivative contracts covering 3.2 million barrels of propane that were entered into as cash flow hedges of forward and forecasted purchases of propane.
 
Derivative financial instruments credit risk
 
Ferrellgas is exposed to credit loss in the event of nonperformance by counterparties to derivative financial and commodity instruments. Ferrellgas’ counterparties principally consist of major energy companies and major U.S. financial institutions. Ferrellgas maintains credit policies with regard to its counterparties that it believes reduces its overall credit risk. These policies include evaluating and monitoring its counterparties’ financial condition, including their credit ratings, and entering into agreements with counterparties that govern credit limits. Certain of these agreements call for the posting of collateral by the counterparty or by Ferrellgas in the forms of letters of credit, parental guarantees or cash. Although Ferrellgas, L.P. has concentrations of credit risk associated with derivative financial instruments held by certain derivative financial instrument counterparties, the maximum amount of loss due to credit risk that, based upon the gross fair values of the derivative financial instruments, Ferrellgas would incur if these counterparties that make up the concentration failed to perform according to the terms of their contracts was $1.5 million at April 30, 2015.  
 
Ferrellgas holds certain derivative contracts that have credit-risk-related contingent features which dictate credit limits based upon the operating partnership’s debt rating. At April 30, 2015, there were $0.4 million of derivatives with credit-risk-related contingent features in a liability position for which Ferrellgas had no collateral posted in the normal course of business related to such derivatives.
Ferrellgas, L.P. [Member]  
Derivative Instruments and Hedging Activities
Derivative instruments and hedging activities
 
Ferrellgas, L.P. is exposed to certain market risks related to its ongoing business operations. These risks include exposure to changing commodity prices as well as fluctuations in interest rates. Ferrellgas, L.P. utilizes derivative instruments to manage its exposure to fluctuations in commodity prices. Of these, the propane commodity derivative instruments are designated as cash flow hedges. All other commodity derivative instruments do not qualify or are not designated as cash flow hedges, therefore, the change in their fair value are recorded currently in earnings. Ferrellgas, L.P. also periodically utilizes derivative instruments to manage its exposure to fluctuations in interest rates.
 
Derivative instruments and hedging activities  
 
During the nine months ended April 30, 2015 Ferrellgas, L.P. recognized a $0.2 million loss related to hedge ineffectiveness. During the nine months ended April 30, 2014 Ferrellgas, L.P. did not recognize any gain or loss in earnings related to hedge ineffectiveness.
 
The following tables provide a summary of the fair value of derivatives in Ferrellgas, L.P.’s condensed consolidated balance sheets as of April 30, 2015 and July 31, 2014
 
 
April 30, 2015
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
 
  Commodity derivatives
 
Prepaid expenses and other current assets
 
$
1,550

 
Other current liabilities
 
$
20,709

  Commodity derivatives
 
Other assets, net
 
1,893

 
Other liabilities
 
6,527

  Interest rate swap agreements
 
Prepaid expenses and other current assets
 
1,950

 
Other current liabilities
 
1,660

  Interest rate swap agreements
 
Other assets, net
 
195

 
Other liabilities
 
2,029

Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
 
  Commodity derivatives
 
Prepaid expenses and other current assets
 
734

 
Other current liabilities
 

  Commodity derivatives
 
Other assets, net
 
906

 
Other liabilities
 

 
 
Total
 
$
7,228

 
Total
 
$
30,925

 
 
 
 
 
 
 
 
 
 
 
July 31, 2014
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
 
  Commodity derivatives
 
Prepaid expenses and other current assets
 
$
5,301

 
Other current liabilities
 
$
83

  Commodity derivatives
 
Other assets, net
 
1,705

 
Other liabilities
 

  Interest rate swap agreements
 
Prepaid expenses and other current assets
 
2,101

 
Other current liabilities
 

  Interest rate swap agreements
 
Other assets, net
 

 
Other liabilities
 
5,075

 
 
Total
 
$
9,107

 
Total
 
$
5,158



Ferrellgas, L.P.'s exchange traded commodity derivative contracts require cash margin deposit as collateral for contracts that are in a negative mark-to-market position. These cash margin deposits will be returned if mark-to-market conditions improve or will be applied against cash settlement when the contracts are settled. The following tables provide a summary of cash margin deposit balances as of April 30, 2015 and July 31, 2014, respectively:

 
 
April 30, 2015
 
 
Assets
 
Liabilities
Description
 
Location
 
Amount
 
Location
 
Amount
Margin Deposits
 
Prepaid expenses and other current assets
 
$
16,542

 
Other current liabilities
 
$
15

 
 
Other assets, net
 
5,279

 
Other liabilities
 

 
 
 
 
$
21,821

 
 
 
$
15

 
 
July 31, 2014
 
 
Assets
 
Liabilities
Description
 
Location
 
Amount
 
Location
 
Amount
Margin Deposits
 
Prepaid expenses and other current assets
 
$
156

 
Other current liabilities
 
$

 
 
Other assets, net
 
189

 
Other liabilities
 

 
 
 
 
$
345

 
 
 
$






The following table provides a summary of the effect on Ferrellgas, L.P.’s condensed consolidated statements of earnings for the nine months ended April 30, 2015 and 2014 due to derivatives designated as fair value hedging instruments:  
 
 
 
 
Amount of Gain Recognized on Derivative

Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the three months ended April 30,
 
For the three months ended April 30,
 
 
 
 
2015
 
2014
 
2015
 
2014
Interest rate swap agreements
 
Interest expense
 
$
601

 
$
627

 
$
(2,275
)
 
$
(2,275
)


 
 
 
 
Amount of Gain Recognized on Derivative

Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the nine months ended April 30,
 
For the nine months ended April 30,
 
 
 
 
2015
 
2014
 
2015
 
2014
Interest rate swap agreements
 
Interest expense
 
$
1,408

 
$
1,948

 
$
(6,825
)
 
$
(9,915
)


The following tables provide a summary of the effect on Ferrellgas, L.P.’s condensed consolidated statements of comprehensive income for the nine months ended April 30, 2015 and 2014 due to derivatives designated as cash flow hedging instruments:  
 
 
For the three months ended April 30, 2015
 
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCL
 
Location of Gain (Loss) Reclassified from AOCL into Income
 
Amount of Gain (Loss) Reclassified from AOCL into Income
 
 
 
Effective portion
Ineffective portion
Commodity derivatives
 
$
7,813

 
Cost of product sold- propane and other gas liquids sales
 
$
(10,907
)
$

Interest rate swap agreements
 
106

 
Interest expense
 


 
 
$
7,919

 
 
 
$
(10,907
)
$


 
 
For the three months ended April 30, 2014
 
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCL into Income
 
Amount of Gain (Loss) Reclassified from AOCL into Income
 
 
 
Effective portion
Ineffective portion
Commodity derivatives
 
$
(165
)
 
Cost of product sold- propane and other gas liquids sales
 
$
(3,885
)
$

Interest rate swap agreements
 
825

 
Interest expense
 


 
 
$
660

 
 
 
$
(3,885
)
$



 
 
For the nine months ended April 30, 2015
 
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCL into Income
 
Amount of Gain (Loss) Reclassified from AOCL into Income
 
 
 
Effective portion
Ineffective portion
Commodity derivatives
 
$
(47,855
)
 
Cost of product sold- propane and other gas liquids sales
 
$
(17,139
)
$

Interest rate swap agreements
 
(3,250
)
 
Interest expense
 

(199
)
 
 
$
(51,105
)
 
 
 
$
(17,139
)
$
(199
)
 
 
 
 
 
 
 
 
 
 
For the nine months ended April 30, 2014
 
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCL into Income
 
Amount of Gain (Loss) Reclassified from AOCL into Income
 
 
 
Effective portion
Ineffective portion
Commodity derivatives
 
$
17,298

 
Cost of product sold- propane and other gas liquids sales
 
$
8,640

$

Interest rate swap agreements
 
(251
)
 
Interest expense
 


 
 
$
17,047

 
 
 
$
8,640

$



The following tables provide a summary of the effect on Ferrellgas, L.P.'s condensed consolidated statements of earnings for the three and nine months ended April 30, 2015 due to the change in fair value of derivatives not designated as hedging instruments:


 
 
For the three months ended April 30, 2015
Derivatives Not Designated as Hedging Instruments
 
Amount of Gain (Loss) Recognized in Income
 
Location of Gain (Loss) Recognized in Income
Commodity derivatives
 
$
1,609

 
Operating expense

 
 
For the nine months ended April 30, 2015
Derivatives Not Designated as Hedging Instruments
 
Amount of Gain (Loss) Recognized in Income
 
Location of Gain (Loss) Recognized in Income
Commodity derivatives
 
$
1,609

 
Operating expense



The changes in derivatives included in AOCI for the nine months ended April 30, 2015 and 2014 were as follows: 
 
 
For the nine months ended April 30,
Gains and losses on derivatives included in AOCI
 
2015
 
2014
Beginning balance
 
$
6,483

 
$
2,066

Change in value of risk management commodity derivatives
 
(47,855
)
 
17,298

Reclassification of gains and losses on commodity hedges to cost of product sold - propane and other gas liquids sales, net
 
17,139

 
(8,640
)
Change in value of risk management interest rate derivatives
 
(3,250
)
 
(251
)
Reclassification of gains and losses on interest rate hedges to interest expense
 
$
199

 
$

Ending balance
 
$
(27,284
)
 
$
10,473




Ferrellgas, L.P. expects to reclassify net losses of approximately $19.2 million to earnings during the next 12 months. These net losses are expected to be offset by increased margins on propane sales commitments Ferrellgas, L.P. has with its customers that qualify for the normal purchase normal sales exception.
 
During the nine months ended April 30, 2015 and 2014, Ferrellgas, L.P. had no reclassifications to earnings resulting from the discontinuance of any cash flow hedges arising from the probability of the original forecasted transactions not occurring within the originally specified period of time defined within the hedging relationship.
 
As of April 30, 2015, Ferrellgas, L.P. had financial derivative contracts covering 3.2 million barrels of propane that were entered into as cash flow hedges of forward and forecasted purchases of propane.
 
Derivative financial instruments credit risk
 
Ferrellgas, L.P. is exposed to credit loss in the event of nonperformance by counterparties to derivative financial and commodity instruments. Ferrellgas, L.P.’s counterparties principally consist of major energy companies and major U.S. financial institutions. Ferrellgas, L.P. maintains credit policies with regard to its counterparties that it believes reduces its overall credit risk. These policies include evaluating and monitoring its counterparties’ financial condition, including their credit ratings, and entering into agreements with counterparties that govern credit limits. Certain of these agreements call for the posting of collateral by the counterparty or by Ferrellgas, L.P. in the forms of letters of credit, parental guarantees or cash. Although Ferrellgas, L.P. has concentrations of credit risk associated with derivative financial instruments held by certain derivative financial instrument counterparties, the maximum amount of loss due to credit risk that, based upon the gross fair values of the derivative financial instruments, Ferrellgas, L.P. would incur if these counterparties that make up the concentration failed to perform according to the terms of their contracts was $1.5 million at April 30, 2015.  
 
Ferrellgas, L.P. holds certain derivative contracts that have credit-risk-related contingent features which dictate credit limits based upon the Ferrellgas, L.P.’s debt rating. At April 30, 2015, there were $0.4 million of derivatives with credit-risk-related contingent features in a liability position for which Ferrellgas, L.P. had no posted collateral in the normal course of business related to such derivatives.