XML 152 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule I Parent Only Balance Sheets, Statements Of Earnings And Cash Flows (Tables) (Parent Company [Member])
 12 Months Ended
Jul. 31, 2013
Parent Company [Member]
  
Schedule Of Parent Only Balance Sheet
 
 
 
 
Schedule 1
FERRELLGAS PARTNERS, L.P.
PARENT ONLY
BALANCE SHEETS
(in thousands, except unit data)
 
 
July 31,
 
 
2013
 
2012
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
157

 
$
211

Prepaid expenses and other current assets
 
26

 
40

Investment in Ferrellgas, L.P.
 
93,507

 
151,578

Other assets, net
 
2,913

 
3,366

Total assets
 
$
96,603

 
$
155,195

 
 
 
 
 
LIABILITIES AND PARTNERS' DEFICIT
 
 
 
 
 
 
 
 
 
Other current liabilities
 
$
2,199

 
$
2,283

Long-term debt
 
182,000

 
182,000

 
 
 
 
 
Partners' deficit
 
 
 
 
Common unitholders (79,072,819 and 79,006,619 units outstanding at 2013 and 2012, respectively)
 
(28,931
)
 
43,701

General partner (798,715 and 798,047 units outstanding at 2013 and 2012, respectively)
 
(60,362
)
 
(59,630
)
Accumulated other comprehensive income (loss)
 
1,697

 
(13,159
)
Total Ferrellgas Partners, L.P. partners' deficit
 
(87,596
)
 
(29,088
)
Total liabilities and partners' deficit
 
$
96,603

 
$
155,195
Schedule Of Parent Only Statement Of Earnings
FERRELLGAS PARTNERS, L.P.
PARENT ONLY
STATEMENTS OF EARNINGS
(in thousands)
 
 
For the year ended July 31,
 
 
2013
 
2012
 
2011
Equity in earnings (loss) of Ferrellgas, L.P.
 
$
72,634

 
$
5,533

 
$
(10,950
)
Operating expense
 
(20
)
 
(350
)
 
(358
)
 
 
 
 
 
 
 
Operating income (loss)
 
72,614

 
5,183

 
(11,308
)
 
 
 
 
 
 
 
Interest expense
 
(16,171
)
 
(16,127
)
 
(21,811
)
Loss on extinguishment of debt
 
—

 
—

 
(10,513
)
Income tax expense
 
(17
)
 
(8
)
 
(16
)
 
 
 
 
 
 
 
Net earnings (loss)
 
$
56,426

 
$
(10,952
)
 
$
(43,648
)
Schedule Of Parent Only Statement Of Cash
FERRELLGAS PARTNERS, L.P.
PARENT ONLY
STATEMENTS OF CASH FLOWS
(in thousands)
 
 
For the year ended July 31,
 
 
2013
 
2012
 
2011
Cash flows from operating activities:
 
 
 
 
 
 
Net earnings (loss)
 
$
56,426

 
$
(10,952
)
 
$
(43,648
)
Reconciliation of net earnings (loss) to net cash used in operating activities:
 
 
 
 
 
 
Other
 
383

 
398

 
1,509

Equity in (earnings) loss of Ferrellgas, L.P.
 
(72,634
)
 
(5,533
)
 
10,950

Net cash used in operating activities
 
(15,825
)
 
(16,087
)
 
(31,189
)
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
Distributions received from Ferrellgas, L.P.
 
175,380

 
172,218

 
272,777

Cash contributed to Ferrellgas, L.P.
 
(800
)
 
(50,700
)
 
(157,680
)
Net cash provided by investing activities
 
174,580

 
121,518

 
115,097

 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
Distributions
 
(159,682
)
 
(156,520
)
 
(145,002
)
Cash paid for financing costs
 
—

 
(135
)
 
(173
)
Reductions in long-term debt
 
—

 
—

 
(98,000
)
Issuance of common units (net of issuance costs of $62 and $300 for the years ended July 31, 2012 and 2011, respectively
 
—

 
49,938

 
157,212

Proceeds from exercise of common unit options
 
864

 
891

 
544

Other
 
9

 
511

 
1,594

Net cash used in financing activities
 
(158,809
)
 
(105,315
)
 
(83,825
)
 
 
 
 
 
 
 
Increase (decrease) in cash and cash equivalents
 
(54
)
 
116

 
83

Cash and cash equivalents - beginning of year
 
211

 
95

 
12

Cash and cash equivalents - end of year
 
$
157

 
$
211

 
$
95