XML 16 R7.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Preferred Stock
Additional Paid-In Capital
Retained Earnings
AOCI
Noncontrolling Interests
Beginning balance at Dec. 31, 2020 $ 70,912 $ 6,745 $ 8,048 $ 35,843 $ 19,455 $ 716 $ 105
Beginning balance (in shares) at Dec. 31, 2020   1,348,961          
Add (Deduct):              
Net income (loss) 6,437       6,440   (3)
OCI (2,320)         (2,320)  
Stock transactions:              
Issued in connection with equity awards, net (93) $ 32   (120) (5)    
Issued in connection with equity awards, net (in shares)   6,466          
Repurchase of common stock (in shares)   (27,609)          
Repurchase of common stock (1,616) $ (138)   (1,478)      
Redemption of preferred stock (1,415)   (1,375)   (40)    
Cash dividends declared on common stock (2,485)       (2,485)    
Cash dividends declared on preferred stock (367)       (367)    
Equity-based compensation expense 320     320      
Other, net (102)     0 0   (102)
Ending balance at Dec. 31, 2021 69,271 $ 6,639 6,673 34,565 22,998 (1,604) 0
Ending balance (in shares) at Dec. 31, 2021   1,327,818          
Add (Deduct):              
Net income (loss) 6,267       6,260   7
OCI (11,997)         (11,997)  
Stock transactions:              
Issued in connection with equity awards, net (99) $ 21   (115) (5)    
Issued in connection with equity awards, net (in shares)   4,119          
Repurchase of common stock (in shares)   (5,108)          
Repurchase of common stock (250) $ (26)   (224)      
Cash dividends declared on common stock (2,656)       (2,656)    
Cash dividends declared on preferred stock (333)       (333)    
Equity-based compensation expense 318     318      
Other, net 16           16
Ending balance at Dec. 31, 2022 $ 60,537 $ 6,634 6,673 34,544 26,264 (13,601) 23
Ending balance (in shares) at Dec. 31, 2022 1,326,829 1,326,829          
Add (Deduct):              
Net income (loss) $ (1,047)       (1,091)   44
OCI 1,095         1,095  
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 1,413     1,317     96
Stock transactions:              
Issued in connection with equity awards, net 22 $ 35   (4) (9)    
Issued in connection with equity awards, net (in shares)   6,914          
Cash dividends declared on common stock (2,770)       (2,770)    
Cash dividends declared on preferred stock (361)       (361)    
Equity-based compensation expense 320     320      
Other, net 44     0 55   (11)
Ending balance at Dec. 31, 2023 $ 59,253 $ 6,669 $ 6,673 $ 36,177 $ 22,088 $ (12,506) $ 152
Ending balance (in shares) at Dec. 31, 2023 1,333,743 1,333,743