XML 92 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
12 Months Ended
Jul. 31, 2013
Jul. 31, 2012
Jul. 31, 2011
Cash flows from operating activities:      
Net earnings (loss) $ 57,167,000 $ (10,896,000) $ (43,760,000)
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Depreciation and amortization expense 83,344,000 83,841,000 82,486,000
Non-cash employee stock ownership plan compensation charge 15,769,000 9,440,000 10,157,000
Non-cash stock and unit-based compensation charge 13,545,000 8,843,000 13,488,000
Loss on disposal of assets 10,421,000 6,035,000 3,633,000
Loss on extinguishment of debt     27,463,000
Provision for doubtful accounts 2,066,000 4,822,000 6,212,000
Deferred tax expense (benefit) 133,000 913,000 751,000
Other 4,520,000 2,327,000 4,362,000
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Accounts and notes receivable, net of securitization (5,901,000) 30,497,000 (28,732,000)
Inventories 15,869,000 8,541,000 30,772,000
Prepaid expenses and other current assets 6,157,000 (8,507,000) (4,325,000)
Accounts payable 508,000 (19,143,000) 18,613,000
Accrued interest expense (150,000) 166,000 (633,000)
Other current liabilities 6,369,000 7,969,000 (3,365,000)
Other liabilities 303,000 (445,000) 439,000
Net cash provided by (used in) operating activities 210,120,000 124,403,000 117,561,000
Cash flows from investing activities:      
Business acquisitions, net of cash acquired (37,186,000) (10,387,000) (7,298,000)
Capital expenditures (40,910,000) (49,303,000) (49,759,000)
Proceeds from sale of assets 9,980,000 5,742,000 5,994,000
Net cash used in investing activities (68,116,000) (53,948,000) (51,063,000)
Cash flows from financing activities:      
Distributions (159,682,000) (156,520,000) (145,002,000)
Proceeds from increase in long-term debt 58,356,000 49,697,000 564,807,000
Payments on long-term debt (3,912,000) (52,885,000) (650,285,000)
Net additions to (reductions in) short-term borrowings (45,676,000) 30,803,000 (2,276,000)
Net additions to collateralized short-term borrowings 8,000,000 13,000,000 14,000,000
Cash paid for financing costs 0 (3,607,000) (9,886,000)
Noncontrolling interest activity (1,781,000) (1,239,000) (1,172,000)
Proceeds from exercise of common unit options 864,000 891,000 544,000
Proceeds from equity offering, net of issuance costs   49,938,000 157,212,000
Contributions from partners in connection with common unit issuances 9,000 511,000 1,594,000
Net cash provided by (used in) financing activities (143,822,000) (69,411,000) (70,464,000)
Effect of exchange rate changes on cash (147,000) (52,000) 2,000
Increase (decrease) in cash and cash equivalents (1,965,000) 992,000 (3,964,000)
Cash and cash equivalents - beginning of year 8,429,000 7,437,000 11,401,000
Cash and cash equivalents - end of year 6,464,000 8,429,000 7,437,000
Ferrellgas Partners Finance Corp. [Member]
     
Cash flows from operating activities:      
Net earnings (loss) (2,038) (1,999) (2,789)
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Deferred tax expense (benefit) 0 0 0
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Net cash provided by (used in) operating activities (2,038) (1,999) (2,789)
Cash flows from financing activities:      
Capital contribution 2,038 1,999 2,789
Net cash provided by (used in) financing activities 2,038 1,999 2,789
Increase (decrease) in cash and cash equivalents 0 0 0
Cash - beginning of year 969 969 969
Cash - end of year 969 969 969
Ferrellgas, L.P. [Member]
     
Cash flows from operating activities:      
Net earnings (loss) 73,375,000 5,589,000 (11,062,000)
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Depreciation and amortization expense 83,344,000 83,841,000 82,486,000
Non-cash employee stock ownership plan compensation charge 15,769,000 9,440,000 10,157,000
Non-cash stock and unit-based compensation charge 13,545,000 8,843,000 13,488,000
Loss on disposal of assets 10,421,000 6,035,000 3,633,000
Loss on extinguishment of debt     25,403,000
Provision for doubtful accounts 2,066,000 4,822,000 6,212,000
Deferred tax expense (benefit) 133,000 913,000 751,000
Other 4,067,000 1,902,000 3,755,000
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Accounts and notes receivable, net of securitization (5,901,000) 30,497,000 (28,732,000)
Inventories 15,869,000 8,541,000 30,772,000
Prepaid expenses and other current assets 6,143,000 (8,485,000) (4,317,000)
Accounts payable 508,000 (19,143,000) 18,613,000
Accrued interest expense (151,000) 165,000 449,000
Other current liabilities 6,454,000 7,988,000 (3,268,000)
Other liabilities 303,000 (445,000) 439,000
Net cash provided by (used in) operating activities 225,945,000 140,503,000 148,779,000
Cash flows from investing activities:      
Business acquisitions, net of cash acquired (37,186,000) (10,400,000) (7,327,000)
Capital expenditures (40,910,000) (49,303,000) (49,759,000)
Proceeds from sale of assets 9,980,000 5,742,000 5,994,000
Net cash used in investing activities (68,116,000) (53,961,000) (51,092,000)
Cash flows from financing activities:      
Distributions (177,170,000) (173,975,000) (275,560,000)
Capital contribution 809,000 51,218,000 159,291,000
Proceeds from increase in long-term debt 58,356,000 49,697,000 564,807,000
Payments on long-term debt (3,912,000) (52,885,000) (552,285,000)
Net additions to (reductions in) short-term borrowings (45,676,000) 30,803,000 (2,276,000)
Net additions to collateralized short-term borrowings 8,000,000 13,000,000 14,000,000
Cash paid for financing costs 0 (3,472,000) (9,713,000)
Net cash provided by (used in) financing activities (159,593,000) (85,614,000) (101,736,000)
Effect of exchange rate changes on cash (147,000) (52,000) 2,000
Increase (decrease) in cash and cash equivalents (1,911,000) 876,000 (4,047,000)
Cash and cash equivalents - beginning of year 8,218,000 7,342,000 11,389,000
Cash and cash equivalents - end of year 6,307,000 8,218,000 7,342,000
Ferrellgas Finance Corp. [Member]
     
Cash flows from operating activities:      
Net earnings (loss) (4,999) (3,489) (8,163)
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Deferred tax expense (benefit) 0 0 0
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Net cash provided by (used in) operating activities (4,999) (3,489) (8,163)
Cash flows from financing activities:      
Capital contribution 4,999 3,489 8,163
Net cash provided by (used in) financing activities 4,999 3,489 8,163
Increase (decrease) in cash and cash equivalents 0 0 0
Cash - beginning of year 1,100 1,100 1,100
Cash - end of year $ 1,100 $ 1,100 $ 1,100