XML 118 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivatives (Tables)
12 Months Ended
Jul. 31, 2012
Jul. 31, 2011
Fair Value of Financial Derivatives Balance Sheet Locations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2012

 

 

Asset Derivatives

 

Liability Derivatives

Derivative Instrument

 

Location

 

Fair value

 

Location

 

Fair value

Commodity derivatives propane swaps

 

Prepaid expenses and other current assets

 

$

1,049 

 

Other current liabilities

 

$

12,069 

Interest rate swap agreements, current portion

 

Prepaid expenses and other current assets

 

 

3,346 

 

Other current liabilities

 

 

 -

Interest rate swap agreements, noncurrent portion

 

Other assets, net

 

 

4,438 

 

Other liabilities

 

 

1,778 

 

 

Total

 

$

8,833 

 

Total

 

$

13,847 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2011

 

 

Asset Derivatives

 

Liability Derivatives

Derivative Instrument

 

Location

 

Fair value

 

Location

 

Fair value

Commodity derivatives propane swaps

 

Prepaid expenses and other current assets

 

$

7,637 

 

Other current liabilities

 

$

2,476 

 

 

Total

 

$

7,637 

 

Total

 

$

2,476 

 

 

 

 

 

 

 

 

 

 

 

 

 
Fair Value Interest Rate Derivative Income Location Amount of Gain Recognized on DerivativeAmount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)Derivative InstrumentLocation of Gain Recognized on DerivativeFor the year ended July 31,For the year ended July 31,2012201120122011Interest rate swap agreementsInterest expense$ 757$ -$ (21,875)$ (21,875)  
Cash Flow Derivative Value Recorded in OCI and reclassified to Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 2012

Derivative Instrument

 

Amount of Gain (Loss) Recognized in AOCL on Derivative

 

Location of Gain (Loss) Reclassified from AOCL into Income

 

Amount of Gain (Loss) Reclassified from AOCL into Income

Commodity derivatives propane swaps

 

$

(23,290)

 

Cost of product sold- propane and other gas liquids sales

 

$

7,108 

Interest rate swap agreements

 

 

(1,778)

 

Interest expense

 

 

 -

 

 

$

(25,068)

 

 

 

$

7,108 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 2011

Derivative Instrument

 

Amount of Gain (Loss) Recognized in AOCL on Derivative

 

Location of Gain (Loss) Reclassified from AOCL into Income

 

Amount of Gain (Loss) Reclassified from AOCL into Income

Commodity derivatives propane swaps

 

$

22,676 

 

Cost of product sold- propane and other gas liquids sales

 

$

(17,358)

 

 

$

22,676 

 

 

 

$

(17,358)

 

 

 

 

 

 

 

 

 

 

Changes in Derivative Value Effect on Other Comprehensive Income Loss

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31,

Derivative gains (losses) included in AOCL

 

2012

 

2011

 

2010

Beginning balance

 

$

5,161 

 

$

(157)

 

$

(989)

Net earnings (loss) on risk management commodity derivatives

 

 

(23,290)

 

 

22,676 

 

 

12,063 

Reclassification of commodity hedges to cost of product sold - propane and other gas liquids sales

 

 

7,108 

 

 

(17,358)

 

 

(11,231)

Net loss on risk management interest rate derivatives

 

 

(1,778)

 

 

 -

 

 

 -

Ending balance

 

$

(12,799)

 

$

5,161 

 

$

(157)

 

 

 

 

 

 

 

 

 

 

 

 
Ferrellgas, L.P. [Member]
   
Fair Value of Financial Derivatives Balance Sheet Locations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2012

 

 

Asset Derivatives

 

Liability Derivatives

Derivative Instrument

 

Location

 

Fair value

 

Location

 

Fair value

Commodity derivatives propane swaps

 

Prepaid expenses and other current assets

 

$

1,049 

 

Other current liabilities

 

$

12,069 

Interest rate swap agreements, current portion

 

Prepaid expenses and other current assets

 

 

3,346 

 

Other current liabilities

 

 

 -

Interest rate swap agreements, noncurrent portion

 

Other assets, net

 

 

4,438 

 

Other liabilities

 

 

1,778 

 

 

Total

 

$

8,833 

 

Total

 

$

13,847 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2011

 

 

Asset Derivatives

 

Liability Derivatives

Derivative Instrument

 

Location

 

Fair value

 

Location

 

Fair value

Commodity derivatives propane swaps

 

Prepaid expenses and other current assets

 

$

7,637 

 

Other current liabilities

 

$

2,476 

 

 

Total

 

$

7,637 

 

Total

 

$

2,476 

 

 

 

 

 

 

 

 

 

 

 

 

 
Fair Value Interest Rate Derivative Income Location Amount of Gain Recognized on DerivativeAmount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)Derivative InstrumentLocation of Gain Recognized on DerivativeFor the year ended July 31,For the year ended July 31,2012201120122011Interest rate swap agreementsInterest expense$ 757$ -$ (21,875)$ (21,875)  
Cash Flow Derivative Value Recorded in OCI and reclassified to Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 2012

Derivative Instrument

 

Amount of Gain (Loss) Recognized in AOCL on Derivative

 

Location of Gain (Loss) Reclassified from AOCL into Income

 

Amount of Gain (Loss) Reclassified from AOCL into Income

Commodity derivatives propane swaps

 

$

(23,290)

 

Cost of product sold- propane and other gas liquids sales

 

$

7,108 

Interest rate swap agreements

 

 

(1,778)

 

Interest expense

 

 

 -

 

 

$

(25,068)

 

 

 

$

7,108 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 2011

Derivative Instrument

 

Amount of Gain (Loss) Recognized in AOCL on Derivative

 

Location of Gain (Loss) Reclassified from AOCL into Income

 

Amount of Gain (Loss) Reclassified from AOCL into Income

Commodity derivatives propane swaps

 

$

22,676 

 

Cost of product sold- propane and other gas liquids sales

 

$

(17,358)

 

 

$

22,676 

 

 

 

$

(17,358)

 

 

 

 

 

 

 

 

 

 

Changes in Derivative Value Effect on Other Comprehensive Income Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31,

Derivative gains (losses) included in AOCL

 

2012

 

2011

 

2010

Beginning balance

 

$

5,161 

 

$

(157)

 

$

(989)

Net earnings (loss) on risk management commodity derivatives

 

 

(23,290)

 

 

22,676 

 

 

12,063 

Reclassification of commodity hedges to cost of product sold - propane and other gas liquids sales

 

 

7,108 

 

 

(17,358)

 

 

(11,231)

Net loss on risk management interest rate derivatives

 

 

(1,778)

 

 

 -

 

 

 -

Ending balance

 

$

(12,799)

 

$

5,161 

 

$

(157)