XML 35 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
3 Months Ended
Oct. 31, 2012
Oct. 31, 2011
Cash flows from operating activities:    
Net earnings (loss) $ (17,796,000) $ (32,895,000)
Reconciliation of net earnings (loss) to net cash provided by operating activities:    
Depreciation and amortization expense 20,875,000 20,674,000
Non-cash employee stock ownership plan compensation charge 2,402,000 2,579,000
Non-cash stock and unit-based compensation charge 3,092,000 2,917,000
Loss on disposal of assets 271,000 309,000
Provision for doubtful accounts 1,008,000 1,952,000
Deferred tax expense 379,000 164,000
Other 997,000 581,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (24,696,000) (48,026,000)
Inventories (9,215,000) (48,391,000)
Prepaid expenses and other current assets (4,532,000) (12,197,000)
Accounts payable 20,047,000 48,048,000
Accrued interest expense 5,139,000 5,181,000
Other current liabilities 11,420,000 26,339,000
Other liabilities 442,000 38,000
Net cash provided by (used in) operating activities 9,833,000 (32,727,000)
Cash flows from investing activities:    
Business acquisitions, net of cash acquired (4,300,000) (5,300,000)
Capital expenditures (9,909,000) (14,924,000)
Proceeds from sale of assets 4,771,000 1,363,000
Net cash used in investing activities (9,438,000) (18,861,000)
Cash flows from financing activities:    
Distributions (39,907,000) (38,367,000)
Proceeds from increase in long-term debt 11,333,000 18,656,000
Payments on long-term debt (1,439,000) (1,259,000)
Net additions to (reductions in) short-term borrowings 22,167,000 61,144,000
Net additions to collateralized short-term borrowings 8,000,000 20,000,000
Cash paid for financing costs 0 (2,500,000)
Noncontrolling interest activity (407,000) (391,000)
Proceeds from exercise of common unit options 105,000 0
Net cash provided by (used in) financing activities (148,000) 57,283,000
Effect of exchange rate changes on cash 2,000 2,000
Change in cash 249,000 5,697,000
Cash and cash equivalents - beginning of year 8,429,000 7,437,000
Cash and cash equivalents - end of year 8,678,000 13,134,000
Ferrellgas Partners Finance Corp. [Member]
   
Cash flows from operating activities:    
Net earnings (loss) 0 (50)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities 0 (50)
Cash flows from financing activities:    
Capital contribution 0 50
Net cash provided by (used in) financing activities 0 50
Change in cash 0 0
Cash - beginning of year 969 969
Cash - end of year 969 969
Ferrellgas, L.P. [Member]
   
Cash flows from operating activities:    
Net earnings (loss) (13,692,000) (28,802,000)
Reconciliation of net earnings (loss) to net cash provided by operating activities:    
Depreciation and amortization expense 20,875,000 20,674,000
Non-cash employee stock ownership plan compensation charge 2,402,000 2,579,000
Non-cash stock and unit-based compensation charge 3,092,000 2,917,000
Loss on disposal of assets 271,000 309,000
Provision for doubtful accounts 1,008,000 1,952,000
Deferred tax expense 379,000 164,000
Other 879,000 480,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (24,696,000) (48,026,000)
Inventories (9,215,000) (48,391,000)
Prepaid expenses and other current assets (4,532,000) (12,202,000)
Accounts payable 20,047,000 48,048,000
Accrued interest expense 1,215,000 1,256,000
Other current liabilities 11,358,000 26,318,000
Other liabilities 442,000 38,000
Net cash provided by (used in) operating activities 9,833,000 (32,686,000)
Cash flows from investing activities:    
Business acquisitions, net of cash acquired (4,300,000) (5,300,000)
Capital expenditures (9,909,000) (14,924,000)
Proceeds from sale of assets 4,771,000 1,363,000
Net cash used in investing activities (9,438,000) (18,861,000)
Cash flows from financing activities:    
Distributions (40,314,000) (38,758,000)
Proceeds from increase in long-term debt 11,333,000 18,656,000
Payments on long-term debt (1,439,000) (1,259,000)
Net additions to (reductions in) short-term borrowings 22,167,000 61,144,000
Net additions to collateralized short-term borrowings 8,000,000 20,000,000
Cash paid for financing costs 0 (2,500,000)
Net cash provided by (used in) financing activities (253,000) 57,283,000
Effect of exchange rate changes on cash 2,000 2,000
Change in cash 144,000 5,738,000
Cash and cash equivalents - beginning of year 8,218,000 7,342,000
Cash and cash equivalents - end of year 8,362,000 13,080,000
Ferrellgas Finance Corp. [Member]
   
Cash flows from operating activities:    
Net earnings (loss) (1,500) (1,500)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (1,500) (1,500)
Cash flows from financing activities:    
Capital contribution 1,500 1,500
Net cash provided by (used in) financing activities 1,500 1,500
Change in cash 0 0
Cash - beginning of year 1,100 1,100
Cash - end of year $ 1,100 $ 1,100