XML 164 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Jul. 31, 2013
Components Of Long-term Debt
Long-term debt consists of the following:
 
 
2013
 
2012
Senior notes
 
 
 
 
Fixed rate, 6.50%, due 2021 (1)
 
$
500,000

 
$
500,000

Fixed rate, 9.125%, due 2017, net of unamortized discount of $2,556 and $3,036 at July 31, 2013 and 2012, respectively (2)
 
297,444

 
296,964

Fixed rate, 8.625%, due 2020 (3)
 
182,000

 
182,000

Fair value adjustments related to interest rate swaps
 
(1,657
)
 
7,784

 
 
 
 
 
Secured credit facility
 
 
 
 
Variable interest rate, expiring September 2016 (net of $50.1 million and $95.7 million classified as short-term borrowings at July 31, 2013 and 2012, respectively)
 
121,346

 
64,270

 
 
 
 
 
Notes payable
 
 
 
 
9.1% and 9.1% weighted average interest rate at July 31, 2013 and 2012, respectively, due 2012 to 2020, net of unamortized discount of $2,392 and $2,727 at July 31, 2013 and 2012, respectively
 
10,898

 
10,588

 
 
1,110,031

 
1,061,606

Less: current portion, included in other current liabilities on the consolidated balance sheets
 
3,091

 
2,521

Long-term debt
 
$
1,106,940

 
$
1,059,085

Scheduled Annual Principal Payments On Long-term Debt
The scheduled annual principal payments on long-term debt are as follows:
For the fiscal year ending July 31,
Scheduled annual principal payments

2014
$
3,091

2015
2,879

2016
2,757

2017
123,782

2018
300,894

Thereafter
683,233

Total
$
1,116,636

Ferrellgas, L.P. [Member]
 
Components Of Long-term Debt
Long-term debt consists of the following:
 
 
2013
 
2012
Senior notes
 
 
 
 
Fixed rate, 6.50%, due 2021 (1)
 
$
500,000

 
$
500,000

Fixed rate, 9.125%, due 2017, net of unamortized discount of $2,556 and $3,036 at July 31, 2013 and 2012, respectively (2)
 
297,444

 
296,964

Fair value adjustments related to interest rate swaps
 
(1,657
)
 
7,784

 
 
 
 
 
Secured credit facility
 
 
 
 
Variable interest rate, expiring September 2016 (net of $50.1 million and $95.7 million classified as short-term borrowings at July 31, 2013 and 2012, respectively)
 
121,346

 
64,270

 
 
 
 
 
Notes payable
 
 
 
 
9.1% and 9.1% weighted average interest rate at July 31, 2013 and 2012, respectively, due 2012 to 2020, net of unamortized discount of $2,392 and $2,727 at July 31, 2013 and 2012, respectively
 
10,898

 
10,588

 
 
928,031

 
879,606

Less: current portion, included in other current liabilities on the consolidated balance sheets
 
3,091

 
2,521

Long-term debt
 
$
924,940

 
$
877,085

Scheduled Annual Principal Payments On Long-term Debt
The scheduled annual principal payments on long-term debt are as follows:
For the fiscal year ending July 31,
Scheduled annual principal payments

2014
$
3,091

2015
2,879

2016
2,757

2017
123,782

2018
300,894

Thereafter
501,233

Total
$
934,636