XML 51 R42.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Loan Servicing (Tables)
12 Months Ended
Dec. 31, 2023
Transfers and Servicing [Abstract]  
Summary of Residential Mortgage Banking Activities
The following tables summarize residential mortgage servicing activities:
(Dollars in millions)Dec 31, 2023Dec 31, 2022Dec 31, 2021
UPB of residential mortgage loan servicing portfolio$269,068 $274,028 $246,727 
UPB of residential mortgage loans serviced for others, primarily agency conforming fixed rate
213,399 217,046 196,011 
Mortgage loans sold with recourse173 200 244 
Maximum recourse exposure from mortgage loans sold with recourse liability109 127 155 
Indemnification, recourse and repurchase reserves52 56 74 
As of / For the Year Ended December 31,
(Dollars in millions)
202320222021
UPB of residential mortgage loans sold from LHFS$13,669 $26,643 $40,949 
Pre-tax gains recognized on mortgage loans sold and held for sale60 69 446 
Servicing fees recognized from mortgage loans serviced for others617 630 592 
Approximate weighted average servicing fee on the outstanding balance of residential mortgage loans serviced for others
0.27 %0.31 %0.31 %
Weighted average interest rate on mortgage loans serviced for others3.56 3.48 3.44 
Analysis of Activity in Residential MSRs
The following table presents a roll forward of the carrying value of residential MSRs recorded at fair value:
(Dollars in millions)202320222021
Residential MSRs, carrying value, January 1$3,428 $2,305 $1,778 
Acquired123 321 355 
Additions249 428 640 
Sales(531)— — 
Change in fair value due to changes in valuation inputs or assumptions(1)
88 766 225 
Realization of expected net servicing cash flows, passage of time, and other(269)(392)(693)
Residential MSRs, carrying value, December 31$3,088 $3,428 $2,305 
(1)The year ended December 31, 2023 includes realized gains on the portfolio sale of excess servicing.
Residential MSRs Sensitivity
The sensitivity of the fair value of the Company’s residential MSRs to changes in key assumptions is presented in the following table:
December 31, 2023December 31, 2022
RangeWeighted AverageRangeWeighted Average
(Dollars in millions)MinMaxMinMax
Prepayment speed6.7 %18.2 %7.5 %8.6 %12.5 %9.0 %
Effect on fair value of a 10% increase$(82)$(110)
Effect on fair value of a 20% increase(160)(211)
OAS2.2 %12.0 %4.6 %1.2 %11.4 %4.0 %
Effect on fair value of a 10% increase$(60)$(55)
Effect on fair value of a 20% increase(118)(108)
Composition of loans serviced for others:   
Fixed-rate residential mortgage loans99.6 %99.5 %
Adjustable-rate residential mortgage loans
0.4 0.5 
Total  100.0 %  100.0 %
Weighted average life  7.5 years  6.8 years
Summary of Commercial Mortgage Banking Activities
The following table summarizes commercial mortgage servicing activities:
(Dollars in millions)Dec 31, 2023Dec 31, 2022
UPB of CRE mortgages serviced for others$31,681 $36,622 
CRE mortgages serviced for others covered by recourse provisions9,661 9,955 
Maximum recourse exposure from CRE mortgages sold with recourse liability2,813 2,861 
Recorded reserves related to recourse exposure16 17 
CRE mortgages originated during the year-to-date period2,989 7,779 
Commercial MSRs at fair value272 301