XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Preferred Stock
Additional Paid-In Capital
Retained Earnings
AOCI
Noncontrolling Interests
Beginning balance at Dec. 31, 2021 $ 69,271 $ 6,639 $ 6,673 $ 34,565 $ 22,998 $ (1,604)  
Beginning balance (in shares) at Dec. 31, 2021   1,327,818          
Add (Deduct):              
Net income 2,948       2,946   $ 2
OCI (7,636)         (7,636)  
Stock transactions:              
Issued in connection with equity awards, net (91) $ 19   (107) (3)    
Issued in connection with equity awards, net (in shares)   3,683          
Repurchase of common stock (in shares)   (5,108)          
Repurchase of common stock (250) $ (26)   (224)      
Cash dividends declared on common stock (1,276)       (1,276)    
Cash dividends declared on preferred stock (165)       (165)    
Equity-based compensation expense 176     176      
Other, net 22           22
Ending balance at Jun. 30, 2022 62,999 $ 6,632 6,673 34,410 24,500 (9,240) 24
Ending balance (in shares) at Jun. 30, 2022   1,326,393          
Beginning balance at Mar. 31, 2022 65,044 $ 6,657 6,673 34,539 23,687 (6,535) 23
Beginning balance (in shares) at Mar. 31, 2022   1,331,414          
Add (Deduct):              
Net income 1,532       1,531   1
OCI (2,705)         (2,705)  
Stock transactions:              
Issued in connection with equity awards, net (2) $ 1   (1) (2)    
Issued in connection with equity awards, net (in shares)   87          
Repurchase of common stock (in shares)   (5,108)          
Repurchase of common stock (250) $ (26)   (224)      
Cash dividends declared on common stock (639)       (639)    
Cash dividends declared on preferred stock (77)       (77)    
Equity-based compensation expense 96     96      
Ending balance at Jun. 30, 2022 62,999 $ 6,632 6,673 34,410 24,500 (9,240) 24
Ending balance (in shares) at Jun. 30, 2022   1,326,393          
Beginning balance at Dec. 31, 2022 $ 60,537 $ 6,634 6,673 34,544 26,264 (13,601) 23
Beginning balance (in shares) at Dec. 31, 2022 1,326,829 1,326,829          
Add (Deduct):              
Net income $ 2,860       2,822   38
OCI 227         227  
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 1,413     1,317     96
Stock transactions:              
Issued in connection with equity awards, net (21) $ 26   (44) (3)    
Issued in connection with equity awards, net (in shares)   5,147          
Cash dividends declared on common stock (1,384)       (1,384)    
Cash dividends declared on preferred stock (178)       (178)    
Equity-based compensation expense 173     173      
Other, net 54       56   (2)
Ending balance at Jun. 30, 2023 $ 63,681 $ 6,660 6,673 35,990 27,577 (13,374) 155
Ending balance (in shares) at Jun. 30, 2023 1,331,976 1,331,976          
Beginning balance at Mar. 31, 2023 $ 62,394 $ 6,660 6,673 34,582 27,038 (12,581) 22
Beginning balance (in shares) at Mar. 31, 2023   1,331,918          
Add (Deduct):              
Net income 1,345       1,309   36
OCI (793)         (793)  
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 1,413     1,317     96
Stock transactions:              
Issued in connection with equity awards, net (1) $ 0   1 (2)    
Issued in connection with equity awards, net (in shares)   58          
Cash dividends declared on common stock (693)       (693)    
Cash dividends declared on preferred stock (75)       (75)    
Equity-based compensation expense 90     90      
Other, net 1           1
Ending balance at Jun. 30, 2023 $ 63,681 $ 6,660 $ 6,673 $ 35,990 $ 27,577 $ (13,374) $ 155
Ending balance (in shares) at Jun. 30, 2023 1,331,976 1,331,976