Loans and ACL |
Loans and ACLThe following tables present loans and leases HFI by aging category. Government guaranteed loans are not placed on nonperforming status regardless of delinquency because collection of principal and interest is reasonably assured. The past due status of loans that received a deferral under the CARES Act is generally frozen during the deferral period. In certain limited circumstances, accommodation programs result in the delinquency status being reset to current. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accruing | | | | | December 31, 2021 (Dollars in millions) | | Current | | 30-89 Days Past Due | | 90 Days Or More Past Due (1) | | Nonperforming | | Total | Commercial: | | | | | | | | | | | Commercial and industrial | | $ | 138,225 | | | $ | 130 | | | $ | 13 | | | $ | 394 | | | $ | 138,762 | | CRE | | 23,902 | | | 20 | | | — | | | 29 | | | 23,951 | | Commercial construction | | 4,962 | | | 2 | | | — | | | 7 | | | 4,971 | | | | | | | | | | | | | Consumer: | | | | | | | | | | | Residential mortgage | | 46,033 | | | 514 | | | 1,009 | | | 296 | | | 47,852 | | Residential home equity and direct | | 24,809 | | | 107 | | | 9 | | | 141 | | | 25,066 | | Indirect auto | | 25,615 | | | 607 | | | 1 | | | 218 | | | 26,441 | | Indirect other | | 10,811 | | | 64 | | | 3 | | | 5 | | | 10,883 | | Student | | 5,357 | | | 555 | | | 868 | | | — | | | 6,780 | | Credit card | | 4,735 | | | 45 | | | 27 | | | — | | | 4,807 | | | | | | | | | | | | | Total | | $ | 284,449 | | | $ | 2,044 | | | $ | 1,930 | | | $ | 1,090 | | | $ | 289,513 | | (1)Includes government guaranteed loans of $978 million in the residential mortgage portfolio and $865 million in the student portfolio. | | | | | | | | | | | | | | Accruing | | | | | December 31, 2020 (Dollars in millions) | | Current | | 30-89 Days Past Due | | 90 Days Or More Past Due (1) | | Nonperforming | | Total | Commercial: | | | | | | | | | | | Commercial and industrial | | $ | 142,932 | | | $ | 89 | | | $ | 13 | | | $ | 560 | | | $ | 143,594 | | CRE | | 26,506 | | | 14 | | | — | | | 75 | | | 26,595 | | Commercial construction | | 6,472 | | | 5 | | | — | | | 14 | | | 6,491 | | | | | | | | | | | | | Consumer: | | | | | | | | | | | Residential mortgage | | 45,333 | | | 782 | | | 841 | | | 316 | | | 47,272 | | Residential home equity and direct | | 25,751 | | | 98 | | | 10 | | | 205 | | | 26,064 | | Indirect auto | | 25,498 | | | 495 | | | 2 | | | 155 | | | 26,150 | | Indirect other | | 11,102 | | | 68 | | | 2 | | | 5 | | | 11,177 | | Student | | 5,823 | | | 618 | | | 1,111 | | | — | | | 7,552 | | Credit card | | 4,759 | | | 51 | | | 29 | | | — | | | 4,839 | | | | | | | | | | | | | Total | | $ | 294,176 | | | $ | 2,220 | | | $ | 2,008 | | | $ | 1,330 | | | $ | 299,734 | | (1)Includes government guaranteed loans of $787 million in the residential mortgage portfolio and $1.1 billion in the student portfolio. | The following tables present the amortized cost basis of loans by origination year and credit quality indicator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2021 (Dollars in millions) | Amortized Cost Basis by Origination Year | | Revolving Credit | | Loans Converted to Term | | Other (1) | | | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior | | | | | Total | | Commercial: | | | | | | | | | | | | | | | | | | | | | Commercial and industrial: | | | | | | | | | | | | | | | | | | | | | Pass | $ | 35,530 | | | $ | 17,430 | | | $ | 14,105 | | | $ | 8,994 | | | $ | 5,633 | | | $ | 9,424 | | | $ | 43,035 | | | $ | — | | | $ | (169) | | | $ | 133,982 | | | Special mention | 195 | | | 221 | | | 326 | | | 317 | | | 46 | | | 70 | | | 691 | | | — | | | — | | | 1,866 | | | Substandard | 352 | | | 356 | | | 395 | | | 197 | | | 91 | | | 335 | | | 794 | | | — | | | — | | | 2,520 | | | Nonperforming | 50 | | | 19 | | | 49 | | | 42 | | | 16 | | | 34 | | | 184 | | | — | | | — | | | 394 | | | Total | 36,127 | | | 18,026 | | | 14,875 | | | 9,550 | | | 5,786 | | | 9,863 | | | 44,704 | | | — | | | (169) | | | 138,762 | | | CRE: | | | | | | | | | | | | | | | | | | | | | Pass | 4,836 | | | 2,946 | | | 5,109 | | | 3,201 | | | 1,774 | | | 2,131 | | | 762 | | | — | | | (61) | | | 20,698 | | | Special mention | 13 | | | 118 | | | 483 | | | 247 | | | 44 | | | 83 | | | — | | | — | | | — | | | 988 | | | Substandard | 321 | | | 264 | | | 523 | | | 528 | | | 321 | | | 279 | | | — | | | — | | | — | | | 2,236 | | | Nonperforming | 1 | | | 1 | | | 11 | | | — | | | 9 | | | 7 | | | — | | | — | | | — | | | 29 | | | Total | 5,171 | | | 3,329 | | | 6,126 | | | 3,976 | | | 2,148 | | | 2,500 | | | 762 | | | — | | | (61) | | | 23,951 | | | Commercial construction: | | | | | | | | | | | | | | | | | | | | | Pass | 1,113 | | | 1,179 | | | 1,259 | | | 419 | | | 44 | | | 95 | | | 558 | | | — | | | 12 | | | 4,679 | | | Special mention | — | | | 14 | | | 72 | | | 50 | | | — | | | — | | | — | | | — | | | — | | | 136 | | | Substandard | 7 | | | 13 | | | 45 | | | 67 | | | 17 | | | — | | | — | | | — | | | — | | | 149 | | | Nonperforming | — | | | — | | | 1 | | | — | | | 5 | | | — | | | — | | | — | | | 1 | | | 7 | | | Total | 1,120 | | | 1,206 | | | 1,377 | | | 536 | | | 66 | | | 95 | | | 558 | | | — | | | 13 | | | 4,971 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer: | | | | | | | | | | | | | | | | | | | | | Residential mortgage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | $ | 17,271 | | | $ | 6,798 | | | $ | 3,642 | | | $ | 1,753 | | | $ | 2,237 | | | $ | 14,240 | | | $ | — | | | $ | — | | | $ | 92 | | | $ | 46,033 | | | 30 - 89 days past due | 58 | | | 31 | | | 32 | | | 40 | | | 31 | | | 322 | | | — | | | — | | | — | | | 514 | | | 90 days or more past due | 3 | | | 44 | | | 91 | | | 133 | | | 95 | | | 643 | | | — | | | — | | | — | | | 1,009 | | | Nonperforming | 1 | | | 5 | | | 18 | | | 27 | | | 20 | | | 226 | | | — | | | — | | | (1) | | | 296 | | | Total | 17,333 | | | 6,878 | | | 3,783 | | | 1,953 | | | 2,383 | | | 15,431 | | | — | | | — | | | 91 | | | 47,852 | | | Residential home equity and direct: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | 4,962 | | | 2,630 | | | 1,717 | | | 691 | | | 189 | | | 425 | | | 10,757 | | | 3,388 | | | 50 | | | 24,809 | | | 30 - 89 days past due | 8 | | | 8 | | | 10 | | | 3 | | | 1 | | | 3 | | | 53 | | | 21 | | | — | | | 107 | | | 90 days or more past due | — | | | — | | | — | | | — | | | — | | | — | | | 5 | | | 4 | | | — | | | 9 | | | Nonperforming | 2 | | | 3 | | | 4 | | | 1 | | | — | | | 7 | | | 48 | | | 75 | | | 1 | | | 141 | | | Total | 4,972 | | | 2,641 | | | 1,731 | | | 695 | | | 190 | | | 435 | | | 10,863 | | | 3,488 | | | 51 | | | 25,066 | | | Indirect auto: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | 10,699 | | | 6,691 | | | 4,293 | | | 2,158 | | | 1,081 | | | 504 | | | — | | | — | | | 189 | | | 25,615 | | | 30 - 89 days past due | 119 | | | 138 | | | 145 | | | 97 | | | 56 | | | 52 | | | — | | | — | | | — | | | 607 | | | 90 days or more past due | — | | | — | | | — | | | — | | | — | | | 1 | | | — | | | — | | | — | | | 1 | | | Nonperforming | 28 | | | 48 | | | 61 | | | 41 | | | 21 | | | 19 | | | — | | | — | | | — | | | 218 | | | Total | 10,846 | | | 6,877 | | | 4,499 | | | 2,296 | | | 1,158 | | | 576 | | | — | | | — | | | 189 | | | 26,441 | | | Indirect other: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | 4,333 | | | 2,724 | | | 1,638 | | | 937 | | | 455 | | | 691 | | | — | | | — | | | 33 | | | 10,811 | | | 30 - 89 days past due | 14 | | | 15 | | | 15 | | | 12 | | | 4 | | | 4 | | | — | | | — | | | — | | | 64 | | | 90 days or more past due | 1 | | | 1 | | | 1 | | | — | | | — | | | — | | | — | | | — | | | — | | | 3 | | | Nonperforming | 1 | | | 1 | | | 1 | | | — | | | — | | | 2 | | | — | | | — | | | — | | | 5 | | | Total | 4,349 | | | 2,741 | | | 1,655 | | | 949 | | | 459 | | | 697 | | | — | | | — | | | 33 | | | 10,883 | | | Student: | | | | | | | | | | | | | | | | | | | | | Current | — | | | 21 | | | 88 | | | 73 | | | 61 | | | 5,122 | | | — | | | — | | | (8) | | | 5,357 | | | 30 - 89 days past due | — | | | — | | | 1 | | | 1 | | | 1 | | | 552 | | | — | | | — | | | — | | | 555 | | | 90 days or more past due | — | | | — | | | — | | | — | | | 1 | | | 867 | | | — | | | — | | | — | | | 868 | | | | | | | | | | | | | | | | | | | | | | | | Total | — | | | 21 | | | 89 | | | 74 | | | 63 | | | 6,541 | | | — | | | — | | | (8) | | | 6,780 | | | Credit card: | | | | | | | | | | | | | | | | | | | | | Current | | | | | | | | | | | | | 4,711 | | | 24 | | | — | | | 4,735 | | | 30 - 89 days past due | | | | | | | | | | | | | 43 | | | 2 | | | — | | | 45 | | | 90 days or more past due | | | | | | | | | | | | | 26 | | | 1 | | | — | | | 27 | | | | | | | | | | | | | | | | | | | | | | | | Total | — | | | — | | | — | | | — | | | — | | | — | | | 4,780 | | | 27 | | | — | | | 4,807 | | | Total | $ | 79,918 | | | $ | 41,719 | | | $ | 34,135 | | | $ | 20,029 | | | $ | 12,253 | | | $ | 36,138 | | | $ | 61,667 | | | $ | 3,515 | | | $ | 139 | | | $ | 289,513 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 (Dollars in millions) | Amortized Cost Basis by Origination Year | | Revolving Credit | | Loans Converted to Term | | Other (1) | | | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | Prior | | | | | Total | | Commercial: | | | | | | | | | | | | | | | | | | | | | Commercial and industrial: | | | | | | | | | | | | | | | | | | | | | Pass | $ | 36,235 | | | $ | 20,020 | | | $ | 14,087 | | | $ | 8,459 | | | $ | 5,415 | | | $ | 9,648 | | | $ | 42,780 | | | $ | 231 | | | $ | (552) | | | $ | 136,323 | | | Special mention | 472 | | | 473 | | | 363 | | | 103 | | | 120 | | | 164 | | | 1,808 | | | 5 | | | (1) | | | 3,507 | | | Substandard | 461 | | | 479 | | | 342 | | | 125 | | | 147 | | | 287 | | | 1,353 | | | 12 | | | (2) | | | 3,204 | | | Nonperforming | 40 | | | 97 | | | 51 | | | 38 | | | 29 | | | 66 | | | 233 | | | 4 | | | 2 | | | 560 | | | Total | 37,208 | | | 21,069 | | | 14,843 | | | 8,725 | | | 5,711 | | | 10,165 | | | 46,174 | | | 252 | | | (553) | | | 143,594 | | | CRE: | | | | | | | | | | | | | | | | | | | | | Pass | 4,563 | | | 6,600 | | | 4,427 | | | 2,752 | | | 1,473 | | | 2,096 | | | 617 | | | — | | | (69) | | | 22,459 | | | Special mention | 171 | | | 599 | | | 585 | | | 116 | | | 77 | | | 141 | | | — | | | — | | | — | | | 1,689 | | | Substandard | 410 | | | 776 | | | 438 | | | 281 | | | 182 | | | 280 | | | 5 | | | — | | | — | | | 2,372 | | | Nonperforming | 1 | | | 15 | | | 1 | | | 9 | | | 6 | | | 43 | | | — | | | — | | | — | | | 75 | | | Total | 5,145 | | | 7,990 | | | 5,451 | | | 3,158 | | | 1,738 | | | 2,560 | | | 622 | | | — | | | (69) | | | 26,595 | | | Commercial construction: | | | | | | | | | | | | | | | | | | | | | Pass | 1,052 | | | 2,141 | | | 1,889 | | | 232 | | | 27 | | | 110 | | | 534 | | | — | | | 2 | | | 5,987 | | | Special mention | — | | | 108 | | | 64 | | | 1 | | | — | | | — | | | 2 | | | — | | | — | | | 175 | | | Substandard | 70 | | | 106 | | | 73 | | | 59 | | | 6 | | | 1 | | | — | | | — | | | — | | | 315 | | | Nonperforming | 1 | | | 3 | | | — | | | 7 | | | — | | | — | | | — | | | 3 | | | — | | | 14 | | | Total | 1,123 | | | 2,358 | | | 2,026 | | | 299 | | | 33 | | | 111 | | | 536 | | | 3 | | | 2 | | | 6,491 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer: | | | | | | | | | | | | | | | | | | | | | Residential mortgage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | 8,141 | | | 6,586 | | | 3,569 | | | 4,235 | | | 5,252 | | | 17,386 | | | — | | | — | | | 164 | | | 45,333 | | | 30 - 89 days past due | 34 | | | 69 | | | 68 | | | 59 | | | 74 | | | 478 | | | — | | | — | | | — | | | 782 | | | 90 or more days past due | 22 | | | 74 | | | 98 | | | 80 | | | 98 | | | 469 | | | — | | | — | | | — | | | 841 | | | Nonperforming | 3 | | | 13 | | | 16 | | | 13 | | | 14 | | | 257 | | | — | | | — | | | — | | | 316 | | | Total | 8,200 | | | 6,742 | | | 3,751 | | | 4,387 | | | 5,438 | | | 18,590 | | | — | | | — | | | 164 | | | 47,272 | | | Residential home equity and direct: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | 4,507 | | | 3,109 | | | 1,408 | | | 479 | | | 213 | | | 554 | | | 13,843 | | | 1,591 | | | 47 | | | 25,751 | | | 30 - 89 days past due | 6 | | | 16 | | | 7 | | | 2 | | | 1 | | | 3 | | | 38 | | | 25 | | | — | | | 98 | | | 90 days or more past due | — | | | 1 | | | 1 | | | — | | | — | | | — | | | 5 | | | 3 | | | — | | | 10 | | | Nonperforming | 1 | | | 4 | | | 2 | | | 1 | | | 1 | | | 7 | | | 87 | | | 101 | | | 1 | | | 205 | | | Total | 4,514 | | | 3,130 | | | 1,418 | | | 482 | | | 215 | | | 564 | | | 13,973 | | | 1,720 | | | 48 | | | 26,064 | | | Indirect auto: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | 10,198 | | | 7,283 | | | 3,898 | | | 2,327 | | | 1,178 | | | 467 | | | — | | | — | | | 147 | | | 25,498 | | | 30 - 89 days past due | 72 | | | 153 | | | 117 | | | 74 | | | 42 | | | 37 | | | — | | | — | | | — | | | 495 | | | 90 days or more past due | — | | | — | | | — | | | — | | | — | | | 2 | | | — | | | — | | | — | | | 2 | | | Nonperforming | 13 | | | 50 | | | 44 | | | 27 | | | 15 | | | 12 | | | — | | | — | | | (6) | | | 155 | | | Total | 10,283 | | | 7,486 | | | 4,059 | | | 2,428 | | | 1,235 | | | 518 | | | — | | | — | | | 141 | | | 26,150 | | | Indirect other: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | 4,419 | | | 2,998 | | | 1,687 | | | 818 | | | 428 | | | 713 | | | — | | | — | | | 39 | | | 11,102 | | | 30 - 89 days past due | 14 | | | 20 | | | 18 | | | 8 | | | 3 | | | 5 | | | — | | | — | | | — | | | 68 | | | 90 days or more past due | — | | | 1 | | | 1 | | | — | | | — | | | — | | | — | | | — | | | — | | | 2 | | | Nonperforming | 1 | | | 1 | | | 1 | | | — | | | — | | | 2 | | | — | | | — | | | — | | | 5 | | | Total | 4,434 | | | 3,020 | | | 1,707 | | | 826 | | | 431 | | | 720 | | | — | | | — | | | 39 | | | 11,177 | | | Student: | | | | | | | | | | | | | | | | | | | | | Current | 22 | | | 110 | | | 93 | | | 80 | | | 63 | | | 5,460 | | | — | | | — | | | (5) | | | 5,823 | | | 30 - 89 days past due | — | | | — | | | 1 | | | 1 | | | 1 | | | 615 | | | — | | | — | | | — | | | 618 | | | 90 days or more past due | — | | | — | | | 1 | | | — | | | — | | | 1,110 | | | — | | | — | | | — | | | 1,111 | | | | | | | | | | | | | | | | | | | | | | | | Total | 22 | | | 110 | | | 95 | | | 81 | | | 64 | | | 7,185 | | | — | | | — | | | (5) | | | 7,552 | | | Credit card: | | | | | | | | | | | | | | | | | | | | | Current | | | | | | | | | | | | | 4,727 | | | 32 | | | — | | | 4,759 | | | 30 - 89 days past due | | | | | | | | | | | | | 48 | | | 3 | | | — | | | 51 | | | 90 days or more past due | | | | | | | | | | | | | 27 | | | 2 | | | — | | | 29 | | | | | | | | | | | | | | | | | | | | | | | | Total | — | | | — | | | — | | | — | | | — | | | — | | | 4,802 | | | 37 | | | — | | | 4,839 | | | Total | $ | 70,929 | | | $ | 51,905 | | | $ | 33,350 | | | $ | 20,386 | | | $ | 14,865 | | | $ | 40,413 | | | $ | 66,107 | | | $ | 2,012 | | | $ | (233) | | | $ | 299,734 | | |
(1)Includes certain deferred fees and costs, unapplied payments, and other adjustments. ACL
The following tables present activity in the ACL: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in millions) | | Balance at Jan 1, 2019 | | | | Charge-Offs | | Recoveries | | Provision (Benefit) | | Other (1) | | Balance at Dec 31, 2019 | Commercial: | | | | | | | | | | | | | | | Commercial and industrial | | $ | 557 | | | | | $ | (101) | | | $ | 26 | | | $ | 88 | | | $ | — | | | $ | 570 | | CRE | | 142 | | | | | (33) | | | 5 | | | 36 | | | — | | | 150 | | Commercial construction | | 48 | | | | | — | | | 3 | | | 1 | | | — | | | 52 | | | | | | | | | | | | | | | | | Consumer: | | | | | | | | | | | | | | | Residential mortgage | | 232 | | | | | (21) | | | 2 | | | (37) | | | — | | | 176 | | Residential home equity and direct | | 104 | | | | | (93) | | | 30 | | | 66 | | | — | | | 107 | | Indirect auto | | 298 | | | | | (370) | | | 52 | | | 324 | | | — | | | 304 | | Indirect other | | 58 | | | | | (62) | | | 17 | | | 47 | | | — | | | 60 | | | | | | | | | | | | | | | | | Credit card | | 110 | | | | | (109) | | | 20 | | | 101 | | | — | | | 122 | | PCI | | 9 | | | | | — | | | — | | | (1) | | | — | | | 8 | | ALLL | | 1,558 | | | | | (789) | | | 155 | | | 625 | | | — | | | 1,549 | | RUFC | | 93 | | | | | — | | | — | | | (10) | | | 257 | | | 340 | | ACL | | $ | 1,651 | | | | | $ | (789) | | | $ | 155 | | | $ | 615 | | | $ | 257 | | | $ | 1,889 | | | | | | | | | | | | | | | | | (Dollars in millions) | | Balance at Jan 1, 2020 | | | | Charge-Offs | | Recoveries | | Provision (Benefit) | | Other (1) | | Balance at Dec 31, 2020 | Commercial: | | | | | | | | | | | | | | | Commercial and industrial | | $ | 570 | | | | | $ | (412) | | | $ | 96 | | | $ | 952 | | | $ | 998 | | | $ | 2,204 | | CRE | | 150 | | | | | (78) | | | 5 | | | 414 | | | 82 | | | 573 | | Commercial construction | | 52 | | | | | (30) | | | 11 | | | 32 | | | 16 | | | 81 | | | | | | | | | | | | | | | | | Consumer: | | | | | | | | | | | | | | | Residential mortgage | | 176 | | | | | (56) | | | 10 | | | (27) | | | 265 | | | 368 | | Residential home equity and direct | | 107 | | | | | (231) | | | 66 | | | 318 | | | 454 | | | 714 | | Indirect auto | | 304 | | | | | (378) | | | 87 | | | 367 | | | 818 | | | 1,198 | | Indirect other | | 60 | | | | | (60) | | | 23 | | | 35 | | | 150 | | | 208 | | Student | | — | | | | | (23) | | | 1 | | | 23 | | | 129 | | | 130 | | Credit card | | 122 | | | | | (182) | | | 32 | | | 212 | | | 175 | | | 359 | | PCI | | 8 | | | | | — | | | — | | | — | | | (8) | | | — | | ALLL | | 1,549 | | | | | (1,450) | | | 331 | | | 2,326 | | | 3,079 | | | 5,835 | | RUFC | | 340 | | | | | — | | | — | | | 9 | | | 15 | | | 364 | | ACL | | $ | 1,889 | | | | | $ | (1,450) | | | $ | 331 | | | $ | 2,335 | | | $ | 3,094 | | | $ | 6,199 | | | | | | | | | | | | | | | | | (Dollars in millions) | | Balance at Jan 1, 2021 | | | | Charge-Offs | | Recoveries | | Provision (Benefit) | | Other (1) | | Balance at Dec 31, 2021 | Commercial: | | | | | | | | | | | | | | | Commercial and industrial | | $ | 2,204 | | | | | $ | (243) | | | $ | 107 | | | $ | (642) | | | $ | — | | | $ | 1,426 | | CRE | | 573 | | | | | (10) | | | 6 | | | (219) | | | — | | | 350 | | Commercial construction | | 81 | | | | | (2) | | | 4 | | | (31) | | | — | | | 52 | | | | | | | | | | | | | | | | | Consumer: | | | | | | | | | | | | | | | Residential mortgage | | 368 | | | | | (23) | | | 12 | | | (49) | | | — | | | 308 | | Residential home equity and direct | | 714 | | | | | (214) | | | 79 | | | 36 | | | — | | | 615 | | Indirect auto | | 1,198 | | | | | (336) | | | 92 | | | 68 | | | — | | | 1,022 | | Indirect other | | 208 | | | | | (57) | | | 24 | | | 20 | | | — | | | 195 | | Student | | 130 | | | | | (24) | | | 1 | | | 4 | | | 6 | | | 117 | | Credit card | | 359 | | | | | (150) | | | 37 | | | 104 | | | — | | | 350 | | | | | | | | | | | | | | | | | ALLL | | 5,835 | | | | | (1,059) | | | 362 | | | (709) | | | 6 | | | 4,435 | | RUFC | | 364 | | | | | — | | | — | | | (104) | | | — | | | 260 | | ACL | | $ | 6,199 | | | | | $ | (1,059) | | | $ | 362 | | | $ | (813) | | | $ | 6 | | | $ | 4,695 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Includes the amounts assumed in the Merger, adoption of CECL, the ALLL for PCD acquisitions, and other activity.
The commercial ALLL decreased $1.0 billion for the year ended December 31, 2021. The decrease reflects an improving economic outlook and lower loan balances.
The consumer ALLL decreased $361 million for the year ended December 31, 2021. The decrease reflects an improving economic outlook and lower loan balances primarily in the home equity and direct portfolio.
The RUFC decreased $104 million for the year ended December 31, 2021. The decreases reflect an improving economic outlook. The quantitative models have been designed to estimate losses using macro-economic forecasts over a reasonable and supportable forecast period of two years, followed by a reversion to long-term historical loss conditions over a one-year period. These macro-economic forecasts include a number of key economic variables utilized in loss forecasting that include, but are not limited to, unemployment trends, US real GDP, corporate credit spreads, rental rates, property values, the primary 30-year mortgage rate, home price indices, and used car prices.
The primary economic forecast incorporates a third-party baseline forecast that is adjusted to reflect Truist’s interest rate outlook. Management also considers optimistic and pessimistic third-party macro-economic forecasts in order to capture uncertainty in the economic environment. These forecasts, along with the primary economic forecast, are weighted 40% baseline, 30% optimistic, and 30% pessimistic in the December 31, 2021 ACL. The primary economic forecast shaping the ACL estimate at December 31, 2021 included GDP growth starting in the mid-high single digits declining to the low single digits by the end of 2022, and an improving unemployment rate starting in the mid-single digits and improving through the end of the reasonable and supportable period.
Quantitative models have certain limitations with respect to estimating expected losses, particularly in times of rapidly changing macro-economic conditions and forecasts. As a result, management believes that the qualitative component of the ACL, which incorporates management’s expert judgment related to expected future credit losses, will continue to be an important component of the ACL for the foreseeable future. The December 31, 2021 ACL estimate includes adjustments to consider the impact of current and expected events or risks not captured by the loss forecasting models, the outcomes of which are uncertain and may not be completely considered by quantitative models. Refer to “Note 1. Basis of Presentation” for additional information.
PCD Loan Activity
For PCD loans, the initial estimate of expected credit losses is recognized in the ALLL on the date of acquisition using the same methodology as other loans held for investment. The following table provides a summary of purchased student loans with credit deterioration at acquisition: | | | | | | Year Ended December 31, (Dollars in millions) | | Par value | $ | 424 | | ALLL at acquisition | (6) | | Non-credit premium (discount) | 3 | | Purchase price | $ | 421 | |
NPAs
The following table provides a summary of nonperforming loans, excluding LHFS. Interest income recognized on nonperforming loans HFI was immaterial for the year ended December 31, 2021 and 2020, respectively. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2021 | | 2020 | | | | | | | | | | | | | | | | Recorded Investment | | Recorded Investment | | | | | | | | | | | | | | | December 31, (Dollars in millions) | Without an ALLL | | With an ALLL | | Without an ALLL | | With an ALLL | | | | | | | | | | | | | | | Commercial: | | | | | | | | | | | | | | | | | | | | | | Commercial and industrial | $ | 125 | | | $ | 269 | | | $ | 82 | | | $ | 478 | | | | | | | | | | | | | | | | CRE | 12 | | | 17 | | | 63 | | | 12 | | | | | | | | | | | | | | | | Commercial construction | — | | | 7 | | | — | | | 14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer: | | | | | | | | | | | | | | | | | | | | | | Residential mortgage | 4 | | | 292 | | | 4 | | | 312 | | | | | | | | | | | | | | | | Residential home equity and direct | 3 | | | 138 | | | 2 | | | 203 | | | | | | | | | | | | | | | | Indirect auto | 1 | | | 217 | | | 1 | | | 154 | | | | | | | | | | | | | | | | Indirect other | — | | | 5 | | | — | | | 5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | $ | 145 | | | $ | 945 | | | $ | 152 | | | $ | 1,178 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following table presents a summary of nonperforming assets and residential mortgage loans in the process of foreclosure. | | | | | | | | | | | | | | | | | | | | December 31, (Dollars in millions) | 2021 | | 2020 | | | Nonperforming loans and leases HFI | $ | 1,090 | | | $ | 1,330 | | | | Nonperforming LHFS | 22 | | | 5 | | | | Foreclosed real estate | 8 | | | 20 | | | | Other foreclosed property | 43 | | | 32 | | | | Total nonperforming assets | $ | 1,163 | | | $ | 1,387 | | | | | | | | | | Residential mortgage loans in the process of foreclosure | $ | 135 | | | $ | 140 | | | |
TDRs
The following table presents a summary of TDRs: | | | | | | | | | | | | | | | | December 31, (Dollars in millions) | 2021 | | 2020 | Performing TDRs: | | | | Commercial: | | | | Commercial and industrial | $ | 147 | | | $ | 138 | | CRE | 5 | | | 47 | | | | | | | | | | Consumer: | | | | Residential mortgage | 692 | | | 648 | | Residential home equity and direct | 98 | | | 88 | | Indirect auto | 389 | | | 392 | | Indirect other | 7 | | | 6 | | Student | 25 | | | 5 | | Credit card | 27 | | | 37 | | Total performing TDRs | 1,390 | | | 1,361 | | Nonperforming TDRs | 152 | | | 164 | | Total TDRs | $ | 1,542 | | | $ | 1,525 | | ALLL attributable to TDRs | $ | 102 | | | $ | 132 | |
The primary type of modification for newly designated TDRs is summarized in the tables below. New TDR balances represent the recorded investment at the end of the quarter in which the modification was made. The prior quarter balance represents recorded investment at the beginning of the quarter in which the modification was made. Rate modifications consist of TDRs made with below market interest rates, including those that also have modifications of loan structures. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of / For the Year Ended December 31, 2021 | (Dollars in millions) | | | | | | | Type of Modification | | Prior Quarter Loan Balance | | ALLL at Period End | | | | | | | Rate | | Structure | | | Newly designated TDRs: | | | | | | | | | | | | | | | Commercial | | | | | | | | | $ | 35 | | | $ | 130 | | | $ | 193 | | | $ | 17 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer | | | | | | | | | 284 | | | 312 | | | 606 | | | 36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Credit card | | | | | | | | | 11 | | | — | | | 12 | | | 5 | | Re-modification of previously designated TDRs | | | | | | | | | 61 | | | 38 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of / For the Year Ended December 31, 2020 | | | | | | | | Type of Modification | | Prior Quarter Loan Balance | | ALLL at Period End | (Dollars in millions) | | | | | | | Rate | | Structure | | | Newly designated TDRs: | | | | | | | | | | | | | | | | Commercial | | | | | | | | | $ | 89 | | | $ | 176 | | | $ | 290 | | | $ | 24 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer | | | | | | | | | 543 | | | 240 | | | 797 | | | 49 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Credit card | | | | | | | | | 29 | | | — | | | 28 | | | 10 | | Re-modification of previously designated TDRs | | | | | | | | | 41 | | | 22 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of / For the Year Ended December 31, 2019 | | | | | | | | | | Type of Modification | | Prior Quarter Loan Balance | | ALLL at Period End | (Dollars in millions) | | | | | | | | | Rate | | Structure | | | Newly designated TDRs: | | | | | | | | | | | | | | | | Commercial | | | | | | | | | $ | 93 | | | $ | 12 | | | $ | 101 | | | $ | 15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer | | | | | | | | | 445 | | | 38 | | | 493 | | | 64 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Credit card | | | | | | | | | 24 | | | — | | | 18 | | | 9 | | Re-modification of previously designated TDRs | | | | | | | | | 53 | | | 23 | | | | | |
Charge-offs and forgiveness of principal and interest for TDRs were immaterial for all periods presented. The amount of modified loans that were classified as TDRs during the previous 12 months and experienced a payment default for year ended December 31, 2021, 2020, and 2019 was immaterial. Payment default is defined as movement of the TDR to nonperforming status, foreclosure, or charge-off, whichever occurs first.
Unearned Income, Discounts, and Net Deferred Loan Fees and Costs
The following table presents additional information about loans and leases: | | | | | | | | | | | | | | | | | | | | December 31, (Dollars in millions) | 2021 | | 2020 | | | Unearned income, discounts, and net deferred loan fees and costs | $ | 849 | | | $ | 2,219 | | | |
|