XML 35 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
6 Months Ended
Jan. 31, 2013
Jan. 31, 2012
Cash flows provided by (used in) operating activities:    
Net earnings (loss) $ 41,047,000 $ 3,892,000
Reconciliation of net earnings (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 41,626,000 41,716,000
Non-cash employee stock ownership plan compensation charge 9,849,000 4,516,000
Non-cash stock and unit-based compensation charge 6,212,000 4,482,000
Loss on disposal of assets and other 2,391,000 832,000
Provision for doubtful accounts 2,515,000 3,461,000
Deferred tax expense 391,000 292,000
Other 1,911,000 1,155,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (117,208,000) (136,899,000)
Inventories (2,390,000) (34,340,000)
Prepaid expenses and other current assets (1,489,000) (9,022,000)
Accounts payable 55,190,000 64,712,000
Accrued interest expense (116,000) 2,000
Other current liabilities 8,473,000 10,882,000
Other liabilities 534,000 295,000
Net cash provided by (used in) operating activities 48,936,000 (44,024,000)
Cash flows provided by (used in) investing activities:    
Business acquisitions, net of cash acquired (6,488,000) (10,327,000)
Capital expenditures (21,964,000) (24,453,000)
Proceeds from sale of assets 6,163,000 2,374,000
Net cash used in investing activities (22,289,000) (32,406,000)
Cash flows provided by (used in) financing activities:    
Distributions (79,814,000) (76,738,000)
Proceeds from increase in long-term debt 22,552,000 31,490,000
Payments on long-term debt (1,868,000) (52,220,000)
Net additions to short-term borrowings (23,052,000) (8,890,000)
Net additions to collateralized short-term borrowings 60,000,000 144,000,000
Cash paid for financing costs 0 (3,315,000)
Noncontrolling interest activity (894,000) (352,000)
Proceeds from exercise of common unit options 105,000 239,000
Proceeds from equity offering, net of issuance costs 0 50,000,000
Contributions from partners 1,000 504,000
Net cash provided by (used in) financing activities (22,970,000) 84,718,000
Effect of exchange rate changes on cash 3,000 0
Change in cash and cash equivalents 3,680,000 8,288,000
Cash and cash equivalents - beginning of year 8,429,000 7,437,000
Cash and cash equivalents - end of year 12,109,000 15,725,000
Ferrellgas Partners Finance Corp. [Member]
   
Cash flows provided by (used in) operating activities:    
Net earnings (loss) (215) (175)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (215) (175)
Cash flows provided by (used in) financing activities:    
Capital contribution 215 175
Net cash provided by (used in) financing activities 215 175
Change in cash and cash equivalents 0 0
Cash - beginning of year 969 969
Cash - end of year 969 969
Ferrellgas, L.P. [Member]
   
Cash flows provided by (used in) operating activities:    
Net earnings (loss) 49,261,000 12,082,000
Reconciliation of net earnings (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 41,626,000 41,716,000
Non-cash employee stock ownership plan compensation charge 9,849,000 4,516,000
Non-cash stock and unit-based compensation charge 6,212,000 4,482,000
Loss on disposal of assets and other 2,391,000 832,000
Provision for doubtful accounts 2,515,000 3,461,000
Deferred tax expense 391,000 292,000
Other 1,700,000 950,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (117,208,000) (136,899,000)
Inventories (2,390,000) (34,340,000)
Prepaid expenses and other current assets (1,493,000) (9,008,000)
Accounts payable 55,190,000 64,712,000
Accrued interest expense (116,000) 1,000
Other current liabilities 8,348,000 10,793,000
Other liabilities 534,000 295,000
Net cash provided by (used in) operating activities 56,810,000 (36,115,000)
Cash flows provided by (used in) investing activities:    
Business acquisitions, net of cash acquired (6,488,000) (10,340,000)
Capital expenditures (21,964,000) (24,453,000)
Proceeds from sale of assets 6,163,000 2,374,000
Net cash used in investing activities (22,289,000) (32,419,000)
Cash flows provided by (used in) financing activities:    
Distributions (88,557,000) (85,450,000)
Proceeds from increase in long-term debt 22,552,000 31,490,000
Payments on long-term debt (1,868,000) (52,220,000)
Net additions to short-term borrowings (23,052,000) (8,890,000)
Net additions to collateralized short-term borrowings 60,000,000 144,000,000
Cash paid for financing costs 0 (3,315,000)
Contributions from partners 0 50,510,000
Net cash provided by (used in) financing activities (30,925,000) 76,125,000
Effect of exchange rate changes on cash 3,000 0
Change in cash and cash equivalents 3,599,000 7,591,000
Cash and cash equivalents - beginning of year 8,218,000 7,342,000
Cash and cash equivalents - end of year 11,817,000 14,933,000
Ferrellgas Finance Corp. [Member]
   
Cash flows provided by (used in) operating activities:    
Net earnings (loss) (4,675) (3,165)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (4,675) (3,165)
Cash flows provided by (used in) financing activities:    
Capital contribution 4,675 3,165
Net cash provided by (used in) financing activities 4,675 3,165
Change in cash and cash equivalents 0 0
Cash - beginning of year 1,100 1,100
Cash - end of year $ 1,100 $ 1,100