XML 77 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Partners' Capital (USD $)
Ferrellgas Partners Finance Corp. [Member]
Common Stock [Member]
Ferrellgas Partners Finance Corp. [Member]
Additional Paid In Capital [Member]
Ferrellgas Partners Finance Corp. [Member]
Accumulated Deficit [Member]
Ferrellgas Partners Finance Corp. [Member]
Ferrellgas, L.P. [Member]
Common Unitholders [Member]
Ferrellgas, L.P. [Member]
General Partner [Member]
Ferrellgas, L.P. [Member]
Accumulated Other Comprehensive Income
Ferrellgas, L.P. [Member]
Ferrellgas Finance Corp. [Member]
Common Stock [Member]
Ferrellgas Finance Corp. [Member]
Additional Paid In Capital [Member]
Ferrellgas Finance Corp. [Member]
Accumulated Deficit [Member]
Ferrellgas Finance Corp. [Member]
Common Unitholders [Member]
General Partner [Member]
Accumulated Other Comprehensive Income
Total Ferrellgas Partners, L.P. Partners' Capital [Member]
Non-Controlling Interest [Member]
Total
Value at Jul. 31, 2009 $ 1,000 $ 5,594 $ (5,594) $ 1,000         $ 1,000 $ 6,757 $ (6,657) $ 1,100            
Value at Jul. 31, 2009         418,532,000 4,272,000 (1,194,000) 421,610,000         206,255,000 (57,988,000) (1,194,000) 147,073,000 4,272,000 151,345,000
Shares at Jul. 31, 2009                         68,236,800 689,300        
Shares at Jul. 31, 2009 1,000               1,000                  
Capital contribution   537   537           20,462   20,462            
Contributions in connection with non-cash ESOP and stock and unit-based compensation charges         16,980,000 173,000   17,153,000         16,810,000 170,000   16,980,000 173,000 17,153,000
Distributions         (191,822,000) (1,958,000)   (193,780,000)         (138,365,000) (1,398,000)   (139,763,000) (1,958,000) (141,721,000)
Common units issued in connection with acquisitions - shares                         155,100 1,500        
Common units issued in connection with acquisitions - value         3,061,000 31,000   3,092,000         3,061,000 31,000   3,092,000 31,000 3,123,000
Common unit options issued - shares                         71,500 700        
Common unit options issued - value                         1,189,000 12,000   1,201,000 8,000 1,209,000
Common units issued in offering, net of issuance costs - shares                         1,058,400 10,700        
Common units issued in offering, net of issuance costs - value                         19,949,000 202,000   20,151,000 204,000 20,355,000
Cash contributed by Ferrellgas Partners and general partner         51,300,000 523,000   51,823,000                 311,000 311,000
Comprehensive income (loss):                                    
Net earnings (loss)     (568) (568) 61,731,000 630,000   62,361,000     (20,462) (20,462) 32,382,000 327,000   32,709,000 630,000 33,339,000
Other comprehensive income (loss):                                    
Net earnings (loss) on risk management derivatives             12,063,000               11,941,000   122,000 12,063,000
Reclassification of derivatives to earnings             (11,231,000)               (11,118,000)   (113,000) (11,231,000)
Foreign currency translation adjustment             2,000               2,000   0 2,000
Pension liability adjustment             (46,000)               (46,000)   0 (46,000)
Other comprehensive income (loss)               788,000               779,000   788,000
Comprehensive income (loss)               63,149,000               33,488,000 639,000 34,127,000
Value at Jul. 31, 2010 1,000 6,131 (6,162) 969         1,000 27,219 (27,119) 1,100            
Value at Jul. 31, 2010         359,782,000 3,671,000 (406,000) 363,047,000         141,281,000 (58,644,000) (415,000) 82,222,000 3,680,000 85,902,000
Shares at Jul. 31, 2010                         69,521,800 702,200        
Shares at Jul. 31, 2010 1,000               1,000                  
Comprehensive income (loss):                                    
Net earnings (loss)               (28,802,000)                   (32,895,000)
Value at Oct. 31, 2010                                    
Value at Jul. 31, 2010 1,000 6,131 (6,162) 969         1,000 27,219 (27,119) 1,100            
Value at Jul. 31, 2010         359,782,000 3,671,000 (406,000) 363,047,000         141,281,000 (58,644,000)   82,222,000 3,680,000 85,902,000
Shares at Jul. 31, 2010                         69,521,800 702,200        
Shares at Jul. 31, 2010 1,000               1,000                  
Capital contribution   2,789   2,789           8,163   8,163            
Contributions in connection with non-cash ESOP and stock and unit-based compensation charges         23,406,000 239,000   23,645,000         23,171,000 235,000   23,406,000 239,000 23,645,000
Distributions         (272,777,000) (2,783,000)   (275,560,000)         (143,552,000) (1,450,000)   (145,002,000) (2,783,000) (147,785,000)
Common units issued in connection with acquisitions - value         2,940,000 30,000   2,970,000                    
Common units issued in offering, net of issuance costs - shares                                   5,100,000
Cash contributed by Ferrellgas Partners and general partner         157,680,000 1,611,000   159,291,000                    
Comprehensive income (loss):                                    
Net earnings (loss)     (2,789) (2,789) (10,950,000) (112,000)   (11,062,000)     (8,163) (8,163)           (43,760,000)
Cumulative effect of change in accounting principle         1,242,000 13,000   1,255,000                    
Other comprehensive income (loss):                                    
Net earnings (loss) on risk management derivatives             22,676,000                     22,676,000
Reclassification of derivatives to earnings             (17,358,000)                     (17,358,000)
Foreign currency translation adjustment             2,000                     2,000
Pension liability adjustment             (220,000)                     (220,000)
Other comprehensive income (loss)               5,100,000                    
Comprehensive income (loss)               (4,707,000)                    
Value at Jul. 31, 2011 1,000 8,920 (8,951) 969         1,000 35,382 (35,282) 1,100            
Value at Jul. 31, 2011         261,323,000 2,669,000 4,694,000 268,686,000                   88,317,000
Shares at Jul. 31, 2011 1,000               1,000                  
Value at Apr. 30, 2011                                    
Comprehensive income (loss):                                    
Net earnings (loss)               (31,746,000)                   (35,850,000)
Value at Jul. 31, 2011 1,000               1,000                  
Value at Jul. 31, 2011               268,686,000                   88,317,000
Shares at Jul. 31, 2011 1,000               1,000                  
Comprehensive income (loss):                                    
Net earnings (loss)               (28,802,000)                   (32,895,000)
Value at Oct. 31, 2011                                    
Value at Jul. 31, 2011 1,000 8,920 (8,951) 969         1,000 35,382 (35,282) 1,100            
Value at Jul. 31, 2011               268,686,000                   88,317,000
Shares at Jul. 31, 2011 1,000               1,000                  
Capital contribution   1,999   1,999           3,489   3,489            
Comprehensive income (loss):                                    
Net earnings (loss)     (1,999) (1,999)       5,589,000     (3,489) (3,489)           (10,896,000)
Other comprehensive income (loss):                                    
Net earnings (loss) on risk management derivatives                                   (25,068,000)
Reclassification of derivatives to earnings                                   7,108,000
Foreign currency translation adjustment                                   (52,000)
Pension liability adjustment                                   38,000
Value at Jul. 31, 2012 1,000 10,919 (10,950) 969         1,000 38,871 (38,771) 1,100            
Value at Jul. 31, 2012               153,140,000                   (27,526,000)
Shares at Jul. 31, 2012 1,000               1,000                  
Value at Apr. 30, 2012                                    
Comprehensive income (loss):                                    
Net earnings (loss)               (31,746,000)                   (35,850,000)
Value at Jul. 31, 2012 1,000               1,000                  
Value at Jul. 31, 2012               $ 153,140,000                   $ (27,526,000)
Shares at Jul. 31, 2012 1,000               1,000