XML 62 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Instruments and Hedging Activities Derivative Instruments and Hedging Activities (Tables)
6 Months Ended
Jan. 31, 2013
Fair Value of Financial Derivatives Balance Sheet Locations


January 31, 2013


Asset Derivatives

Liability Derivatives
Derivative Instrument

Location

 Fair value

Location

 Fair value
Commodity derivatives propane swaps

Prepaid expenses and other current assets

$
627


Other current liabilities

$
3,613

Commodity derivatives propane swaps
 
Other assets, net
 
1,506

 
Other liabilities
 

Interest rate swap agreements, current portion

Prepaid expenses and other current assets

3,324


Other current liabilities


Interest rate swap agreements, noncurrent portion

Other assets, net

4,684


Other liabilities

2,622



Total

$
10,141


Total

$
6,235





















July 31, 2012


Asset Derivatives

Liability Derivatives
Derivative Instrument

Location

 Fair value

Location

 Fair value
Commodity derivatives propane swaps

Prepaid expenses and other current assets

$
1,049


Other current liabilities

$
12,069

Interest rate swap agreements, current portion

Prepaid expenses and other current assets

3,346


Other current liabilities


Interest rate swap agreements, noncurrent portion

Other assets, net

4,438


Other liabilities

1,778



Total

$
8,833


Total

$
13,847

Fair Value Derivatives Earnings Performance




Amount of Gain Recognized on Derivative

Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument

Location of Gain Recognized on Derivative

For the three months ended January 31,

For the three months ended January 31,




2013

2012

2013

2012
Interest rate swap agreements

Interest expense

$
883


$


$
(5,469
)

$
(5,469
)















Amount of Gain Recognized on Derivative

Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument

Location of Gain Recognized on Derivative

For the six months ended January 31,

For the six months ended January 31,




2013

2012

2013

2012
Interest rate swap agreements

Interest expense

$
1,607


$


$
(10,938
)

$
(10,938
)
Cash Flow Derivative Value Recorded in OCI and reclassified to Earnings


For the three months ended January 31, 2013
Derivative Instrument

Amount of Gain (Loss) Recognized in AOCL on Derivative

Location of Gain (Loss) Reclassified from AOCL into Income

Amount of Gain (Loss) Reclassified from AOCL into Income
Commodity derivatives propane swaps

$
(5,612
)

Cost of product sold- propane and other gas liquids sales

$
(4,434
)
Interest rate swap agreements

(593
)

Interest expense




$
(6,205
)



$
(4,434
)
















For the three months ended January 31, 2012
Derivative Instrument

Amount of Gain (Loss) Recognized in AOCL on Derivative

Location of Gain (Loss) Reclassified from AOCL into Income

Amount of Gain (Loss) Reclassified from AOCL into Income
Commodity derivatives propane swaps

$
(1,347
)

Cost of product sold- propane and other gas liquids sales

$
834



$
(1,347
)



$
834

















For the six months ended January 31, 2013
Derivative Instrument

Amount of Gain (Loss) Recognized in AOCL on Derivative

Location of Gain (Loss) Reclassified from AOCL into Income

Amount of Gain (Loss) Reclassified from AOCL into Income
Commodity derivatives propane swaps

$
914


Cost of product sold- propane and other gas liquids sales

$
(8,625
)
Interest rate swap agreements

(843
)

Interest expense




$
71




$
(8,625
)
















For the six months ended January 31, 2012
Derivative Instrument

Amount of Gain (Loss) Recognized in AOCL on Derivative

Location of Gain (Loss) Reclassified from AOCL into Income

Amount of Gain (Loss) Reclassified from AOCL into Income
Commodity derivatives propane swaps

$
(3,875
)

Cost of product sold- propane and other gas liquids sales

$
2,713



$
(3,875
)



$
2,713

Changes in Derivative Value Effect on Other Comprehensive Income Loss


For the six months ended January 31,
Derivative gains (losses) included in AOCL

2013

2012
Beginning balance

$
(12,799
)

$
5,161

Change in value on risk management commodity derivatives

914


(3,875
)
Reclassification of gains and losses of commodity hedges to cost of product sold - propane and other gas liquids sales

8,625


(2,713
)
Change in value on risk management interest rate derivatives

(843
)


Ending balance

$
(4,103
)

$
(1,427
)
Ferrellgas, L.P. [Member]
 
Fair Value of Financial Derivatives Balance Sheet Locations


January 31, 2013


Asset Derivatives

Liability Derivatives
Derivative Instrument

Location

 Fair value

Location

 Fair value
Commodity derivatives propane swaps

Prepaid expenses and other current assets

$
627


Other current liabilities

$
3,613

Commodity derivatives propane swaps
 
Other assets, net
 
1,506

 
Other liabilities
 

Interest rate swap agreements, current portion

Prepaid expenses and other current assets

3,324


Other current liabilities


Interest rate swap agreements, noncurrent portion

Other assets, net

4,684


Other liabilities

2,622



Total

$
10,141


Total

$
6,235





















July 31, 2012


Asset Derivatives

Liability Derivatives
Derivative Instrument

Location

 Fair value

Location

 Fair value
Commodity derivatives propane swaps

Prepaid expenses and other current assets

$
1,049


Other current liabilities

$
12,069

Interest rate swap agreements, current portion

Prepaid expenses and other current assets

3,346


Other current liabilities


Interest rate swap agreements, noncurrent portion

Other assets, net

4,438


Other liabilities

1,778



Total

$
8,833


Total

$
13,847

Fair Value Derivatives Earnings Performance




Amount of Gain Recognized on Derivative

Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument

Location of Gain Recognized on Derivative

For the three months ended January 31,

For the three months ended January 31,




2013

2012

2013

2012
Interest rate swap agreements

Interest expense

$
883


$


$
(5,469
)

$
(5,469
)















Amount of Gain Recognized on Derivative

Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument

Location of Gain Recognized on Derivative

For the six months ended January 31,

For the six months ended January 31,




2013

2012

2013

2012
Interest rate swap agreements

Interest expense

$
1,607


$


$
(10,938
)

$
(10,938
)
Cash Flow Derivative Value Recorded in OCI and reclassified to Earnings


For the three months ended January 31, 2013
Derivative Instrument

Amount of Gain (Loss) Recognized in AOCL on Derivative

Location of Gain (Loss) Reclassified from AOCL into Income

Amount of Gain (Loss) Reclassified from AOCL into Income
Commodity derivatives propane swaps

$
(5,612
)

Cost of product sold- propane and other gas liquids sales

$
(4,434
)
Interest rate swap agreements

(593
)

Interest expense




$
(6,205
)



$
(4,434
)
















For the three months ended January 31, 2012
Derivative Instrument

Amount of Gain (Loss) Recognized in AOCL on Derivative

Location of Gain (Loss) Reclassified from AOCL into Income

Amount of Gain (Loss) Reclassified from AOCL into Income
Commodity derivatives propane swaps

$
(1,347
)

Cost of product sold- propane and other gas liquids sales

$
834



$
(1,347
)



$
834










For the six months ended January 31, 2013
Derivative Instrument

Amount of Gain (Loss) Recognized in AOCL on Derivative

Location of Gain (Loss) Reclassified from AOCL into Income

Amount of Gain (Loss) Reclassified from AOCL into Income
Commodity derivatives propane swaps

$
914


Cost of product sold- propane and other gas liquids sales

$
(8,625
)
Interest rate swap agreements

(843
)

Interest expense




$
71




$
(8,625
)
















For the six months ended January 31, 2012
Derivative Instrument

Amount of Gain (Loss) Recognized in AOCL on Derivative

Location of Gain (Loss) Reclassified from AOCL into Income

Amount of Gain (Loss) Reclassified from AOCL into Income
Commodity derivatives propane swaps

$
(3,875
)

Cost of product sold- propane and other gas liquids sales

$
2,713



$
(3,875
)



$
2,713

Changes in Derivative Value Effect on Other Comprehensive Income Loss


For the six months ended January 31,
Derivative gains (losses) included in AOCL

2013

2012
Beginning balance

$
(12,799
)

$
5,161

Change in value on risk management commodity derivatives

914


(3,875
)
Reclassification of gains and losses of commodity hedges to cost of product sold - propane and other gas liquids sales

8,625


(2,713
)
Change in value on risk management interest rate derivatives

(843
)


Ending balance

$
(4,103
)

$
(1,427
)