XML 75 R52.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Parent Company Condensed Balance Sheet
Parent Company - Condensed Balance Sheets
(Dollars in millions)
December 31,
20212020
Assets:  
Cash and due from banks$598 $688 
Interest-bearing deposits with banks9,680 13,434 
AFS securities at fair value257 82 
Advances to / receivables from subsidiaries:
Banking2,006 2,541 
Nonbank3,377 3,734 
Total advances to / receivables from subsidiaries5,383 6,275 
Investment in subsidiaries:
Banking64,985 65,641 
Nonbank5,441 4,296 
Total investment in subsidiaries70,426 69,937 
Other assets419 313 
Total assets$86,763 $90,729 
Liabilities and Shareholders' Equity: 
Short-term borrowings$809 $621 
Long-term debt16,504 18,890 
Other liabilities179 306 
Total liabilities17,492 19,817 
Total shareholders' equity69,271 70,912 
Total liabilities and shareholders' equity$86,763 $90,729 
Parent Company Condensed Income and Comprehensive Income Statement
Parent Company - Condensed Income and Comprehensive Income Statements
(Dollars in millions)
Year Ended December 31,
202120202019
Income:   
Dividends from subsidiaries:
Banking$4,150 $2,800 $1,650 
Nonbank100 35 
Total dividends from subsidiaries4,250 2,805 1,685 
Interest and other income from subsidiaries143 170 217 
Other income(26)12 — 
Total income4,367 2,987 1,902 
Expenses: 
Interest expense258 333 475 
Other expenses125 174 250 
Total expenses383 507 725 
Income before income taxes and equity in undistributed earnings of subsidiaries
3,984 2,480 1,177 
Income tax benefit26 56 92 
Income before equity in undistributed earnings of subsidiaries4,010 2,536 1,269 
Equity in undistributed earnings of subsidiaries in excess of dividends from subsidiaries
2,427 1,956 1,968 
Net income6,437 4,492 3,237 
Total OCI(2,320)1,560 871 
Total comprehensive income$4,117 $6,052 $4,108 
Parent Company Condensed Cash Flow Statement
Parent Company - Statements of Cash Flows
(Dollars in millions)
Year Ended December 31,
202120202019
Cash Flows From Operating Activities:   
Net income$6,437 $4,492 $3,237 
Adjustments to reconcile net income to net cash from operating activities:
Equity in earnings of subsidiaries in excess of dividends from subsidiaries
(2,427)(1,956)(1,968)
Other, net(438)(704)84 
Net cash from operating activities3,572 1,832 1,353 
Cash Flows From Investing Activities: 
Proceeds from maturities, calls, and paydowns of AFS securities37 79 157 
Purchases of AFS securities(216)(22)(79)
Investment in subsidiaries(120)(79)(1)
Advances to subsidiaries(3,088)(6,711)(5,358)
Proceeds from repayment of advances to subsidiaries3,922 5,499 8,304 
Net cash from acquisitions and divestitures— — 1,903 
Other, net— 14 (1)
Net cash from investing activities535 (1,220)4,925 
Cash Flows From Financing Activities: 
Net change in short-term borrowings188 18 53 
Net change in long-term debt(2,149)397 370 
Repurchase of common stock(1,616)— — 
Net proceeds from preferred stock issued— 3,449 1,683 
Redemption of preferred stock(1,415)(500)(1,725)
Cash dividends paid on common and preferred stock(2,852)(2,725)(1,459)
Other, net(107)479 (40)
Net cash from financing activities(7,951)1,118 (1,118)
Net Change in Cash and Cash Equivalents(3,844)1,730 5,160 
Cash and Cash Equivalents, January 114,122 12,392 7,232 
Cash and Cash Equivalents, December 31$10,278 $14,122 $12,392