XML 103 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule I Parent Only Balance Sheets, Statements Of Earnings And Cash Flows (Parent Company [Member])
12 Months Ended
Jul. 31, 2013
Parent Company [Member]
 
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
 
 
 
 
Schedule 1
FERRELLGAS PARTNERS, L.P.
PARENT ONLY
BALANCE SHEETS
(in thousands, except unit data)
 
 
July 31,
 
 
2013
 
2012
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
157

 
$
211

Prepaid expenses and other current assets
 
26

 
40

Investment in Ferrellgas, L.P.
 
93,507

 
151,578

Other assets, net
 
2,913

 
3,366

Total assets
 
$
96,603

 
$
155,195

 
 
 
 
 
LIABILITIES AND PARTNERS' DEFICIT
 
 
 
 
 
 
 
 
 
Other current liabilities
 
$
2,199

 
$
2,283

Long-term debt
 
182,000

 
182,000

 
 
 
 
 
Partners' deficit
 
 
 
 
Common unitholders (79,072,819 and 79,006,619 units outstanding at 2013 and 2012, respectively)
 
(28,931
)
 
43,701

General partner (798,715 and 798,047 units outstanding at 2013 and 2012, respectively)
 
(60,362
)
 
(59,630
)
Accumulated other comprehensive income (loss)
 
1,697

 
(13,159
)
Total Ferrellgas Partners, L.P. partners' deficit
 
(87,596
)
 
(29,088
)
Total liabilities and partners' deficit
 
$
96,603

 
$
155,195


FERRELLGAS PARTNERS, L.P.
PARENT ONLY
STATEMENTS OF EARNINGS
(in thousands)
 
 
For the year ended July 31,
 
 
2013
 
2012
 
2011
Equity in earnings (loss) of Ferrellgas, L.P.
 
$
72,634

 
$
5,533

 
$
(10,950
)
Operating expense
 
(20
)
 
(350
)
 
(358
)
 
 
 
 
 
 
 
Operating income (loss)
 
72,614

 
5,183

 
(11,308
)
 
 
 
 
 
 
 
Interest expense
 
(16,171
)
 
(16,127
)
 
(21,811
)
Loss on extinguishment of debt
 

 

 
(10,513
)
Income tax expense
 
(17
)
 
(8
)
 
(16
)
 
 
 
 
 
 
 
Net earnings (loss)
 
$
56,426

 
$
(10,952
)
 
$
(43,648
)


FERRELLGAS PARTNERS, L.P.
PARENT ONLY
STATEMENTS OF CASH FLOWS
(in thousands)
 
 
For the year ended July 31,
 
 
2013
 
2012
 
2011
Cash flows from operating activities:
 
 
 
 
 
 
Net earnings (loss)
 
$
56,426

 
$
(10,952
)
 
$
(43,648
)
Reconciliation of net earnings (loss) to net cash used in operating activities:
 
 
 
 
 
 
Other
 
383

 
398

 
1,509

Equity in (earnings) loss of Ferrellgas, L.P.
 
(72,634
)
 
(5,533
)
 
10,950

Net cash used in operating activities
 
(15,825
)
 
(16,087
)
 
(31,189
)
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
Distributions received from Ferrellgas, L.P.
 
175,380

 
172,218

 
272,777

Cash contributed to Ferrellgas, L.P.
 
(800
)
 
(50,700
)
 
(157,680
)
Net cash provided by investing activities
 
174,580

 
121,518

 
115,097

 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
Distributions
 
(159,682
)
 
(156,520
)
 
(145,002
)
Cash paid for financing costs
 

 
(135
)
 
(173
)
Reductions in long-term debt
 

 

 
(98,000
)
Issuance of common units (net of issuance costs of $62 and $300 for the years ended July 31, 2012 and 2011, respectively
 

 
49,938

 
157,212

Proceeds from exercise of common unit options
 
864

 
891

 
544

Other
 
9

 
511

 
1,594

Net cash used in financing activities
 
(158,809
)
 
(105,315
)
 
(83,825
)
 
 
 
 
 
 
 
Increase (decrease) in cash and cash equivalents
 
(54
)
 
116

 
83

Cash and cash equivalents - beginning of year
 
211

 
95

 
12

Cash and cash equivalents - end of year
 
$
157

 
$
211

 
$
95