XML 158 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments and Hedging Activities Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Jul. 31, 2013
Fair Value of Financial Derivatives Balance Sheet Locations
The following tables provide a summary of fair value derivatives that were designated as hedging instruments in Ferrellgas’ consolidated balance sheets as of July 31, 2013 and 2012:  
 
 
July 31, 2013
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Commodity derivatives propane swaps
 
Prepaid expenses and other current assets
 
$
1,400

 
Other current liabilities
 
$
569

Commodity derivatives propane swaps
 
Other assets, net
 
1,132

 
Other liabilities
 
338

Interest rate swap agreements, current portion
 
Prepaid expenses and other current assets
 
3,341

 
Other current liabilities
 

Interest rate swap agreements, noncurrent portion
 
Other assets, net
 
442

 
Other liabilities
 
4,998

 
 
Total
 
$
6,315

 
Total
 
$
5,905

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
July 31, 2012
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Commodity derivatives propane swaps

Prepaid expenses and other current assets

$
1,049


Other current liabilities

$
12,069

Interest rate swap agreements, current portion

Prepaid expenses and other current assets

3,346


Other current liabilities


Interest rate swap agreements, noncurrent portion

Other assets, net

4,438


Other liabilities

1,778



Total

$
8,833


Total

$
13,847

Fair Value Hedge Derivative Effect on Earnings
The following table provides a summary of the effect on Ferrellgas’ consolidated statements of comprehensive income for the years ended July 31, 2013 and 2012 of derivatives accounted for under ASC 815-25, Derivatives and Hedging – Fair Value Hedges,  that were designated as hedging instruments:  
 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the year ended July 31,
 
For the year ended July 31,
 
 
 
 
2013
 
2012
 
2013
 
2012
Interest rate swap agreements
 
Interest expense
 
$
3,205

 
$
757

 
$
(21,875
)
 
$
(21,875
)
Cash Flow Hedge Derivative Effect on Comprehensive Income
The following tables provide a summary of the effect on Ferrellgas’ consolidated statements of comprehensive income for the years ended July 31, 2013 and 2012 of the effective portion of derivatives accounted for under ASC 815-30, Derivatives and Hedging – Cash Flow Hedges that were designated as hedging instruments: 
 
 
For the year ended July 31, 2013
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI on Derivative
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Commodity derivatives propane swaps
 
$
2,032

 
Cost of product sold- propane and other gas liquids sales
 
$
(10,613
)
Interest rate swap agreements
 
2,220

 
Interest expense
 

 
 
$
4,252

 
 
 
$
(10,613
)

 
 
For the year ended July 31, 2012
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI on Derivative
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Commodity derivatives propane swaps
 
$
(23,290
)
 
Cost of product sold- propane and other gas liquids sales
 
$
(7,108
)
Interest rate swap agreements
 
(1,778
)
 
Interest expense
 

 
 
$
(25,068
)
 
 
 
$
(7,108
)

Changes in Derivative Value Effect on Other Comprehensive Income Loss
The changes in derivatives included in accumulated other comprehensive income (loss) (“AOCI”) for the years ended July 31, 2013, 2012 and 2011 were as follows:  
 
 
For the year ended July 31,
Gains and losses on derivatives included in AOCI
 
2013
 
2012
 
2011
Beginning balance
 
$
(12,799
)
 
$
5,161

 
$
(157
)
Change in value on risk management commodity derivatives
 
2,032

 
(23,290
)
 
22,676

Reclassification of gains and losses of commodity hedges to cost of product sold - propane and other gas liquids sales
 
10,613

 
7,108

 
(17,358
)
Change in value on risk management interest rate derivatives
 
2,220

 
(1,778
)
 

Ending balance
 
$
2,066

 
$
(12,799
)
 
$
5,161

Ferrellgas, L.P. [Member]
 
Fair Value of Financial Derivatives Balance Sheet Locations
The following tables provide a summary of the fair value derivatives that were designated as hedging instruments in Ferrellgas, L.P.’s consolidated balance sheets as of July 31, 2013 and 2012
 
 
July 31, 2013
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Commodity derivatives propane swaps
 
Prepaid expenses and other current assets
 
$
1,400

 
Other current liabilities
 
$
569

Commodity derivatives propane swaps
 
Other assets, net
 
1,132

 
Other liabilities
 
338

Interest rate swap agreements, current portion
 
Prepaid expenses and other current assets
 
3,341

 
Other current liabilities
 

Interest rate swap agreements, noncurrent portion
 
Other assets, net
 
442

 
Other liabilities
 
4,998

 
 
Total
 
$
6,315

 
Total
 
$
5,905

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
July 31, 2012
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Commodity derivatives propane swaps

Prepaid expenses and other current assets

$
1,049


Other current liabilities

$
12,069

Interest rate swap agreements, current portion

Prepaid expenses and other current assets

3,346


Other current liabilities


Interest rate swap agreements, noncurrent portion

Other assets, net

4,438


Other liabilities

1,778



Total

$
8,833


Total

$
13,847

Fair Value Hedge Derivative Effect on Earnings
The following table provides a summary of the effect on Ferrellgas L.P.’s consolidated statements of comprehensive income for the years ended July 31, 2013 and 2012 of derivatives accounted for under ASC 815-25, Derivatives and Hedging – Fair Value Hedges, that were designated as hedging instruments:  
 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the year ended July 31,
 
For the year ended July 31,
 
 
 
 
2013
 
2012
 
2013
 
2012
Interest rate swap agreements
 
Interest expense
 
$
3,205

 
$
757

 
$
(21,875
)
 
$
(21,875
)
Cash Flow Hedge Derivative Effect on Comprehensive Income
The following tables provide a summary of the effect on Ferrellgas’ consolidated statements of comprehensive income for the years ended July 31, 2013 and 2012 of the effective portion of derivatives accounted for under ASC 815-30, Derivatives and Hedging – Cash Flow Hedges that were designated as hedging instruments:  
 
 
For the year ended July 31, 2013
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI on Derivative

Location of Gain (Loss) Reclassified from AOCI into Income

Amount of Gain (Loss) Reclassified from AOCI into Income
Commodity derivatives propane swaps
 
$
2,032

 
Cost of product sold- propane and other gas liquids sales
 
$
(10,613
)
Interest rate swap agreements
 
2,220

 
Interest expense
 

 
 
$
4,252

 
 
 
$
(10,613
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended July 31, 2012
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI on Derivative

Location of Gain (Loss) Reclassified from AOCI into Income

Amount of Gain (Loss) Reclassified from AOCI into Income
Commodity derivatives propane swaps
 
$
(23,290
)
 
Cost of product sold- propane and other gas liquids sales
 
$
(7,108
)
Interest rate swap agreements
 
(1,778
)
 
Interest expense
 

 
 
$
(25,068
)
 
 
 
$
(7,108
)
Changes in Derivative Value Effect on Other Comprehensive Income Loss
The changes in derivatives included in accumulated other comprehensive income (loss) (“AOCI”) for the years ended July 31, 2013, 2012 and 2011 were as follows: 
 
 
For the year ended July 31,
Gains and losses on derivatives included in AOCI
 
2013
 
2012
 
2011
Beginning balance
 
$
(12,799
)
 
$
5,161

 
$
(157
)
Change in value on risk management commodity derivatives
 
2,032

 
(23,290
)
 
22,676

Reclassification of gains and losses of commodity hedges to cost of product sold - propane and other gas liquids sales
 
10,613

 
7,108

 
(17,358
)
Change in value on risk management interest rate derivatives
 
2,220

 
(1,778
)
 

Ending balance
 
$
2,066

 
$
(12,799
)
 
$
5,161