EX-99.2 3 ex992-qps1q22.htm EX-99.2 Document














logo-boxeda.jpg

Quarterly Performance Summary
Truist Financial Corporation
First Quarter 2022




Table of Contents 
Quarterly Performance Summary 
Truist Financial Corporation
   
   
   
  Page
Financial Highlights
Financial Highlights - Five Quarter Trend
Consolidated Statements of Income
Consolidated Statements of Income - Five Quarter Trend
Consolidated Ending Balance Sheets - Five Quarter Trend
Average Balance Sheets
Average Balance Sheets - Five Quarter Trend
Average Balances and Rates - Quarters
Credit Quality
Segment Financial Performance - Five Quarter Trend
Capital Information - Five Quarter Trend
Selected Mortgage Banking Information & Additional Information
Selected Items
Non-GAAP Reconciliations




Financial Highlights
Quarter Ended 
 March 31%
(Dollars in millions, except per share data, shares in thousands)20222021Change
Summary Income Statement   
Interest income - taxable equivalent (1)$3,383 $3,522 (3.9)%
Interest expense174 209 (16.7)
Net interest income - taxable equivalent3,209 3,313 (3.1)
Less: Taxable-equivalent adjustment26 28 (7.1)
Net interest income3,183 3,285 (3.1)
Provision for credit losses(95)48 NM
Net interest income after provision for credit losses3,278 3,237 1.3 
Noninterest income2,142 2,197 (2.5)
Noninterest expense3,674 3,610 1.8 
Income before income taxes1,746 1,824 (4.3)
Provision for income taxes330 351 (6.0)
Net income1,416 1,473 (3.9)
Noncontrolling interests(4)(125.0)
Net income available to the bank holding company1,415 1,477 (4.2)
Preferred stock dividends and other88 143 (38.5)
Net income available to common shareholders1,327 1,334 (0.5)
Per Common Share Data
Earnings per share-basic$1.00 $0.99 1.0 %
Earnings per share-diluted0.99 0.98 1.0 
Earnings per share-adjusted diluted (2)1.23 1.18 4.2 
Cash dividends declared0.48 0.45 6.7 
Common shareholders’ equity43.82 45.17 (3.0)
Tangible common shareholders’ equity (2)21.87 25.53 (14.3)
End of period shares outstanding1,331,414 1,344,845 (1.0)
Weighted average shares outstanding-basic1,329,037 1,345,666 (1.2)
Weighted average shares outstanding-diluted1,341,563 1,358,932 (1.3)
Performance Ratios
Return on average assets1.07 %1.17 %
Return on average risk-weighted assets (current period is preliminary)1.46 1.58 
Return on average common shareholders’ equity9.0 8.7 
Return on average tangible common shareholders’ equity (2)18.6 16.4 
Net interest margin - taxable equivalent2.76 3.01 
Fee income ratio40.2 40.1 
Efficiency ratio-GAAP69.0 65.8 
Efficiency ratio-adjusted (2)58.3 56.9 
Credit Quality
Nonperforming assets as a percentage of:
Assets, including LHFS0.21 %0.25 %
Loans and leases plus foreclosed property0.38 0.42 
Net charge-offs as a percentage of average loans and leases0.25 0.33 
Allowance for loan and lease losses as a percentage of LHFI1.44 1.94 
Ratio of allowance for loan and lease losses to nonperforming LHFI3.99x4.84x
Average Balances
Assets$535,981 $508,833 5.3 %
Securities (3)152,687 122,246 24.9 
Loans and leases 292,484 299,541 (2.4)
Deposits415,238 383,185 8.4 
Common shareholders’ equity60,117 62,252 (3.4)
Total shareholders’ equity66,798 70,047 (4.6)
Period-End Balances
Assets$543,979 $517,537 5.1 %
Securities (3)146,415 123,807 18.3 
Loans and leases 294,248 297,179 (1.0)
Deposits428,328 395,562 8.3 
Common shareholders’ equity58,348 60,752 (4.0)
Total shareholders’ equity65,044 67,876 (4.2)
Capital Ratios (current quarter is preliminary)
Common equity Tier 19.4 %10.1 %
Tier 111.0 12.0 
Total 13.0 14.3 
Leverage8.6 9.4 
Supplementary leverage7.3 8.3 
Applicable ratios are annualized.
NM - not meaningful
(1) Interest income includes certain fees, deferred costs, fair value mark accretion, and dividends.
(2) Represents a non-GAAP measure. See the calculations and management’s reasons for using these measures in the Non-GAAP Reconciliations and Preliminary Capital Information - Five Quarter Trend sections of this supplement.
(3) Includes AFS and HTM securities. Average balances reflect both AFS and HTM securities at amortized cost. Period-end balances reflect AFS securities at fair value and HTM securities at amortized cost.
Truist Financial Corporation 1


Financial Highlights - Five Quarter Trend   
Quarter Ended
 March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions, except per share data, shares in thousands)20222021202120212021
Summary Income Statement
Interest income - taxable equivalent (1)$3,383 $3,435 $3,454 $3,471 $3,522 
Interest expense174 168 193 198 209 
Net interest income - taxable equivalent3,209 3,267 3,261 3,273 3,313 
Less: Taxable-equivalent adjustment26 24 28 28 28 
Net interest income3,183 3,243 3,233 3,245 3,285 
Provision for credit losses(95)(103)(324)(434)48 
Net interest income after provision for credit losses3,278 3,346 3,557 3,679 3,237 
Noninterest income2,142 2,323 2,365 2,405 2,197 
Noninterest expense3,674 3,700 3,795 4,011 3,610 
Income before income taxes1,746 1,969 2,127 2,073 1,824 
Provision for income taxes330 367 423 415 351 
Net income1,416 1,602 1,704 1,658 1,473 
Noncontrolling interests— — (4)
Net income available to the bank holding company1,415 1,602 1,704 1,657 1,477 
Preferred stock dividends and other88 78 88 98 143 
Net income available to common shareholders1,327 1,524 1,616 1,559 1,334 
Per Common Share Data
Earnings per share-basic$1.00 $1.15 $1.21 $1.16 $0.99 
Earnings per share-diluted0.99 1.13 1.20 1.16 0.98 
Earnings per share-adjusted diluted (2)1.23 1.38 1.42 1.55 1.18 
Cash dividends declared0.48 0.48 0.48 0.45 0.45 
Common shareholders’ equity43.82 47.14 46.62 46.20 45.17 
Tangible common shareholders’ equity (2)21.87 25.47 26.34 26.50 25.53 
End of period shares outstanding1,331,414 1,327,818 1,334,892 1,334,770 1,344,845 
Weighted average shares outstanding-basic1,329,037 1,329,979 1,334,825 1,338,302 1,345,666 
Weighted average shares outstanding-diluted1,341,563 1,343,029 1,346,854 1,349,492 1,358,932 
Performance Ratios
Return on average assets1.07 %1.19 %1.28 %1.28 %1.17 %
Return on average risk-weighted assets (current quarter is preliminary)1.46 1.64 1.77 1.76 1.58 
Return on average common shareholders’ equity9.0 9.8 10.2 10.1 8.7 
Return on average tangible common shareholders’ equity (2)18.6 18.9 19.3 18.9 16.4 
Net interest margin - taxable equivalent2.76 2.76 2.81 2.88 3.01 
Fee income ratio40.2 41.7 42.2 42.6 40.1 
Efficiency ratio-GAAP69.0 66.5 67.8 71.0 65.8 
Efficiency ratio-adjusted (2)58.3 56.0 57.9 56.1 56.9 
Credit Quality
Nonperforming assets as a percentage of:
Assets, including LHFS0.21 %0.21 %0.23 %0.23 %0.25 %
Loans and leases plus foreclosed property0.38 0.39 0.40 0.39 0.42 
Net charge-offs as a percentage of average loans and leases0.25 0.25 0.19 0.20 0.33 
Allowance for loan and lease losses as a percentage of LHFI1.44 1.53 1.65 1.79 1.94 
Ratio of allowance for loan and lease losses to nonperforming LHFI3.99x4.07x4.35x4.83x4.84x
Average Balances
Assets$535,981 $534,911 $526,685 $518,774 $508,833 
Securities (3)152,687 153,405 146,272 135,647 122,246 
Loans and leases 292,484 291,074 290,338 292,965 299,541 
Deposits415,238 410,966 402,728 396,255 383,185 
Common shareholders’ equity60,117 61,807 62,680 61,709 62,252 
Total shareholders’ equity66,798 68,480 69,353 68,665 70,047 
Period-End Balances
Assets$543,979 $541,241 $529,884 $521,964 $517,537 
Securities (3)146,415 154,617 151,038 139,879 123,807 
Loans and leases 294,248 294,325 290,655 289,494 297,179 
Deposits428,328 416,488 405,857 398,279 395,562 
Common shareholders’ equity58,348 62,598 62,227 61,663 60,752 
Total shareholders’ equity65,044 69,271 68,900 68,336 67,876 
Capital Ratios (current quarter is preliminary)
Common equity Tier 19.4 %9.6 %10.1 %10.2 %10.1 %
Tier 111.0 11.3 11.9 12.0 12.0 
Total 13.0 13.2 13.9 14.2 14.3 
Leverage8.6 8.7 9.0 9.1 9.4 
Supplementary leverage7.3 7.4 7.8 7.9 8.3 
Applicable ratios are annualized.
(1) Interest income includes certain fees, deferred costs, fair value mark accretion, and dividends.
(2) Represents a non-GAAP measure. See the calculations and management’s reasons for using these measures in the Non-GAAP Reconciliations and Preliminary Capital Information - Five Quarter Trend sections of this supplement.
(3) Includes AFS and HTM securities. Average balances reflect both AFS and HTM securities at amortized cost. Period-end balances reflect AFS securities at fair value and HTM securities at amortized cost.

2 Truist Financial Corporation


Consolidated Statements of Income
 Quarter Ended
 March 31Change
(Dollars in millions, except per share data, shares in thousands)20222021$%
Interest Income
Interest and fees on loans and leases$2,644 $3,002 $(358)(11.9)%
Interest on securities640 443 197 44.5 
Interest on other earning assets73 49 24 49.0 
Total interest income3,357 3,494 (137)(3.9)
Interest Expense
Interest on deposits32 47 (15)(31.9)
Interest on long-term debt132 148 (16)(10.8)
Interest on other borrowings10 14 (4)(28.6)
Total interest expense174 209 (35)(16.7)
Net Interest Income3,183 3,285 (102)(3.1)
Provision for credit losses(95)48 (143)NM
Net Interest Income After Provision for Credit Losses3,278 3,237 41 1.3 
Noninterest Income
Insurance income727 626 101 16.1 
Investment banking and trading income261 346 (85)(24.6)
Wealth management income343 341 0.6 
Service charges on deposits252 258 (6)(2.3)
Card and payment related fees212 200 12 6.0 
Residential mortgage income89 100 (11)(11.0)
Lending related fees85 100 (15)(15.0)
Operating lease income58 68 (10)(14.7)
Commercial mortgage income32 33 (1)(3.0)
Income from bank-owned life insurance51 50 2.0 
Securities gains (losses)(69)— (69)NM
Other income101 75 26 34.7
Total noninterest income2,142 2,197 (55)(2.5)
Noninterest Expense
Personnel expense2,051 2,142 (91)(4.2)
Professional fees and outside processing363 350 13 3.7 
Software expense232 210 22 10.5 
Net occupancy expense208 209 (1)(0.5)
Amortization of intangibles137 144 (7)(4.9)
Equipment expense118 113 4.4 
Marketing and customer development84 66 18 27.3 
Operating lease depreciation48 50 (2)(4.0)
Loan-related expense44 54 (10)(18.5)
Regulatory costs35 25 10 40.0 
Merger-related and restructuring charges216 141 75 53.2 
Loss (gain) on early extinguishment of debt— (3)(100.0)
Other expense138 109 29 26.6 
Total noninterest expense3,674 3,610 64 1.8 
Earnings
Income before income taxes1,746 1,824 (78)(4.3)
Provision for income taxes330 351 (21)(6.0)
Net income1,416 1,473 (57)(3.9)
Noncontrolling interests(4)(125.0)
Net income available to the bank holding company1,415 1,477 (62)(4.2)
Preferred stock dividends and other88 143 (55)(38.5)
Net income available to common shareholders$1,327 $1,334 $(7)(0.5)%
Earnings Per Common Share
Basic$1.00 $0.99 $0.01 1.0 %
Diluted0.99 0.98 0.01 1.0 
Weighted Average Shares Outstanding
Basic1,329,037 1,345,666 (16,629)(1.2)
Diluted1,341,563 1,358,932 (17,369)(1.3)
NM - not meaningful

Truist Financial Corporation 3


20
Consolidated Statements of Income - Five Quarter Trend   
Quarter Ended
March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions, except per share data, shares in thousands)20222021202120212021
Interest Income
Interest and fees on loans and leases$2,644 $2,753 $2,825 $2,901 $3,002 
Interest on securities640 602 548 497 443 
Interest on other earning assets73 56 53 45 49 
Total interest income3,357 3,411 3,426 3,443 3,494 
Interest Expense
Interest on deposits32 32 33 36 47 
Interest on long-term debt132 127 151 147 148 
Interest on other borrowings10 15 14 
Total interest expense174 168 193 198 209 
Net Interest Income3,183 3,243 3,233 3,245 3,285 
Provision for credit losses(95)(103)(324)(434)48 
Net Interest Income After Provision for Credit Losses3,278 3,346 3,557 3,679 3,237 
Noninterest Income
Insurance income727 666 645 690 626 
Investment banking and trading income261 377 316 402 346 
Wealth management income343 350 356 345 341 
Service charges on deposits252 273 276 253 258 
Card and payment related fees212 224 225 225 200 
Residential mortgage income89 159 179 117 100 
Lending related fees85 81 74 94 100 
Operating lease income58 71 57 66 68 
Commercial mortgage income32 45 54 47 33 
Income from bank-owned life insurance51 44 43 46 50 
Securities gains (losses)(69)— — — — 
Other income101 33 140 120 75 
Total noninterest income2,142 2,323 2,365 2,405 2,197 
Noninterest Expense
Personnel expense2,051 2,096 2,187 2,207 2,142 
Professional fees and outside processing363 379 372 341 350 
Software expense232 238 251 246 210 
Net occupancy expense208 186 187 182 209 
Amortization of intangibles137 143 145 142 144 
Equipment expense118 124 154 122 113 
Marketing and customer development84 68 94 66 66 
Operating lease depreciation48 46 47 47 50 
Loan-related expense44 51 52 55 54 
Regulatory costs35 38 43 31 25 
Merger-related and restructuring charges216 212 172 297 141 
Loss (gain) on early extinguishment of debt— (1)— — (3)
Other expense138 120 91 275 109 
Total noninterest expense3,674 3,700 3,795 4,011 3,610 
Earnings
Income before income taxes1,746 1,969 2,127 2,073 1,824 
Provision for income taxes330 367 423 415 351 
Net income1,416 1,602 1,704 1,658 1,473 
Noncontrolling interests— — (4)
Net income available to the bank holding company1,415 1,602 1,704 1,657 1,477 
Preferred stock dividends and other88 78 88 98 143 
Net income available to common shareholders$1,327 $1,524 $1,616 $1,559 $1,334 
Earnings Per Common Share
Basic$1.00 $1.15 $1.21 $1.16 $0.99 
Diluted0.99 1.13 1.20 1.16 0.98 
Weighted Average Shares Outstanding
Basic1,329,037 1,329,979 1,334,825 1,338,302 1,345,666 
Diluted1,341,563 1,343,029 1,346,854 1,349,492 1,358,932 

4 Truist Financial Corporation


Consolidated Ending Balance Sheets - Five Quarter Trend   
March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions)20222021202120212021
Assets
Cash and due from banks$5,516 $5,085 $4,656 $5,077 $5,097 
Interest-bearing deposits with banks23,606 15,210 15,171 21,480 27,035 
Securities borrowed or purchased under resale agreements 2,322 4,028 1,919 1,242 1,349 
Trading assets at fair value5,920 4,423 6,972 5,945 5,094 
Securities available for sale at fair value84,753 153,123 151,038 139,879 123,807 
Securities held to maturity at amortized cost61,662 1,494 — — — 
Loans and leases:
Commercial:
Commercial and industrial141,060 138,762 133,791 135,881 140,315 
CRE22,774 23,951 24,309 25,399 25,899 
Commercial construction5,220 4,971 5,689 6,160 6,559 
Consumer:
Residential mortgage48,171 47,852 46,691 44,036 44,298 
Residential home equity and direct24,853 25,066 25,222 25,334 25,333 
Indirect auto25,756 26,441 26,923 26,696 26,438 
Indirect other11,043 10,883 11,155 11,039 10,631 
Student6,514 6,780 7,059 7,341 7,478 
Credit card4,690 4,807 4,683 4,599 4,560 
Total loans and leases held for investment290,081 289,513 285,522 286,485 291,511 
Loans held for sale4,167 4,812 5,133 3,009 5,668 
Total loans and leases294,248 294,325 290,655 289,494 297,179 
Allowance for loan and lease losses(4,170)(4,435)(4,702)(5,121)(5,662)
Premises and equipment3,662 3,700 3,719 3,699 3,787 
Goodwill26,284 26,098 24,891 24,374 24,356 
Core deposit and other intangible assets3,693 3,408 2,930 2,665 2,825 
Loan servicing rights at fair value3,013 2,633 2,584 2,231 2,365 
Other assets33,470 32,149 30,051 30,999 30,305 
Total assets$543,979 $541,241 $529,884 $521,964 $517,537 
Liabilities
Deposits:
Noninterest-bearing deposits$150,446 $145,892 $143,595 $138,623 $136,555 
Interest checking119,572 115,754 108,954 107,993 107,082 
Money market and savings143,834 138,956 136,633 134,118 132,733 
Time deposits14,476 15,886 16,675 17,545 19,192 
Total deposits428,328 416,488 405,857 398,279 395,562 
Short-term borrowings5,147 5,292 5,226 5,652 5,889 
Long-term debt33,773 35,913 37,837 37,969 37,753 
Other liabilities11,687 14,277 12,064 11,728 10,457 
Total liabilities478,935 471,970 460,984 453,628 449,661 
Shareholders’ Equity:
Preferred stock6,673 6,673 6,673 6,673 7,124 
Common stock6,657 6,639 6,674 6,674 6,724 
Additional paid-in capital 34,539 34,565 34,977 34,898 35,360 
Retained earnings23,687 22,998 22,114 21,139 20,184 
Accumulated other comprehensive loss(6,535)(1,604)(1,538)(1,048)(1,516)
Noncontrolling interests23 — — — — 
Total shareholders’ equity65,044 69,271 68,900 68,336 67,876 
Total liabilities and shareholders’ equity$543,979 $541,241 $529,884 $521,964 $517,537 

Truist Financial Corporation 5


Average Balance Sheets 
 Quarter Ended
 March 31Change
(Dollars in millions)20222021$%
Assets    
Securities at amortized cost (1):
U.S. Treasury$9,890 $1,759 $8,131 NM
U.S. government-sponsored entities (GSE)1,120 1,839 (719)(39.1)%
Mortgage-backed securities issued by GSE137,052 118,171 18,881 16.0 
States and political subdivisions374 444 (70)(15.8)
Non-agency mortgage-backed4,224 — 4,224 NM
Other27 33 (6)(18.2)
Total securities152,687 122,246 30,441 24.9 
Loans and leases:
Commercial:
Commercial and industrial138,872 141,026 (2,154)(1.5)
CRE23,555 26,211 (2,656)(10.1)
Commercial construction5,046 6,557 (1,511)(23.0)
Consumer:
Residential mortgage47,976 45,823 2,153 4.7 
Residential home equity and direct24,883 25,658 (775)(3.0)
Indirect auto26,088 26,363 (275)(1.0)
Indirect other10,860 10,848 12 0.1 
Student6,648 7,519 (871)(11.6)
Credit card4,682 4,645 37 0.8 
Total loans and leases held for investment288,610 294,650 (6,040)(2.0)
Loans held for sale3,874 4,891 (1,017)(20.8)
Total loans and leases292,484 299,541 (7,057)(2.4)
Interest earning trading assets5,837 4,742 1,095 23.1 
Other earning assets18,932 17,417 1,515 8.7
Total earning assets469,940 443,946 25,994 5.9 
Nonearning assets66,041 64,887 1,154 1.8 
Total assets$535,981 $508,833 $27,148 5.3 %
Liabilities and Shareholders’ Equity
Deposits:
Noninterest-bearing deposits$145,933 $128,579 $17,354 13.5 %
Interest checking112,159 104,744 7,415 7.1 
Money market and savings141,500 129,303 12,197 9.4 
Time deposits15,646 20,559 (4,913)(23.9)
Total deposits415,238 383,185 32,053 8.4 
Short-term borrowings6,944 6,731 213 3.2
Long-term debt35,337 37,820 (2,483)(6.6)
Other liabilities11,664 11,050 614 5.6 
Total liabilities469,183 438,786 30,397 6.9 
Shareholders’ equity66,798 70,047 (3,249)(4.6)
Total liabilities and shareholders’ equity$535,981 $508,833 $27,148 5.3 %
Average balances exclude basis adjustments for fair value hedges.
(1) Includes AFS and HTM securities.
NM - not meaningful

6 Truist Financial Corporation


Average Balance Sheets - Five Quarter Trend   
 Quarter Ended
 March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions)20222021202120212021
Assets     
Securities at amortized cost (1):     
U.S. Treasury$9,890 $9,891 $9,699 $9,070 $1,759 
U.S. government-sponsored entities (GSE)1,120 1,686 1,830 1,840 1,839 
Mortgage-backed securities issued by GSE137,052 137,651 132,890 124,251 118,171 
States and political subdivisions374 410 425 437 444 
Non-agency mortgage-backed4,224 3,738 1,398 17 — 
Other27 29 30 32 33 
Total securities152,687 153,405 146,272 135,647 122,246 
Loans and leases:
Commercial:
Commercial and industrial138,872 134,804 134,942 138,539 141,026 
CRE23,555 24,396 24,849 25,645 26,211 
Commercial construction5,046 5,341 5,969 6,359 6,557 
Consumer:
Residential mortgage47,976 47,185 45,369 43,605 45,823 
Residential home equity and direct24,883 25,146 25,242 25,238 25,658 
Indirect auto26,088 26,841 26,830 26,444 26,363 
Indirect other10,860 10,978 11,112 10,797 10,848 
Student6,648 6,884 7,214 7,396 7,519 
Credit card4,682 4,769 4,632 4,552 4,645 
Total loans and leases held for investment288,610 286,344 286,159 288,575 294,650 
Loans held for sale3,874 4,730 4,179 4,390 4,891 
Total loans and leases292,484 291,074 290,338 292,965 299,541 
Interest earning trading assets5,837 6,772 5,809 5,061 4,742 
Other earning assets18,932 19,634 19,331 21,592 17,417 
Total earning assets469,940 470,885 461,750 455,265 443,946 
Nonearning assets66,041 64,026 64,935 63,509 64,887 
Total assets$535,981 $534,911 $526,685 $518,774 $508,833 
Liabilities and Shareholders’ Equity
Deposits:
Noninterest-bearing deposits$145,933 $146,492 $141,738 $137,892 $128,579 
Interest checking112,159 110,506 107,802 106,121 104,744 
Money market and savings141,500 137,676 136,094 134,029 129,303 
Time deposits15,646 16,292 17,094 18,213 20,559 
Total deposits415,238 410,966 402,728 396,255 383,185 
Short-term borrowings6,944 6,433 5,360 6,168 6,731 
Long-term debt35,337 37,623 37,329 36,873 37,820 
Other liabilities11,664 11,409 11,915 10,813 11,050 
Total liabilities469,183 466,431 457,332 450,109 438,786 
Shareholders’ equity66,798 68,480 69,353 68,665 70,047 
Total liabilities and shareholders’ equity$535,981 $534,911 $526,685 $518,774 $508,833 
Average balances exclude basis adjustments for fair value hedges.
(1) Includes AFS and HTM securities.

Truist Financial Corporation 7


Average Balances and Rates - Quarters   
 Quarter Ended
 March 31, 2022December 31, 2021
 (1)(2) Interest(2)(1)(2) Interest(2)
 AverageIncome/Yields/AverageIncome/Yields/
(Dollars in millions)BalancesExpenseRatesBalancesExpenseRates
Assets      
Securities at amortized cost (3):
U.S. Treasury$9,890 $18 0.72 %$9,891 $18 0.72 %
U.S. government-sponsored entities (GSE)1,120 2.13 1,686 2.20 
Mortgage-backed securities issued by GSE137,052 590 1.72 137,651 552 1.60 
States and political subdivisions374 3.72 410 3.60 
Non-agency mortgage-backed4,224 24 2.25 3,738 20 2.23 
Other27 — 2.04 29 1.90 
Total securities152,687 641 1.68 153,405 603 1.57 
Loans and leases:
Commercial:
Commercial and industrial138,872 987 2.88 134,804 986 2.90 
CRE23,555 168 2.84 24,396 175 2.81 
Commercial construction5,046 35 3.05 5,341 38 2.96 
Consumer:
Residential mortgage47,976 428 3.57 47,185 453 3.84 
Residential home equity and direct24,883 330 5.38 25,146 352 5.55 
Indirect auto26,088 357 5.56 26,841 389 5.75 
Indirect other10,860 169 6.32 10,978 176 6.42 
Student6,648 63 3.86 6,884 70 4.07 
Credit card4,682 104 8.97 4,769 105 8.69 
Total loans and leases held for investment288,610 2,641 3.70 286,344 2,744 3.81 
Loans held for sale3,874 28 2.87 4,730 32 2.66 
Total loans and leases292,484 2,669 3.69 291,074 2,776 3.79 
Interest earning trading assets5,837 43 3.04 6,772 46 2.72 
Other earning assets18,932 30 0.63 19,634 10 0.20 
Total earning assets469,940 3,383 2.90 470,885 3,435 2.90 
Nonearning assets66,041 64,026 
Total assets$535,981 $534,911 
Liabilities and Shareholders’ Equity
Interest-bearing deposits:      
Interest checking$112,159 14 0.05 $110,506 15 0.05 
Money market and savings141,500 11 0.03 137,676 0.03 
Time deposits15,646 0.18 16,292 0.21 
Total interest-bearing deposits (4)269,305 32 0.05 264,474 32 0.05 
Short-term borrowings6,944 10 0.60 6,433 0.55 
Long-term debt35,337 132 1.50 37,623 127 1.35 
Total interest-bearing liabilities311,586 174 0.22 308,530 168 0.22 
Noninterest-bearing deposits (4)145,933 146,492 
Other liabilities11,664 11,409 
Shareholders’ equity66,798 68,480 
Total liabilities and shareholders’ equity$535,981 $534,911 
Average interest-rate spread2.68 2.68 
Net interest income/ net interest margin - taxable equivalent$3,209 2.76 %$3,267 2.76 %
Taxable-equivalent adjustment$26 $24 
Applicable ratios are annualized.
(1) Excludes basis adjustments for fair value hedges.
(2) Amounts are on a taxable-equivalent basis utilizing the federal income tax rate of 21% for the periods presented. Interest income includes certain fees, deferred costs, and dividends.
(3) Includes AFS and HTM securities.
(4) Total deposit costs were 0.03% for the three months ended March 31, 2022 and December 31, 2021.

8 Truist Financial Corporation


Average Balances and Rates - Quarters
 Quarter Ended
 September 30, 2021June 30, 2021March 31, 2021
 (1)(2) Interest(2)(1)(2) Interest(2)(1)(2) Interest(2)
 AverageIncome/Yields/AverageIncome/Yields/AverageIncome/Yields/
(Dollars in millions)BalancesExpenseRatesBalancesExpenseRatesBalancesExpenseRates
Assets         
Securities at amortized cost (3):
U.S. Treasury$9,699 $18 0.72 %$9,070 $16 0.73 %$1,759 $0.89 %
U.S. government-sponsored entities (GSE)1,830 10 2.31 1,840 11 2.33 1,839 11 2.33 
Mortgage-backed securities issued by GSE132,890 509 1.53 124,251 466 1.50 118,171 426 1.44 
States and political subdivisions425 3.52 437 3.55 444 3.52 
Non-agency mortgage-backed1,398 2.20 17 — 2.46 — — — 
Other30 — 1.90 32 — 1.88 33 — 1.92 
Total securities146,272 549 1.50 135,647 497 1.47 122,246 445 1.45 
Loans and leases:
Commercial:
Commercial and industrial134,942 1,023 3.01 138,539 1,072 3.10 141,026 1,093 3.14 
CRE24,849 181 2.86 25,645 183 2.84 26,211 189 2.90 
Commercial construction5,969 42 2.96 6,359 45 2.95 6,557 48 3.04 
Consumer:
Residential mortgage45,369 450 3.96 43,605 474 4.35 45,823 507 4.42 
Residential home equity and direct25,242 360 5.67 25,238 361 5.74 25,658 368 5.81 
Indirect auto26,830 405 5.99 26,444 409 6.20 26,363 426 6.56 
Indirect other11,112 183 6.54 10,797 185 6.86 10,848 187 6.98 
Student7,214 74 4.02 7,396 72 3.90 7,519 73 3.96 
Credit card4,632 105 9.01 4,552 99 8.73 4,645 106 9.24 
Total loans and leases held for investment286,159 2,823 3.92 288,575 2,900 4.03 294,650 2,997 4.11 
Loans held for sale4,179 28 2.69 4,390 28 2.57 4,891 32 2.59 
Total loans and leases290,338 2,851 3.90 292,965 2,928 4.01 299,541 3,029 4.09 
Interest earning trading assets5,809 41 2.81 5,061 37 2.82 4,742 32 2.79 
Other earning assets19,331 13 0.25 21,592 0.19 17,417 16 0.37 
Total earning assets461,750 3,454 2.98 455,265 3,471 3.06 443,946 3,522 3.20 
Nonearning assets64,935 63,509 64,887 
Total assets$526,685 $518,774 $508,833 
Liabilities and Shareholders’ Equity        
Interest-bearing deposits:
Interest checking$107,802 14 0.05 $106,121 15 0.06 $104,744 15 0.06 
Money market and savings136,094 0.03 134,029 0.03 129,303 10 0.03 
Time deposits17,094 10 0.23 18,213 13 0.28 20,559 22 0.44 
Total interest-bearing deposits (4)260,990 33 0.05 258,363 36 0.06 254,606 47 0.07 
Short-term borrowings5,360 0.68 6,168 15 0.98 6,731 14 0.82 
Long-term debt37,329 151 1.61 36,873 147 1.60 37,820 148 1.57 
Total interest-bearing liabilities303,679 193 0.25 301,404 198 0.26 299,157 209 0.28 
Noninterest-bearing deposits (4)141,738 137,892 128,579 
Other liabilities11,915 10,813 11,050 
Shareholders’ equity69,353 68,665 70,047 
Total liabilities and shareholders’ equity$526,685 $518,774 $508,833 
Average interest-rate spread2.73 2.80 2.92 
Net interest income/ net interest margin - taxable equivalent$3,261 2.81 %$3,273 2.88 %$3,313 3.01 %
Taxable-equivalent adjustment$28 $28 $28 
Applicable ratios are annualized.
(1) Excludes basis adjustments for fair value hedges.
(2) Amounts are on a taxable-equivalent basis utilizing the federal income tax rate of 21% for the periods presented. Interest income includes certain fees, deferred costs, and dividends.
(3) Includes AFS and HTM securities.
(4) Total deposit costs were 0.03%, 0.04%, and 0.05% for the three months ended September 30, 2021, June 30, 2021, and March 31, 2021, respectively.

Truist Financial Corporation 9


Credit Quality   
 March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions)20222021202120212021
Nonperforming Assets     
Nonaccrual loans and leases:     
Commercial:     
Commercial and industrial$330 $394 $423 $402 $474 
CRE27 29 20 25 58 
Commercial construction— 12 13 
Consumer:
Residential mortgage315 296 306 302 290 
Residential home equity and direct141 141 146 165 172 
Indirect auto227 218 172 148 158 
Indirect other
Total nonaccrual loans and leases held for investment1,044 1,090 1,080 1,060 1,171 
Loans held for sale39 22 76 78 72 
Total nonaccrual loans and leases1,083 1,112 1,156 1,138 1,243 
Foreclosed real estate13 18 
Other foreclosed property49 43 39 41 38 
Total nonperforming assets$1,135 $1,163 $1,204 $1,192 $1,299 
Troubled Debt Restructurings (TDRs)     
Performing TDRs:
Commercial:     
Commercial and industrial$104 $147 $200 $202 $201 
CRE24 47 
Commercial construction— — — — 
Consumer:
Residential mortgage - government guaranteed622 480 507 520 535 
Residential mortgage - nonguaranteed244 212 205 207 198 
Residential home equity and direct91 98 105 107 109 
Indirect auto392 389 390 389 399 
Indirect other
Student - nonguaranteed25 25 23 13 
Credit card25 27 30 32 35 
Total performing TDRs1,515 1,390 1,475 1,501 1,539 
Nonperforming TDRs189 152 159 190 207 
Total TDRs$1,704 $1,542 $1,634 $1,691 $1,746 
Loans 90 Days or More Past Due and Still Accruing
Commercial:
Commercial and industrial$22 $13 $18 $14 $14 
Consumer:
Residential mortgage - government guaranteed996 978 823 929 935 
Residential mortgage - nonguaranteed31 31 29 47 40 
Residential home equity and direct12 11 
Indirect auto
Indirect other
Student - government guaranteed818 864 965 1,043 1,033 
Student - nonguaranteed
Credit card28 27 23 22 32 
Total loans 90 days past due and still accruing$1,914 $1,930 $1,872 $2,068 $2,072 
Loans 30-89 Days Past Due
Commercial:
Commercial and industrial$280 $130 $135 $146 $152 
CRE13 20 
Commercial construction
Consumer:
Residential mortgage - government guaranteed216 256 264 307 330 
Residential mortgage - nonguaranteed326 258 231 236 247 
Residential home equity and direct142 107 81 73 82 
Indirect auto529 607 560 428 328 
Indirect other65 64 53 47 45 
Student - government guaranteed476 549 451 543 551 
Student - nonguaranteed
Credit card47 45 37 31 35 
Total loans 30-89 days past due $2,101 $2,044 $1,823 $1,824 $1,788 

10 Truist Financial Corporation


    
As of/For the Quarter Ended
 March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions)20222021202120212021
Allowance for Credit Losses     
Beginning balance$4,695 $4,978 $5,436 $6,011 $6,199 
Provision for credit losses(95)(103)(324)(434)48 
Charge-offs:
Commercial:
Commercial and industrial(31)(54)(57)(53)(79)
CRE(1)(5)(1)— (4)
Commercial construction(1)— — — (2)
Consumer:
Residential mortgage(2)(1)(7)(4)(11)
Residential home equity and direct(58)(51)(51)(57)(55)
Indirect auto(102)(89)(73)(69)(105)
Indirect other(19)(16)(13)(11)(17)
Student(6)(12)(6)(3)(3)
Credit card(41)(37)(31)(42)(40)
Total charge-offs(261)(265)(239)(239)(316)
Recoveries:     
Commercial:     
Commercial and industrial17 23 42 23 19 
CRE— 
Commercial construction
Consumer:
Residential mortgage
Residential home equity and direct20 21 20 20 18 
Indirect auto23 21 22 27 22 
Indirect other
Student— — — — 
Credit card10 
Total recoveries83 83 104 97 78 
Net charge-offs(178)(182)(135)(142)(238)
Other
Ending balance$4,423 $4,695 $4,978 $5,436 $6,011 
Allowance for Credit Losses:     
Allowance for loan and lease losses$4,170 $4,435 $4,702 $5,121 $5,662 
Reserve for unfunded lending commitments (RUFC)253 260 276 315 349 
Allowance for credit losses$4,423 $4,695 $4,978 $5,436 $6,011 
As of/For the Quarter Ended
 March 31Dec. 31Sept. 30June 30March 31
 20222021202120212021
Asset Quality Ratios     
Loans 30-89 days past due and still accruing as a percentage of loans and leases0.72 %0.71 %0.64 %0.64 %0.61 %
Loans 90 days or more past due and still accruing as a percentage of loans and leases0.66 0.67 0.66 0.72 0.71 
Nonperforming loans and leases as a percentage of loans and leases held for investment0.36 0.38 0.38 0.37 0.40 
Nonperforming loans and leases as a percentage of loans and leases (1)0.37 0.38 0.40 0.39 0.42 
Nonperforming assets as a percentage of:
Total assets (1)0.21 0.21 0.23 0.23 0.25 
Loans and leases plus foreclosed property0.38 0.39 0.40 0.39 0.42 
Net charge-offs as a percentage of average loans and leases0.25 0.25 0.19 0.20 0.33 
Allowance for loan and lease losses as a percentage of loans and leases1.44 1.53 1.65 1.79 1.94 
Ratio of allowance for loan and lease losses to:
Net charge-offs5.78X6.14X8.79X8.98X5.87X
Nonperforming loans and leases3.99X4.07X4.35X4.83X4.84X
Asset Quality Ratios (Excluding PPP and other Government Guaranteed)
Loans 90 days or more past due and still accruing as a percentage of loans and leases0.04 %0.03 %0.03 %0.04 %0.04 %
Applicable ratios are annualized.
(1)Includes loans held for sale.

Truist Financial Corporation 11


 March 31, 2022
  Past Due 30-89Past Due 90+ 
(Dollars in millions)Current StatusDaysDaysTotal
Troubled Debt Restructurings
Performing TDRs: (1)      
Commercial:      
Commercial and industrial$102 98.1 %$1.9 %$— — %$104 
CRE100.0 — — — — 
Commercial construction100.0 — — — — 
Consumer:
Residential mortgage - government guaranteed290 46.6 58 9.3 274 44.1 622 
Residential mortgage - nonguaranteed210 86.1 25 10.2 3.7 244 
Residential home equity and direct85 93.4 6.6 — — 91 
Indirect auto336 85.7 56 14.3 — — 392 
Indirect other83.3 16.7 — — 
Student - nonguaranteed22 88.0 8.0 4.0 25 
Credit card22 88.0 8.0 4.0 25 
Total performing TDRs (1)1,078 71.2 152 10.0 285 18.8 1,515 
Nonperforming TDRs (2)57 30.2 24 12.7 108 57.1 189 
Total TDRs (1)(2)$1,135 66.6 %$176 10.3 %$393 23.1 %$1,704 
(1)Past due performing TDRs are included in past due disclosures.
(2)Nonperforming TDRs are included in nonaccrual loan disclosures.
Quarter Ended
 March 31Dec. 31Sept. 30June 30March 31
 20222021202120212021
Net Charge-offs as a Percentage of Average Loans and Leases:     
Commercial:     
Commercial and industrial0.04 %0.09 %0.04 %0.09 %0.17 %
CRE0.01 0.07 — (0.05)0.04 
Commercial construction(0.02)(0.10)(0.06)(0.06)0.08 
Consumer:
Residential mortgage(0.03)(0.02)0.04 (0.01)0.08 
Residential home equity and direct0.61 0.49 0.49 0.59 0.58 
Indirect auto1.23 1.01 0.75 0.63 1.28 
Indirect other0.48 0.39 0.26 0.17 0.39 
Student0.33 0.65 0.31 0.16 0.16 
Credit card2.77 2.31 1.90 2.75 2.74 
Total loans and leases0.25 0.25 0.19 0.20 0.33 
Applicable ratios are annualized.  

Credit Quality - Allowance with Fair Value Marks
As of/For the Quarter Ended
March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions)20222021202120212021
ALLL$4,170 $4,435 $4,702 $5,121 $5,662 
Unamortized fair value mark (1)1,119 1,323 1,540 1,777 2,067 
Allowance plus unamortized fair value mark$5,289 $5,758 $6,242 $6,898 $7,729 
Loans and leases held for investment$290,081 $289,513 $285,522 $286,485 $291,511 
Unamortized fair value mark (1)1,119 1,323 1,540 1,777 2,067 
Gross loans and leases$291,200 $290,836 $287,062 $288,262 $293,578 
Allowance for loan and lease losses as a percentage of loans and leases - GAAP1.44 %1.53 %1.65 %1.79 %1.94 %
Allowance for loan and lease losses and unamortized fair value mark as a percentage of gross loans and leases - Adjusted (1) (2)1.82 1.98 2.17 2.39 2.63 
(1)Unamortized fair value mark includes credit, interest rate, and liquidity components.
(2)Allowance for loan and lease losses and unamortized fair value mark as a percentage of gross loans and leases is a non-GAAP measurement of credit reserves that is calculated by adjusting the ALLL and loans and leases held for investment by the unamortized fair value mark. Truist’s management uses these measures to assess loss absorption capacity.
12 Truist Financial Corporation


Rollforward of Intangible Assets and Selected Fair Value Marks (1)
 As of/For the Quarter Ended
March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions)20222021202120212021
Loans and Leases (2)
Beginning balance unamortized fair value mark$(1,323)$(1,540)$(1,777)$(2,067)$(2,395)
Accretion191 217 233 285 316 
Purchase accounting adjustments and other activity13 — 12 
Ending balance$(1,119)$(1,323)$(1,540)$(1,777)$(2,067)
Core deposit and other intangible assets
Beginning balance$3,408 $2,930 $2,665 $2,825 $2,984 
Additions - acquisitions430 647 418 — 14 
Amortization of intangibles(137)(143)(145)(142)(144)
Amortization in net occupancy expense(8)(3)(4)(3)(3)
Purchase accounting adjustments and other activity— (23)(4)(15)(26)
Ending balance$3,693 $3,408 $2,930 $2,665 $2,825 
Deposits (3)
Beginning balance unamortized fair value mark$(7)$(9)$(12)$(15)$(19)
Amortization
Ending balance$(5)$(7)$(9)$(12)$(15)
Long-Term Debt (3)
Beginning balance unamortized fair value mark$(139)$(157)$(176)$(196)$(216)
Amortization17 18 19 20 20 
Ending balance$(122)$(139)$(157)$(176)$(196)
(1)Includes only selected information and does not represent all purchase accounting adjustments.
(2)Purchase accounting marks on loans and leases includes credit, interest and liquidity components, and are generally recognized using the level-yield or straight-line method over the remaining life of the individual loans or recognized in full in the event of prepayment.
(3)Purchase accounting marks on liabilities represents interest rate marks on time deposits and long-term debt and are recognized using the level-yield method over the term of the liability.

Truist Financial Corporation 13


Segment Financial Performance - Preliminary   
Quarter Ended
March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions)20222021202120212021
Consumer Banking and Wealth
Net interest income (expense)$1,529 $1,630 $1,666 $1,687 $1,753 
Net intersegment interest income (expense) 649 595 485 385 231 
Segment net interest income2,178 2,225 2,151 2,072 1,984 
Allocated provision for credit losses74 59 (5)(4)100 
Noninterest income950 992 1,028 925 920 
Noninterest expense1,919 1,950 1,930 1,929 1,915 
Income (loss) before income taxes1,135 1,208 1,254 1,072 889 
Provision (benefit) for income taxes271 243 272 251 208 
Segment net income (loss)$864 $965 $982 $821 $681 
Corporate and Commercial Banking
Net interest income (expense)$1,093 $1,105 $1,125 $1,182 $1,208 
Net intersegment interest income (expense) 156 190 157 113 72 
Segment net interest income1,249 1,295 1,282 1,295 1,280 
Allocated provision for credit losses(150)(183)(264)(399)(35)
Noninterest income619 790 753 808 692 
Noninterest expense757 814 820 841 775 
Income (loss) before income taxes1,261 1,454 1,479 1,661 1,232 
Provision (benefit) for income taxes276 292 311 366 266 
Segment net income (loss)$985 $1,162 $1,168 $1,295 $966 
Insurance Holdings
Net interest income (expense)$24 $23 $27 $25 $24 
Net intersegment interest income (expense) — — — — 
Segment net interest income24 23 28 25 24 
Allocated provision for credit losses— (1)(1)
Noninterest income737 681 652 698 633 
Noninterest expense560 547 537 515 480 
Income (loss) before income taxes201 158 142 209 176 
Provision (benefit) for income taxes49 32 31 50 43 
Segment net income (loss)$152 $126 $111 $159 $133 
Other, Treasury & Corporate (1)
Net interest income (expense)$537 $485 $415 $351 $300 
Net intersegment interest income (expense) (805)(785)(643)(498)(303)
Segment net interest income(268)(300)(228)(147)(3)
Allocated provision for credit losses(19)22 (56)(30)(18)
Noninterest income(164)(140)(68)(26)(48)
Noninterest expense438 389 508 726 440 
Income (loss) before income taxes(851)(851)(748)(869)(473)
Provision (benefit) for income taxes(266)(200)(191)(252)(166)
Segment net income (loss)$(585)$(651)$(557)$(617)$(307)
Total Truist Financial Corporation
Net interest income (expense)$3,183 $3,243 $3,233 $3,245 $3,285 
Net intersegment interest income (expense) — — — — — 
Segment net interest income3,183 3,243 3,233 3,245 3,285 
Allocated provision for credit losses(95)(103)(324)(434)48 
Noninterest income2,142 2,323 2,365 2,405 2,197 
Noninterest expense3,674 3,700 3,795 4,011 3,610 
Income (loss) before income taxes1,746 1,969 2,127 2,073 1,824 
Provision (benefit) for income taxes330 367 423 415 351 
Net income$1,416 $1,602 $1,704 $1,658 $1,473 
(1) Includes financial data from subsidiaries below the quantitative and qualitative thresholds requiring disclosure.

14 Truist Financial Corporation


Capital Information - Five Quarter Trend
 As of/For the Quarter Ended
 March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions, except per share data, shares in thousands)20222021202120212021
Selected Capital Information(preliminary)    
Risk-based capital:     
Common equity tier 1$37,224 $37,524 $38,859 $38,690 $38,267 
Tier 143,895 44,194 45,529 45,360 45,388 
Total51,598 51,518 53,228 53,640 54,245 
Risk-weighted assets397,611 390,886 383,871 379,044 378,458 
Average quarterly assets for leverage ratio512,694 510,404 503,223 496,391 484,961 
Average quarterly assets for supplementary leverage ratio598,961 595,075 585,420 576,734 546,470 
Risk-based capital ratios:
Common equity tier 19.4 %9.6 %10.1 %10.2 %10.1 %
Tier 111.0 11.3 11.9 12.0 12.0 
Total13.0 13.2 13.9 14.2 14.3 
Leverage capital ratio8.6 8.7 9.0 9.1 9.4 
Supplementary leverage7.3 7.4 7.8 7.9 8.3 
Equity as a percentage of total assets12.0 12.8 13.0 13.1 13.1 
Common equity per common share$43.82 $47.14 $46.62 $46.20 $45.17 
March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions, except per share data, shares in thousands)20222021202120212021
Calculations of Tangible Common Equity and Related Measures: (1)
Total shareholders’ equity$65,044 $69,271 $68,900 $68,336 $67,876 
Less:
Preferred stock6,673 6,673 6,673 6,673 7,124 
Noncontrolling interests23 — — — — 
Intangible assets, net of deferred taxes29,229 28,772 27,066 26,296 26,413 
Tangible common equity$29,119 $33,826 $35,161 $35,367 $34,339 
Outstanding shares at end of period (in thousands)1,331,414 1,327,818 1,334,892 1,334,770 1,344,845 
Tangible Common Equity Per Common Share$21.87 $25.47 $26.34 $26.50 $25.53 
(1)Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. Truist’s management uses these measures to assess the quality of capital and returns relative to balance sheet risk. These measures are not necessarily comparable to similar measures that may be presented by other companies.
Truist Financial Corporation 15


Selected Mortgage Banking Information & Additional Information
 As of/For the Quarter Ended
March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions, except per share data)20222021202120212021
Residential Mortgage Income
Residential mortgage production revenue$52 $115 $139 $122 $140 
Residential mortgage servicing income:
Residential mortgage servicing revenue145 155 157 139 141 
Realization of expected residential MSR cash flows(109)(143)(146)(175)(208)
Income statement impact of mortgage servicing rights valuation:     
MSRs fair value increase (decrease) 350 (25)77 (188)360 
MSRs hedge gains (losses) (349)57 (48)219 (333)
Net MSRs valuation32 29 31 27 
Total residential mortgage servicing income$37 $44 $40 $(5)$(40)
Total residential mortgage income$89 $159 $179 $117 $100 
Commercial Mortgage Income
Commercial mortgage production revenue$32 $40 $48 $40 $30 
Commercial mortgage servicing income:
Commercial mortgage servicing revenue17 18 17 17 17 
Realization of expected commercial MSR cash flows(17)(12)(11)(11)(15)
Income statement impact of mortgage servicing rights valuation:
MSRs fair value increase (decrease) (1)(4)13 
MSRs hedge gains (losses) (9)— (1)(12)
Net MSRs valuation— (1)— 
Total commercial mortgage servicing income$— $$$$
Commercial mortgage income$32 $45 $54 $47 $33 
Other Mortgage Banking Information
Residential mortgage loan originations$11,408 $14,458 $15,852 $14,301 $13,075 
Residential mortgage servicing portfolio (1):     
Loans serviced for others195,737 196,011 198,119 178,004 179,836 
Bank-owned loans serviced50,927 50,716 50,427 46,031 48,800 
Total servicing portfolio246,664 246,727 248,546 224,035 228,636 
Weighted-average coupon rate on mortgage loans serviced for others3.41 %3.44 %3.49 %3.66 %3.76 %
Weighted-average servicing fee on mortgage loans serviced for others0.31 0.31 0.31 0.31 0.31 
Additional Information
NQDCP income (expense):
Interest income$19 $$$$
Other income(44)(7)30 43 23 
Personnel expense25 (32)(45)(32)
Total NQDCP income (expense) $— $— $— $— $— 
Fair value of derivatives, net$631 $1,784 $2,375 $2,614 $2,222 
CVA/DVA income (expense) included in investment banking and trading income24 12 16 (12)48 
Common stock prices:
High68.95 65.42 60.74 62.89 61.26 
Low56.19 54.73 51.87 52.61 46.71 
End of period56.70 58.55 58.65 55.50 58.32 
Banking offices2,112 2,517 2,518 2,557 2,556 
ATMs3,214 3,670 3,684 3,779 3,807 
FTEs (2)51,169 51,348 52,675 52,248 53,207 
(1)Amounts reported are unpaid principal balance.
(2)FTEs represents an average for the quarter.
16 Truist Financial Corporation


Selected Items (1)
 Favorable (Unfavorable)
(Dollars in millions)After-Tax at
DescriptionPre-TaxMarginal Rate
Selected Items
First Quarter 2022
Incremental operating expenses related to the merger ($133 million professional fees and outside processing, $24 million personnel expense, $20 million net occupancy expense, and $25 million other)$(202)$(155)
Gain on redemption of noncontrolling equity interest related to the acquisition of certain merchant services relationships (other income)
74 57 
Fourth Quarter 2021
Incremental operating expenses related to the merger ($144 million professional fees and outside processing, $59 million personnel expense, and $12 million other)$(215)$(165)
Third Quarter 2021
Incremental operating expenses related to the merger ($132 million professional fees and outside processing, $41 million personnel expense, and $18 million other)$(191)$(147)
Professional fee accrual (professional fees and outside processing)(30)(23)
Second Quarter 2021
Charitable contribution (other expense)$(200)$(153)
Incremental operating expenses related to the merger ($137 million professional fees and outside processing, $42 million personnel expense, and $11 million other)(190)(146)
First Quarter 2021
Incremental operating expenses related to the merger ($120 million professional fees and outside processing, $42 million personnel expense, and $13 million other)$(175)$(134)
Acceleration for cash flow hedge unwind (other expense)(36)(28)
(1)Includes selected items representing a part of line items within the consolidated statements of income. Excludes line items adjusted in their entirety, such as securities gains and losses, gains and losses on the early extinguishment of debt, and costs classified as merger-related and restructuring charges.

Non-GAAP Reconciliations   
Quarter Ended
 March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions)20222021202120212021
Efficiency Ratio (1)
Efficiency Ratio Numerator - Noninterest Expense - GAAP
$3,674 $3,700 $3,795 $4,011 $3,610 
Merger-related and restructuring charges, net(216)(212)(172)(297)(141)
Gain (loss) on early extinguishment of debt— — — 
Incremental operating expense related to the merger(202)(215)(191)(190)(175)
Amortization of intangibles(137)(143)(145)(142)(144)
Charitable contribution— — — (200)— 
Professional fee accrual— — (30)— — 
Acceleration for cash flow hedge unwind— — — — (36)
Efficiency Ratio Numerator - Adjusted$3,119 $3,131 $3,257 $3,182 $3,117 
Efficiency Ratio Denominator - Revenue (2) - GAAP
$5,325 $5,566 $5,598 $5,650 $5,482 
Taxable equivalent adjustment26 24 28 28 28 
Securities (gains) losses69 — — — — 
Gain on redemption of noncontrolling equity interest(74)— — — — 
Gains on divestiture of certain businesses— — — — (37)
Efficiency Ratio Denominator - Adjusted$5,346 $5,590 $5,626 $5,678 $5,473 
Efficiency Ratio - GAAP69.0 %66.5 %67.8 %71.0 %65.8 %
Efficiency Ratio - Adjusted58.3 56.0 57.9 56.1 56.9 
(1)The adjusted efficiency ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges, and other selected items. Truist’s management uses this measure in their analysis of the Corporation’s performance. Truist’s management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. These measures are not necessarily comparable to similar measures that may be presented by other companies.
(2)Revenue is defined as net interest income plus noninterest income.
Truist Financial Corporation 17


 Quarter Ended
 March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions)20222021202120212021
Return on Average Tangible Common Shareholders’ Equity (1)
Net income available to common shareholders$1,327 $1,524 $1,616 $1,559 $1,334 
Plus: Amortization of intangibles, net of tax105 110 113 107 111 
Tangible net income available to common shareholders$1,432 $1,634 $1,729 $1,666 $1,445 
Average common shareholders’ equity$60,117 $61,807 $62,680 $61,709 $62,252 
Less: Average intangible assets, net of deferred taxes28,905 27,523 27,149 26,366 26,535 
Average tangible common shareholders’ equity$31,212 $34,284 $35,531 $35,343 $35,717 
Return on average common shareholders’ equity9.0 %9.8 %10.2 %10.1 %8.7 %
Return on average tangible common shareholders’ equity18.6 18.9 19.3 18.9 16.4 
(1)Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. Truist’s management uses these measures to assess the quality of capital and returns relative to balance sheet risk. These measures are not necessarily comparable to similar measures that may be presented by other companies.

 Quarter Ended
 March 31Dec. 31Sept. 30June 30March 31
(Dollars in millions, except per share data)20222021202120212021
Diluted EPS (1)
Net income available to common shareholders - GAAP
$1,327 $1,524 $1,616 $1,559 $1,334 
Merger-related and restructuring charges166 163 132 228 108 
Securities (gains) losses53 — — — — 
Loss (gain) on early extinguishment of debt— — — (1)(2)
Incremental operating expenses related to the merger155 165 147 146 134 
Charitable contribution— — — 153 — 
Professional fee accrual— — 23 — — 
Acceleration for cash flow hedge unwind— — — — 28 
Gain on redemption of noncontrolling equity interest(57)— — — — 
Net income available to common shareholders - adjusted$1,644 $1,852 $1,918 $2,085 $1,602 
Weighted average shares outstanding - diluted
1,341,563 1,343,029 1,346,854 1,349,492 1,358,932 
Diluted EPS - GAAP$0.99 $1.13 $1.20 $1.16 $0.98 
Diluted EPS - adjusted1.23 1.38 1.42 1.55 1.18 
(1)The adjusted diluted earnings per share is non-GAAP in that it excludes merger-related and restructuring charges and other selected items, net of tax. Truist’s management uses this measure in their analysis of the Corporation’s performance. Truist’s management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.
18 Truist Financial Corporation