EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1

Exhibit 99.1

For Immediate Release
Contact:

Tom Colvin, Investor Relations, (913) 661-1530

Scott Brockelmeyer, Media Relations, (913) 661-1830

FERRELLGAS PARTNERS, L.P. REPORTS RECORD FIRST-QUARTER RESULTS,
WITH ADJUSTED EBITDA INCREASING MORE THAN 50 PERCENT;
RAISES GUIDANCE FOR FISCAL 2009 ADJUSTED EBITDA

OVERLAND PARK, KS, December 9, 2008 /PR Newswire-First Call/ — Ferrellgas Partners, L.P. (NYSE:FGP), one of the largest distributors of propane, today reported sharply improved results for fiscal 2009’s first quarter ended October 31, 2008.

Adjusted EBITDA increased more than 50 percent to a record $35.2 million from the previous record of $23.3 million in the year-earlier period. The partnership also reported significant improvement in the seasonal net loss, $14.9 million, or $0.23 per common unit, contrasted with $22.9 million, or $0.36 per common unit, in fiscal 2008’s first quarter. Strong sales volumes, improved margins, and reduced general and administrative expense and equipment lease expense contributed to the favorable performance.

Revenues rose nearly 22 percent to $480.9 million from $394.9 million, while gross profit improved to a record $145.5 million from $131.4 million. Total propane gallon sales were up more than 10 percent, totaling 172.2 million compared with 155.9 million the year before.

Chairman and Chief Executive Officer James E. Ferrell observed, “We previously noted that the partnership had entered fiscal 2009 with positive momentum, and results exceeded expectations, as well as the analysts’ mean of a $0.33 loss.” He continued, “Based on the strong first-quarter performance and momentum carrying over into the second quarter, we are increasing our guidance for fiscal 2009 Adjusted EBITDA to $255 million from $245 million.” The partnership reported Adjusted EBITDA of $222 million for fiscal 2008 and a record $237 million for fiscal 2007.

President and Chief Operating Officer Steve Wambold explained, “Particularly gratifying was the increase in propane gallon sales that in part reflect organic growth in spite of the continuing, negative impact of customer conservation. It’s also noteworthy that general and administrative expense and equipment lease expense decreased nearly 23 percent and 16 percent, respectively in the quarter.”

Wambold also pointed out, “The increase in operating expenses reflects in part the double-digit percentage gain in sales volume. In fact, operating expenses per gallon declined two cents per gallon delivered highlighting our continued focus on operating efficiencies.”

Ferrellgas Partners, L.P., through its operating partnership, Ferrellgas, L.P., serves approximately one million customers in all 50 states, the District of Columbia, and Puerto Rico. Ferrellgas employees indirectly own more than 20 million common units of the partnership through an employee stock ownership plan. More information about the partnership can be found online at www.ferrellgas.com.

Statements in this release concerning expectations for the future are forward-looking statements. A variety of known and unknown risks, uncertainties, and other factors could cause results, performance, and expectations to differ materially from anticipated results, performance, and expectations. These risks, uncertainties, and other factors are discussed in the Form 10-K of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp. for the fiscal year ended July 31, 2008, and other documents filed from time to time by these entities with the Securities and Exchange Commission.

                 
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS    
(in thousands, except unit data)    
(unaudited)    
ASSETS   October 31, 2008   July 31, 2008
Current assets:
               
Cash and cash equivalents
  $ 19,319     $ 16,614  
Accounts and notes receivable, net
    126,657       145,081  
Inventories
    161,232       152,301  
Price risk management assets
    2,649       26,086  
Prepaid expenses and other current assets
    23,145       10,924  
 
               
Total current assets
    333,002       351,006  
Property, plant and equipment, net
    683,789       685,328  
Goodwill
    248,939       248,939  
Intangible assets, net
    224,201       225,273  
Other assets, net
    20,259       18,685  
 
               
Total assets
  $ 1,510,190     $ 1,529,231  
 
               
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)
               
 
               
Current liabilities:
               
Accounts payable
  $ 98,868     $ 71,348  
Short-term borrowings
    105,419       125,729  
Price risk management liabilities
    122,158       7,336  
Other current liabilities (a)
    120,379       100,518  
 
               
Total current liabilities
    446,824       304,931  
Long-term debt (a)
    1,052,886       1,034,719  
Other liabilities
    22,870       23,237  
Contingencies and commitments
           
Minority interest
    3,873       4,220  
Partners’ capital (deficit):
               
Common unitholders (63,192,503 and 62,961,674 units
               
outstanding at October 2008 and July 2008, respectively)
    161,900       201,618  
General partner unitholder (638,308 and 635,977 units
               
outstanding at October 2008 and July 2008, respectively)
    (58,438 )     (58,036 )
Accumulated other comprehensive income (loss)
    (119,725 )     18,542  
 
               
Total partners’ capital (deficit)
    (16,263 )     162,124  
 
               
Total liabilities and partners’ capital (deficit)
  $ 1,510,190     $ 1,529,231  
 
               
(a) The principal difference between the Ferrellgas Partners, L.P. balance
sheet and that of Ferrellgas, L.P., is $268 million of 8 3/4% notes which are
liabilities of Ferrellgas Partners, L.P. and not of Ferrellgas, L.P.
                         
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
FOR THE THREE MONTHS ENDED OCTOBER 31, 2008 AND 2007
(in thousands, except per unit data)
(unaudited)
    Three months ended October 31,
    2008           2007
Revenues:
                       
Propane and other gas liquids sales
  $ 436,888             $ 358,935  
Other
    44,031               35,981  
 
                       
Total revenues
    480,919               394,916  
Cost of product sold:
                       
Propane and other gas liquids sales
    318,590               252,519  
Other
    16,814               10,960  
 
                       
Gross profit
    145,515               131,437  
Operating expense
    96,217               90,459  
Depreciation and amortization expense
    21,316               21,365  
General and administrative expense
    9,086               11,793  
Equipment lease expense
    5,355               6,351  
Employee stock ownership plan compensation charge
    1,749               3,174  
Loss on disposal of assets and other
    2,582               2,387  
 
                       
Operating income (loss)
    9,210               (4,092 )
Interest expense
    (23,670 )             (22,286 )
Other income (expense), net
    (818 )             817  
 
                       
Loss before income taxes and minority interest
    (15,278 )             (25,561 )
Income tax benefit — current
    (269 )             (311 )
Income tax benefit — deferred
    (32 )             (2,177 )
Minority interest (a)
    (90 )             (173 )
 
                       
Net loss
    (14,887 )             (22,900 )
Net loss available to general partner unitholder
    (149 )             (229 )
 
                       
Net loss available to common unitholders
  $ (14,738 )           $ (22,671 )
 
                       
Basic and diluted net loss available per common unit
  $ (0.23 )           $ (0.36 )
 
                       
Weighted average common units outstanding
    63,052.0               62,958.7  
Supplemental Data and Reconciliation of Non-GAAP Items:
       
    Three months ended October 31,
     
 
    2008               2007  
 
                       
Net loss
  $ (14,887 )           $ (22,900 )
Income tax (benefit
    (301 )             (2,488 )
Interest expense
    23,670               22,286  
Depreciation and amortization expense
    21,316               21,365  
Other income (expense), net
    818               (817 )
 
                       
EBITDA
    30,616               17,446  
Employee stock ownership plan compensation charge
    1,749               3,174  
Unit and stock-based compensation charge (b)
    328               450  
Loss on disposal of assets and other
    2,582               2,387  
Minority interest
    (90 )             (173 )
 
                       
Adjusted EBITDA (c)
    35,185               23,284  
Net cash interest expense (d)
    (23,759 )             (21,983 )
Maintenance capital expenditures (e)
    (5,026 )             (3,124 )
Cash paid for taxes
    (8 )             (1,211 )
Proceeds from asset sales
    2,318               2,938  
 
                       
Distributable cash flow to equity investors (f)
  $ 8,710             $ (96 )
 
                       
Propane gallons sales
                       
Retail — Sales to end users
    126,533               119,175  
Wholesale — Sales to resellers
    45,676               36,708  
 
                       
Total propane gallons sales
    172,209               155,883  
 
                       

(a) Amounts allocated to the general partner for its 1.0101% interest in the operating partnership, Ferrellgas, L.P.

(b) Statement of Financial Accounting Standards (“SFAS”) No. 123( R), “Share-Based Payment” requires that the cost resulting from all share-based payment transactions be recognized in the financial statements. Share-based payment transactions resulted in a non-cash compensation charge of $0.1 million and $0.1 million to operating expense for the three months ended October 31, 2008 and 2007, respectively, and $0.5 million and $0.3 million to operating expense for the twelve months ending October 31, 2008 and 2007, respectively. A non-cash compensation charge of $0.2 million and $0.3 million was recorded to general and administrative expense for the three months ended October 31, 2008 and 2007, respectively, and $1.2 million and $0.7 million to general and administrative expense for the twelve months ending October 31, 2008 and 2007, respectively.

(c) Management considers Adjusted EBITDA to be a chief measurement of the partnership’s overall economic performance and return on invested capital. Adjusted EBITDA is calculated as earnings before interest, income taxes, depreciation and amortization, employee stock ownership plan compensation charge, unit and stock-based compensation charge, loss on disposal of assets and other, minority interest, and other non-cash and non-operating charges. Management believes the presentation of this measure is relevant and useful because it allows investors to view the partnership’s performance in a manner similar to the method management uses, adjusted for items management believes are unusual or non-recurring, and makes it easier to compare its results with other companies that have different financing and capital structures. In addition, management believes this measure is consistent with the manner in which the partnership’s lenders and investors measure its overall performance and liquidity, including its ability to pay quarterly equity distributions, service its long-term debt and other fixed obligations and fund its capital expenditures and working capital requirements. This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.

(d) Net cash interest expense is the sum of interest expense less non-cash interest expense and interest income. This amount also includes interest expense related to the accounts receivable securitization facility.

(e) Maintenance capital expenditures include capitalized expenditures for betterment and replacement of property, plant and equipment.

(f) Management considers Distributable cash flow to equity investors a meaningful non-GAAP measure of the partnership’s ability to declare and pay quarterly distributions to common unitholders. Distributable cash flow to equity investors, as management defines it, may not be comparable to distributable cash flow or similarly titled measures used by other corporations and partnerships.