XML 58 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
12 Months Ended
Jul. 31, 2012
Jul. 31, 2011
Jul. 31, 2010
Cash flows from operating activities:      
Net earnings (loss) $ (10,896,000) $ (43,760,000) $ 33,339,000
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Depreciation and amortization expense 83,841,000 82,486,000 82,491,000
Non-cash employee stock ownership plan compensation charge 9,440,000 10,157,000 9,322,000
Non-cash stock and unit-based compensation charge 8,843,000 13,488,000 7,831,000
Loss on disposal of assets 6,035,000 3,633,000 7,296,000
Loss on transfer of accounts receivable related to the accounts receivable securitization     6,566,000
Loss on extinguishment of debt   27,463,000  
Provision for doubtful accounts 4,822,000 6,212,000 8,440,000
Deferred tax expense 913,000 751,000 439,000
Other 2,327,000 4,362,000 2,196,000
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Accounts and notes receivable, net of securitization 30,497,000 (28,732,000) 2,529,000
Inventories 8,541,000 30,772,000 (37,103,000)
Prepaid expenses and other current assets (8,507,000) (4,325,000) (676,000)
Accounts payable (19,143,000) 18,613,000 (263,000)
Accrued interest expense 166,000 (633,000) 693,000
Other current liabilities 7,969,000 (3,365,000) (14,000)
Other liabilities (445,000) 439,000 1,544,000
Accounts receivable securitization:      
Proceeds from new accounts receivable securitizations     124,000,000
Proceeds from collections reinvested in revolving period accounts receivable securitizations     1,334,144,000
Remittances of amounts collected as servicer of accounts receivable securitizations     (1,448,144,000)
Net cash provided by (used in) operating activities 124,403,000 117,561,000 134,630,000
Cash flows from investing activities:      
Business acquisitions, net of cash acquired (10,387,000) (7,298,000) (40,883,000)
Capital expenditures (49,303,000) (49,759,000) (45,185,000)
Proceeds from sale of assets 5,742,000 5,994,000 9,220,000
Other 0 0 (4,480,000)
Net cash used in investing activities (53,948,000) (51,063,000) (81,328,000)
Cash flows from financing activities:      
Distributions (156,520,000) (145,002,000) (139,763,000)
Proceeds from increase in long-term debt 49,697,000 564,807,000 936,861,000
Payments on long-term debt (52,885,000) (650,285,000) (844,955,000)
Net additions to (reductions in) short-term borrowings 30,803,000 (2,276,000) 1,044,000
Net additions to collateralized short-term borrowings 13,000,000 14,000,000  
Cash paid for financing costs (3,607,000) (9,886,000) (22,073,000)
Noncontrolling interest activity (1,239,000) (1,172,000) (1,435,000)
Proceeds from exercise of common unit options 891,000 544,000 1,189,000
Proceeds from equity offering, net of issuance costs 49,938,000 157,212,000 19,949,000
Contributions from partners in connection with common unit issuances 511,000 1,594,000 214,000
Net cash provided by (used in) financing activities (69,411,000) (70,464,000) (48,969,000)
Effect of exchange rate changes on cash (52,000) 2,000 2,000
Change in cash 992,000 (3,964,000) 4,335,000
Cash and cash equivalents - beginning of year 7,437,000 11,401,000 7,066,000
Cash and cash equivalents - end of year 8,429,000 7,437,000 11,401,000
Ferrellgas Partners Finance Corp. [Member]
     
Cash flows from operating activities:      
Net earnings (loss) (1,999) (2,789) (568)
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Deferred tax expense 0 0 0
Accounts receivable securitization:      
Net cash provided by (used in) operating activities (1,999) (2,789) (568)
Cash flows from financing activities:      
Capital contribution 1,999 2,789 537
Net cash provided by (used in) financing activities 1,999 2,789 537
Change in cash     (31)
Cash - beginning of year 969 969 1,000
Cash - end of year 969 969 969
Ferrellgas, L.P. [Member]
     
Cash flows from operating activities:      
Net earnings (loss) 5,589,000 (11,062,000) 62,361,000
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Depreciation and amortization expense 83,841,000 82,486,000 82,491,000
Non-cash employee stock ownership plan compensation charge 9,440,000 10,157,000 9,322,000
Non-cash stock and unit-based compensation charge 8,843,000 13,488,000 7,831,000
Loss on disposal of assets 6,035,000 3,633,000 7,296,000
Loss on transfer of accounts receivable related to the accounts receivable securitization     6,566,000
Loss on extinguishment of debt   25,403,000  
Provision for doubtful accounts 4,822,000 6,212,000 8,440,000
Deferred tax expense 913,000 751,000 439,000
Other 1,902,000 3,755,000 1,417,000
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Accounts and notes receivable, net of securitization 30,497,000 (28,732,000) 2,529,000
Inventories 8,541,000 30,772,000 (37,103,000)
Prepaid expenses and other current assets (8,485,000) (4,317,000) (831,000)
Accounts payable (19,143,000) 18,613,000 (263,000)
Accrued interest expense 165,000 449,000 601,000
Other current liabilities 7,988,000 (3,268,000) (139,000)
Other liabilities (445,000) 439,000 1,544,000
Accounts receivable securitization:      
Proceeds from new accounts receivable securitizations     124,000,000
Proceeds from collections reinvested in revolving period accounts receivable securitizations     1,334,144,000
Remittances of amounts collected as servicer of accounts receivable securitizations     (1,448,144,000)
Net cash provided by (used in) operating activities 140,503,000 148,779,000 162,501,000
Cash flows from investing activities:      
Business acquisitions, net of cash acquired (10,400,000) (7,327,000) (40,914,000)
Capital expenditures (49,303,000) (49,759,000) (45,185,000)
Proceeds from sale of assets 5,742,000 5,994,000 9,220,000
Other 0 0 (4,480,000)
Net cash used in investing activities (53,961,000) (51,092,000) (81,359,000)
Cash flows from financing activities:      
Distributions (173,975,000) (275,560,000) (193,780,000)
Capital contribution 51,218,000 159,291,000 51,823,000
Proceeds from increase in long-term debt 49,697,000 564,807,000 656,861,000
Payments on long-term debt (52,885,000) (552,285,000) (576,955,000)
Net additions to (reductions in) short-term borrowings 30,803,000 (2,276,000) 1,044,000
Net additions to collateralized short-term borrowings 13,000,000 14,000,000  
Cash paid for financing costs (3,472,000) (9,713,000) (15,798,000)
Net cash provided by (used in) financing activities (85,614,000) (101,736,000) (76,805,000)
Effect of exchange rate changes on cash (52,000) 2,000 2,000
Change in cash 876,000 (4,047,000) 4,339,000
Cash and cash equivalents - beginning of year 7,342,000 11,389,000 7,050,000
Cash and cash equivalents - end of year 8,218,000 7,342,000 11,389,000
Ferrellgas Finance Corp. [Member]
     
Cash flows from operating activities:      
Net earnings (loss) (3,489) (8,163) (20,462)
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Deferred tax expense 0 0 0
Accounts receivable securitization:      
Net cash provided by (used in) operating activities (3,489) (8,163) (20,462)
Cash flows from financing activities:      
Capital contribution 3,489 8,163 20,462
Net cash provided by (used in) financing activities 3,489 8,163 20,462
Change in cash 0 0 0
Cash - beginning of year 1,100 1,100 1,100
Cash - end of year $ 1,100 $ 1,100 $ 1,100