-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, A0ow+BRyVcfBBheItkA7/RNtFvbSQ9EpINXBJuLXOZdNj+VkG4o2KTDq2btpYTK+ MzhS7qK0ljdW5ebx78XVXw== 0001104659-10-033047.txt : 20100609 0001104659-10-033047.hdr.sgml : 20100609 20100609070018 ACCESSION NUMBER: 0001104659-10-033047 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100609 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100609 DATE AS OF CHANGE: 20100609 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FERRELLGAS PARTNERS L P CENTRAL INDEX KEY: 0000922358 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-MISCELLANEOUS RETAIL [5900] IRS NUMBER: 431698480 STATE OF INCORPORATION: DE FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11331 FILM NUMBER: 10885945 BUSINESS ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 BUSINESS PHONE: 9136611500 MAIL ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FERRELLGAS L P CENTRAL INDEX KEY: 0000922359 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-MISCELLANEOUS RETAIL [5900] IRS NUMBER: 431676206 STATE OF INCORPORATION: DE FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50182 FILM NUMBER: 10885943 BUSINESS ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 BUSINESS PHONE: 9136611500 MAIL ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FERRELLGAS FINANCE CORP CENTRAL INDEX KEY: 0000922360 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-MISCELLANEOUS RETAIL [5900] IRS NUMBER: 431677595 STATE OF INCORPORATION: DE FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50183 FILM NUMBER: 10885946 BUSINESS ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 BUSINESS PHONE: 9136611500 MAIL ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FERRELLGAS PARTNERS FINANCE CORP CENTRAL INDEX KEY: 0001012493 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-MISCELLANEOUS RETAIL [5900] IRS NUMBER: 431742520 STATE OF INCORPORATION: DE FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-06693-02 FILM NUMBER: 10885944 BUSINESS ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 BUSINESS PHONE: 9136611500 MAIL ADDRESS: STREET 1: 7500 COLLEGE BOULEVARD, STE 1000 CITY: OVERLAND PARK STATE: KS ZIP: 66210 8-K 1 a10-11465_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of Earliest Event Reported):  June 9, 2010

 

Ferrellgas Partners, L.P.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-11331

 

43-1698480

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation)

 

File Number)

 

Identification No.)

 

 

 

 

 

7500 College Blvd., Suite 1000,
Overland Park, Kansas

 

66210

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  913-661-1500

 

Not Applicable

Former name or former address, if changed since last report

 

Ferrellgas Partners Finance Corp.

(Exact name of registrant as specified in its charter)

 

Delaware

 

333-06693

 

43-1742520

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation)

 

File Number)

 

Identification No.)

 

 

 

 

 

7500 College Blvd., Suite 1000,
Overland Park, Kansas

 

66210

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  913-661-1500

 

n/a

Former name or former address, if changed since last report

 

Ferrellgas, L.P.

(Exact name of registrant as specified in its charter)

 

Delaware

 

000-50182

 

43-1698481

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation)

 

File Number)

 

Identification No.)

 

 

 

 

 

7500 College Blvd., Suite 1000,
Overland Park, Kansas

 

66210

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  913-661-1500

 

n/a

Former name or former address, if changed since last report

 

Ferrellgas Finance Corp.

(Exact name of registrant as specified in its charter)

 

Delaware

 

000-50183

 

14-1866671

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation)

 

File Number)

 

Identification No.)

 

 

 

 

 

7500 College Blvd., Suite 1000,
Overland Park, Kansas

 

66210

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  913-661-1500

 

n/a

Former name or former address, if changed since last report

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02 Results of Operations and Financial Condition.

 

The information included in Item 7.01 of this Current Report on Form 8-K is incorporated by reference into this Item 2.02 of this Current Report on Form 8-K.

 

Item 7.01 Regulation FD Disclosure.

 

On June 9, 2010, Ferrellgas Partners, L.P. issued a press release regarding its financial results for the third fiscal quarter ended April 30, 2010. A copy of this press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

Item 9.01 Financial Statements and Exhibits.

 

Exhibit 99.1 — Press release of Ferrellgas Partners, L.P. dated June 9, 2010, reporting its financial results for the third fiscal quarter ended April 30, 2010.

 

Limitation on Materiality and Incorporation by Reference
The information in this Current Report on Form 8-K related to Items 2.02 and 7.01, including Exhibit 99.1 furnished herewith, is being furnished to the SEC pursuant to Item 2.02 and Item 7.01 of Form 8-K and is not deemed to be “filed” with the SEC for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of Section 18. In addition, such information is not to be incorporated by reference into any registration statement of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P. or Ferrellgas Finance Corp. or other filings of such entities made pursuant to the Exchange Act or the Securities Act, unless specifically identified as being incorporated therein by reference.

 

The furnishing of particular information in this Current Report, including Exhibit 99.1 furnished herewith, pursuant to Item 7.01 of Form 8-K is not intended to, and does not, constitute a determination or admission by Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P. or Ferrellgas Finance Corp. as to the materiality or completeness of any such information that is required to be disclosed solely by Regulation FD of the Exchange Act.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Ferrellgas Partners, L.P.

 

 

June 9, 2010

By:

/s/ J. Ryan VanWinkle

 

 

Name: J. Ryan VanWinkle

 

 

Title: Senior Vice President and Chief Financial

 

 

Officer; Treasurer

 

 

(Principal Financial and Accounting Officer) of

 

 

Ferrellgas, Inc., the general partner

 

 

 

 

Ferrellgas Partners Finance Corp.

 

 

June 9, 2010

By:

/s/ J. Ryan VanWinkle

 

 

Name: J. Ryan VanWinkle

 

 

Title: Chief Financial Officer and Sole Director

 

 

 

 

Ferrellgas, L.P.

 

 

June 9, 2010

By:

/s/ J. Ryan VanWinkle

 

 

Name: J. Ryan VanWinkle

 

 

Title: Senior Vice President and Chief Financial

 

 

Officer; Treasurer

 

 

(Principal Financial and Accounting Officer) of

 

 

Ferrellgas, Inc., the general partner

 

 

 

 

Ferrellgas Finance Corp.

 

 

June 9, 2010

By:

/s/ J. Ryan VanWinkle

 

 

Name: J. Ryan VanWinkle

 

 

Title: Chief Financial Officer and Sole Director

 

3



 

Exhibit Index

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release of Ferrellgas Partners, L.P. dated June 9, 2010, reporting its financial results for the third fiscal quarter ended April 30, 2010.

 

4


EX-99.1 2 a10-11465_1ex99d1.htm EX-99.1

Exhibit 99.1

 

FERRELLGAS PARTNERS REPORTS INCREASED THIRD-QUARTER

ADJUSTED EBITDA; EXPECTS RECORD ADJUSTED EBITDA FOR YEAR;

THIRD-QUARTER PROPANE GALLON SALES UP 3.5%

 

OVERLAND PARK, KAN., June 9, 2010/PR Newswire-First Call — Ferrellgas Partners, L.P. (NYSE:FGP), one of the largest distributors of propane, today reported third-quarter Adjusted EBITDA of $88.2 million, an increase of 7.2% over $82.2 million the year before. Contributing to the improved performance was higher gross profit on continued strength of propane gallon sales and margins.

 

Propane gallon sales rose 3.5% to 247.5 million, which marks the fourth consecutive quarter of year-over-year volume gains. Retail and wholesale sales both were up, 2.7% and 6.1%, respectively.

 

Third-quarter revenues totaled $615.3 million, compared with $561.1 million the year before. Gross profit increased 10.2% to $208.8 million from $189.5 million, while operating income improved to $60.9 million from $57.3 million. Third-quarter net earnings declined to $28.6 million, or $0.41 per unit, from $32.5 million, or $0.48 per unit the year before reflecting the one-time impact of debt prepayment premiums paid in the quarter associated with the refinancing of Ferrellgas Partners’ long-term debt due 2020.

 

Distributable cash flow was up nearly 2% over year-earlier levels, continuing fiscal 2010’s positive momentum. For the nine months, distributable cash flow increased nearly 5%.

 

President and Chief Executive Officer Steve Wambold commented, “We are quite pleased with our third-quarter results, which reflect strong, underlying fundamentals. Despite the ongoing impact of a sluggish economy and customer conservation, we have continued to gain market share. We have also had to contend with unfavorable weather, as temperatures in the quarter were 3% warmer than the prior year in the markets we serve.”

 

Wambold continued, “We are maintaining a tight rein on costs.  While general & administrative expense increased this quarter, it is solely due to the timing of performance-based

 

-more-

 



 

incentive accruals which will be materially offset in the upcoming fourth quarter. Lastly, we remain quite encouraged by the continuing reduction in equipment leasing expense, which declined nearly 24%.”

 

Turning to the fourth-quarter outlook, Wambold noted, “It’s important to point out that last year’s fourth quarter was exceptionally strong. Even so, we continue to forecast record Adjusted EBITDA for the full year, exceeding fiscal 2009’s record $251.1 million.” He added, “Our market-leading Blue Rhino brand is off to a solid start for the all-important grilling season, posting record unit sales in April.”

 

Wambold concluded, “Our entire management team remains committed to profitable growth, both organically and through acquisitions. Our organic growth strategy has demonstrated its effectiveness. And, we continue to be alert for attractive acquisition opportunities, but we will not alter our disciplined approach that demands candidates meet strict criteria.”

 

Ferrellgas Partners, L.P., through its operating partnership, Ferrellgas, L.P., serves approximately one million customers in all 50 states, the District of Columbia, and Puerto Rico.  Ferrellgas employees indirectly own more than 20 million common units of the partnership through an employee stock ownership plan. More information about the partnership can be found online at www.ferrellgas.com.

 

Statements in this release concerning expectations for the future are forward-looking statements. A variety of known and unknown risks, uncertainties and other factors could cause results, performance, and expectations to differ materially from anticipated results, performance and expectations. These risks, uncertainties and other factors are discussed in the Form 10-K of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp. for the fiscal year ended July 31, 2009, the Form 10-Q of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp. for the fiscal quarter ended April 30, 2010, and other documents filed from time to time by these entities with the Securities and Exchange Commission.

 

On September 28, 2009 Ferrellgas Partners, L.P. filed its annual report for the fiscal year ended July 31, 2009 on Form 10-K with the SEC. This annual report is available to security holders and

 

-more-

 



 

other interested parties at no charge on our website at www.ferrellgas.com and is also available in print to any security holder or other interested parties who requests it from our investor relations department free of charge.

 

Contact:

Tom Colvin, Investor Relations, (913) 661-1530

Jim Saladin, Media Relations, (913) 661-1833

 

# # #

 



 

FERRELLGAS PARTNERS, L.P.  AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except unit data)

(unaudited)

 

 

 

April 30, 2010

 

July 31, 2009

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

10,591

 

$

7,066

 

Accounts and notes receivable, net

 

135,872

 

106,910

 

Inventories

 

139,540

 

129,808

 

Prepaid expenses and other current assets

 

18,689

 

15,031

 

Total Current Assets

 

304,692

 

258,815

 

 

 

 

 

 

 

Property, plant and equipment, net

 

665,068

 

666,535

 

Goodwill

 

248,939

 

248,939

 

Intangible assets, net

 

226,400

 

212,037

 

Other assets, net

 

37,817

 

18,651

 

Total Assets

 

$

1,482,916

 

$

1,404,977

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

$

70,540

 

$

49,337

 

Short term borrowings

 

32,847

 

66,159

 

Other current liabilities (a)

 

93,033

 

108,763

 

Total Current Liabilities

 

196,420

 

224,259

 

 

 

 

 

 

 

Long-term debt (a)

 

1,104,059

 

1,010,073

 

Other liabilities

 

21,098

 

19,300

 

Contingencies and commitments

 

 

 

 

 

 

 

 

 

Partners’ Capital:

 

 

 

 

 

Common unitholders (69,521,818 and 68,236,755 units outstanding at 2010 and 2009, respectively)

 

210,254

 

206,255

 

General partner unitholder (702,241 and 689,260 units outstanding at 2010 and 2009, respectively)

 

(57,948

)

(57,988

)

Accumulated other comprehensive income (loss)

 

4,252

 

(1,194

)

Total Ferrellgas Partners, L.P. Partners’ Capital

 

156,558

 

147,073

 

Noncontrolling Interest

 

4,781

 

4,272

 

Total Partners’ Capital

 

161,339

 

151,345

 

Total Liabilities and Partners’ Capital

 

$

1,482,916

 

$

1,404,977

 

 


(a)          The principal difference between the Ferrellgas Partners, L.P. balance sheet and that of Ferrellgas, L.P., is $34.2 million of 8 3/4% notes and $280 million of 8.625% notes which are liabilities of Ferrellgas Partners, L.P. and not of Ferrellgas, L.P.

 



 

FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

FOR THE THREE, NINE AND TWELVE MONTHS ENDED APRIL 30, 2010 AND 2009

(in thousands, except per unit data)

(unaudited)

 

 

 

Three months ended

 

Nine months ended

 

Twelve months ended

 

 

 

April 30

 

April 30

 

April 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Propane and other gas liquids sales

 

$

536,024

 

$

461,850

 

$

1,588,038

 

$

1,546,274

 

$

1,871,417

 

$

1,936,821

 

Other

 

79,266

 

99,283

 

157,174

 

210,558

 

186,485

 

239,726

 

Total revenues

 

615,290

 

561,133

 

1,745,212

 

1,756,832

 

2,057,902

 

2,176,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

Propane and other gas liquids sales

 

355,316

 

295,881

 

1,060,216

 

1,042,153

 

1,225,431

 

1,321,653

 

Other

 

51,132

 

75,714

 

82,520

 

136,153

 

99,220

 

151,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

208,842

 

189,538

 

602,476

 

578,526

 

733,251

 

703,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense

 

106,560

 

94,993

 

308,000

 

296,920

 

411,815

 

394,170

 

Depreciation and amortization expense

 

20,848

 

20,635

 

62,022

 

62,170

 

82,346

 

83,808

 

General and administrative expense

 

11,893

 

8,520

 

37,017

 

29,367

 

49,032

 

41,124

 

Equipment lease expense

 

3,259

 

4,282

 

10,160

 

14,418

 

14,148

 

20,412

 

Employee stock ownership plan compensation charge

 

2,698

 

1,460

 

6,961

 

4,865

 

8,851

 

7,585

 

Loss on disposal of assets and other

 

2,696

 

2,323

 

5,480

 

8,924

 

9,598

 

11,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

60,888

 

57,325

 

172,836

 

161,862

 

157,461

 

144,951

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(25,933

)

(22,027

)

(74,844

)

(69,090

)

(95,273

)

(89,451

)

Debt prepayment premiums

 

(3,408

)

 

(20,716

)

 

(20,716

)

 

Other income (expense), net

 

(529

)

(190

)

(1,085

)

(1,351

)

(1,055

)

(1,660

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

31,018

 

35,108

 

76,191

 

91,421

 

40,417

 

53,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

1,754

 

1,847

 

2,006

 

2,713

 

1,585

 

4,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

29,264

 

33,261

 

74,185

 

88,708

 

38,832

 

49,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to noncontrolling interest (a)

 

401

 

397

 

976

 

1,079

 

680

 

744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Ferrellgas Partners, L.P.

 

28,863

 

32,864

 

73,209

 

87,629

 

38,152

 

48,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: General partner’s interest in net earnings

 

289

 

329

 

732

 

876

 

382

 

488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common unitholders’ interest in net earnings

 

$

28,574

 

$

32,535

 

$

72,477

 

$

86,753

 

$

37,770

 

$

48,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Unit

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net earnings per common unitholders’ interest

 

$

0.41

 

$

0.48

 

$

1.05

 

$

1.34

 

$

0.55

 

$

0.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units outstanding

 

69,495.2

 

67,809.3

 

69,147.4

 

64,650.2

 

68,904.3

 

64,224.6

 

 



 

Supplemental Data and Reconciliation of Non-GAAP Items:

 

 

 

Three months ended

 

Nine months ended

 

Twelve months ended

 

 

 

April 30

 

April 30

 

April 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Ferrellgas Partners, L.P.

 

$

28,863

 

$

32,864

 

$

73,209

 

$

87,629

 

$

38,152

 

$

48,849

 

Income tax expense

 

1,754

 

1,847

 

2,006

 

2,713

 

1,585

 

4,247

 

Interest expense

 

25,933

 

22,027

 

74,844

 

69,090

 

95,273

 

89,451

 

Debt prepayment premiums

 

3,408

 

 

20,716

 

 

20,716

 

 

Depreciation and amortization expense

 

20,848

 

20,635

 

62,022

 

62,170

 

82,346

 

83,808

 

Other income (expense), net

 

529

 

190

 

1,085

 

1,351

 

1,055

 

1,660

 

EBITDA

 

81,335

 

77,563

 

233,882

 

222,953

 

239,127

 

228,015

 

Employee stock ownership plan compensation charge

 

2,698

 

1,460

 

6,961

 

4,865

 

8,851

 

7,585

 

Unit and stock-based compensation charge (b)

 

1,024

 

452

 

4,188

 

1,109

 

5,391

 

1,542

 

Loss on disposal of assets and other

 

2,696

 

2,323

 

5,480

 

8,924

 

9,598

 

11,445

 

Net earnings attributable to noncontrolling interest

 

401

 

397

 

976

 

1,079

 

680

 

744

 

Adjusted EBITDA (c)

 

88,154

 

82,195

 

251,487

 

238,930

 

263,647

 

249,331

 

Net cash interest expense (d)

 

(26,422

)

(21,547

)

(73,101

)

(68,476

)

(93,540

)

(90,061

)

Maintenance capital expenditures (e)

 

(4,174

)

(4,785

)

(15,583

)

(17,327

)

(20,022

)

(22,863

)

Cash paid for taxes

 

(610

)

(537

)

(942

)

(869

)

(1,585

)

(3,383

)

Proceeds from asset sales

 

1,436

 

1,973

 

4,597

 

6,878

 

5,918

 

9,087

 

Distributable cash flow to equity investors (f)

 

$

58,384

 

$

57,299

 

$

166,458

 

$

159,136

 

$

154,418

 

$

142,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Propane gallons sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail - Sales to End Users

 

188,630

 

183,683

 

590,905

 

556,078

 

687,615

 

645,663

 

Wholesale - Sales to Resellers

 

58,916

 

55,523

 

189,872

 

169,293

 

242,617

 

219,896

 

Total propane gallons sales

 

247,546

 

239,206

 

780,777

 

725,371

 

930,232

 

865,559

 

 


(a)          Amounts allocated to the general partner for its 1.0101% interest in the operating partnership, Ferrellgas, L.P.

(b)         FASB guidance relating to stock compensation requires that the cost resulting from all share-based payment transactions be recognized in the financial statements. Share-based payment transactions resulted in a non-cash compensation charge of $0.3 million and $0.2 million to operating expense for the three months ended April 30, 2010 and 2009, respectively, $1.2 million and $0.4 million to operating expense for the nine months ended April 30, 2010 and 2009, respectively, and $1.6 million and $0.5 million to operating expense for the twelve months ended April 30, 2010 and 2009, respectively. A non-cash compensation charge of $0.7 million and $0.3 million was recorded to general and administrative expense for the three months ended April 30, 2010 and 2009, respectively, $3.0 million and $0.7 million to general and administrative expense for the nine months ended April 30, 2010 and 2009, respectively, and $3.8 million and $1.0 million to general and administrative expense for the twelve months ended April 30, 2010 and 2009, respectively.

(c)          Management considers Adjusted EBITDA to be a chief measurement of the partnership’s overall economic performance and return on invested capital. Adjusted EBITDA is calculated as earnings before interest expense, income tax expense, depreciation and amortization expense, employee stock ownership plan compensation charge, unit and stock-based compensation charge, loss on disposal of assets and other, net earnings attributable to noncontrolling interest, and other income (expense), net. Management believes the presentation of this measure is relevant and useful because it allows investors to view the partnership’s performance in a manner similar to the method management uses, adjusted for items management believes makes it easier to compare its results with other companies that have different financing and capital structures. In addition, management believes this measure is consistent with the manner in which the partnership’s lenders and investors measure its overall performance including its ability to pay quarterly equity distributions, service its long-term debt and other fixed obligations and fund its capital expenditures and working capital requirements. This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.

(d)         Net cash interest expense is the sum of interest expense less non-cash interest expense and other income (expense), net. This amount includes interest expense related to the accounts receivable securitization facility.

(e)          Maintenance capital expenditures include capitalized expenditures for betterment and replacement of property, plant and equipment.

(f)            Management considers distributable cash flow to equity investors a meaningful non-GAAP measure of the partnership’s ability to declare and pay quarterly distributions to common unitholders. Distributable cash flow to equity investors, as management defines it, may not be comparable to distributable cash flow or similarly titled measures used by other entities.

 


-----END PRIVACY-ENHANCED MESSAGE-----