Fair Value Disclosures (Tables)
|
6 Months Ended |
Jun. 30, 2021 |
Fair Value Disclosures [Abstract] |
|
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following tables present fair value information for assets and liabilities measured at fair value on a recurring basis: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2021 (Dollars in millions) | | Total | | Level 1 | | Level 2 | | Level 3 | | Netting Adjustments (1) | Assets: | | | | | | | | | | | Trading assets: | | | | | | | | | | | U.S. Treasury | | $ | 1,827 | | | $ | — | | | $ | 1,827 | | | $ | — | | | $ | — | | GSE | | 213 | | | — | | | 213 | | | — | | | — | | Agency MBS - residential | | 865 | | | — | | | 865 | | | — | | | — | | Agency MBS - commercial | | 30 | | | — | | | 30 | | | — | | | — | | States and political subdivisions | | 36 | | | — | | | 36 | | | — | | | — | | | | | | | | | | | | | Corporate and other debt securities | | 941 | | | — | | | 941 | | | — | | | — | | Loans | | 1,748 | | | — | | | 1,748 | | | — | | | — | | Other | | 285 | | | 247 | | | 38 | | | — | | | — | | Total trading assets | | 5,945 | | | 247 | | | 5,698 | | | — | | | — | | AFS securities: | | | | | | | | | | | U.S. Treasury | | 9,688 | | | — | | | 9,688 | | | — | | | — | | GSE | | 1,901 | | | — | | | 1,901 | | | — | | | — | | Agency MBS - residential | | 124,097 | | | — | | | 124,097 | | | — | | | — | | Agency MBS - commercial | | 3,183 | | | — | | | 3,183 | | | — | | | — | | States and political subdivisions | | 472 | | | — | | | 472 | | | — | | | — | | Non-agency MBS | | 507 | | | — | | | 507 | | | — | | | — | | Other | | 31 | | | — | | | 31 | | | — | | | — | | Total AFS securities | | 139,879 | | | — | | | 139,879 | | | — | | | — | | LHFS at fair value | | 2,816 | | | — | | | 2,816 | | | — | | | — | | MSRs at fair value | | 2,231 | | | — | | | — | | | 2,231 | | | — | | Other assets: | | | | | | | | | | | Derivative assets | | 3,188 | | | 824 | | | 4,022 | | | 56 | | | (1,714) | | Equity securities | | 912 | | | 848 | | | 64 | | | — | | | — | | | | | | | | | | | | | Total assets | | $ | 154,971 | | | $ | 1,919 | | | $ | 152,479 | | | $ | 2,287 | | | $ | (1,714) | | Liabilities: | | | | | | | | | | | Derivative liabilities | | $ | 574 | | | $ | 351 | | | $ | 3,199 | | | $ | 18 | | | $ | (2,994) | | Securities sold short | | 1,213 | | | 20 | | | 1,193 | | | — | | | — | | Total liabilities | | $ | 1,787 | | | $ | 371 | | | $ | 4,392 | | | $ | 18 | | | $ | (2,994) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 (Dollars in millions) | | Total | | Level 1 | | Level 2 | | Level 3 | | Netting Adjustments (1) | Assets: | | | | | | | | | | | Trading assets: | | | | | | | | | | | U.S. Treasury | | $ | 793 | | | $ | — | | | $ | 793 | | | $ | — | | | $ | — | | GSE | | 164 | | | — | | | 164 | | | — | | | — | | Agency MBS - residential | | 599 | | | — | | | 599 | | | — | | | — | | Agency MBS - commercial | | 21 | | | — | | | 21 | | | — | | | — | | States and political subdivisions | | 34 | | | — | | | 34 | | | — | | | — | | | | | | | | | | | | | Corporate and other debt securities | | 545 | | | — | | | 545 | | | — | | | — | | Loans | | 1,586 | | | — | | | 1,586 | | | — | | | — | | Other | | 130 | | | 123 | | | 7 | | | — | | | — | | Total trading assets | | 3,872 | | | 123 | | | 3,749 | | | — | | | — | | AFS securities: | | | | | | | | | | | U.S. Treasury | | 1,746 | | | — | | | 1,746 | | | — | | | — | | GSE | | 1,917 | | | — | | | 1,917 | | | — | | | — | | Agency MBS - residential | | 113,541 | | | — | | | 113,541 | | | — | | | — | | Agency MBS - commercial | | 3,057 | | | — | | | 3,057 | | | — | | | — | | States and political subdivisions | | 493 | | | — | | | 493 | | | — | | | — | | | | | | | | | | | | | Other | | 34 | | | — | | | 34 | | | — | | | — | | Total AFS securities | | 120,788 | | | — | | | 120,788 | | | — | | | — | | LHFS at fair value | | 4,955 | | | — | | | 4,955 | | | — | | | — | | MSRs at fair value | | 2,023 | | | — | | | — | | | 2,023 | | | — | | Other assets: | | | | | | | | | | | Derivative assets | | 3,837 | | | 752 | | | 4,903 | | | 186 | | | (2,004) | | Equity securities | | 1,054 | | | 996 | | | 58 | | | — | | | — | | | | | | | | | | | | | Total assets | | $ | 136,529 | | | $ | 1,871 | | | $ | 134,453 | | | $ | 2,209 | | | $ | (2,004) | | Liabilities: | | | | | | | | | | | Derivative liabilities | | $ | 555 | | | $ | 386 | | | $ | 3,263 | | | $ | 14 | | | $ | (3,108) | | Securities sold short | | 1,115 | | | 3 | | | 1,112 | | | — | | | — | | Total liabilities | | $ | 1,670 | | | $ | 389 | | | $ | 4,375 | | | $ | 14 | | | $ | (3,108) | | | | | | | | | | | | | | | | | | | | | | | |
(1)Refer to “Note 15. Derivative Financial Instruments” for additional discussion on netting adjustments.
|
Rollforward of Level 3 Assets and Liabilities |
Activity for Level 3 assets and liabilities is summarized below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2021 and 2020 (Dollars in millions) | | | Non-agency MBS | | MSRs | | Net Derivatives | | Private Equity Investments | Balance at April 1, 2020 | | | $ | 298 | | | $ | 2,150 | | | $ | 143 | | | $ | 448 | | Total realized and unrealized gains (losses): | | | | | | | | | | Included in earnings | | | 303 | | | (36) | | | 126 | | | — | | Included in unrealized net holding gains (losses) in OCI | | | (114) | | | — | | | — | | | — | | | | | | | | | | | | Issuances | | | — | | | 144 | | | 271 | | | — | | Sales | | | (481) | | | — | | | — | | | — | | Settlements | | | (6) | | | (181) | | | (337) | | | — | | | | | | | | | | | | Transfers out of level 3 and other | | | — | | | — | | | — | | | (448) | | Balance at June 30, 2020 | | | $ | — | | | $ | 2,077 | | | $ | 203 | | | $ | — | | Balance at April 1, 2021 | | | $ | — | | | $ | 2,365 | | | $ | (10) | | | $ | — | | Total realized and unrealized gains (losses): | | | | | | | | | | Included in earnings | | | — | | | (192) | | | 81 | | | — | | | | | | | | | | | | Purchases | | | — | | | 20 | | | — | | | — | | Issuances | | | — | | | 227 | | | 81 | | | — | | | | | | | | | | | | Settlements | | | — | | | (189) | | | (114) | | | — | | | | | | | | | | | | | | | | | | | | | | Balance at June 30, 2021 | | | $ | — | | | $ | 2,231 | | | $ | 38 | | | $ | — | | Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at June 30, 2021 | | | $ | — | | | $ | (174) | | | $ | 44 | | | $ | — | | | | | | | | | | | | Six Months Ended June 30, 2021 and 2020 (Dollars in millions) | | | Non-agency MBS | | MSRs | | Net Derivatives | | Private Equity Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at January 1, 2020 | | | $ | 368 | | | $ | 2,618 | | | $ | 19 | | | $ | 440 | | Total realized and unrealized gains (losses): | | | | | | | | | | Included in earnings | | | 306 | | | (562) | | | 237 | | | 2 | | Included in unrealized net holding gains (losses) in OCI | | | (178) | | | — | | | — | | | — | | Purchases | | | — | | | — | | | — | | | 27 | | Issuances | | | — | | | 331 | | | 426 | | | — | | Sales | | | (481) | | | — | | | — | | | — | | Settlements | | | (15) | | | (310) | | | (479) | | | (21) | | | | | | | | | | | | Transfers out of level 3 and other | | | — | | | — | | | — | | | (448) | | | | | | | | | | | | Balance at June 30, 2020 | | | $ | — | | | $ | 2,077 | | | $ | 203 | | | $ | — | | Balance at January 1, 2021 | | | $ | — | | | $ | 2,023 | | | $ | 172 | | | $ | — | | Total realized and unrealized gains (losses): | | | | | | | | | | Included in earnings | | | — | | | 182 | | | (83) | | | — | | | | | | | | | | | | Purchases | | | — | | | 52 | | | — | | | — | | Issuances | | | — | | | 387 | | | 177 | | | — | | | | | | | | | | | | Settlements | | | — | | | (413) | | | (228) | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at June 30, 2021 | | | $ | — | | | $ | 2,231 | | | $ | 38 | | | $ | — | | Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at June 30, 2021 | | | $ | — | | | $ | 182 | | | $ | 44 | | | $ | — | | Primary income statement location of realized gains (losses) included in earnings | | | Securities gains (losses) | | Residential mortgage income and Commercial real estate related income | | Residential mortgage income and Commercial real estate related income | | Other income |
|
Fair Value and UPB of LHFS |
The following table details the fair value and UPB of LHFS that were elected to be measured at fair value. Trading loans, included in other trading assets, were also elected to be measured at fair value. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2021 | | December 31, 2020 | (Dollars in millions) | | Fair Value | | UPB | | Difference | | Fair Value | | UPB | | Difference | | | | | | | | | | | | | | | | | | Trading loans | | $ | 1,748 | | | $ | 1,732 | | | $ | 16 | | | $ | 1,586 | | | $ | 1,619 | | | $ | (33) | | LHFS at fair value | | 2,816 | | | 2,719 | | | 97 | | | 4,955 | | | 4,736 | | | 219 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Measured at Fair Value on a Nonrecurring Basis |
The following table provides information about certain assets measured at fair value on a nonrecurring basis still held as of period end. The carrying values represent end of period values, which approximate the fair value measurements that occurred on the various measurement dates throughout the period. These assets are considered to be Level 3 assets. | | | | | | | | | | | | | | | | | | | (Dollars in millions) | | Jun 30, 2021 | | | | Dec 31, 2020 | | | Carrying value: | | | | | | | | | LHFS | | $ | 166 | | | | | $ | 979 | | | | Loans and leases | | 130 | | | | | 142 | | | | Other | | 119 | | | | | 92 | | | |
The following table provides information about valuation adjustments for certain assets measured at fair value on a nonrecurring basis. The valuation adjustments represent the amounts recorded during the period regardless of whether the asset is still held at period end. | | | | | | | | | | | | | | | Six Months Ended June 30, (Dollars in millions) | | 2021 | | 2020 | Valuation adjustments: | | | | | LHFS | | $ | (26) | | | $ | (55) | | Loans and leases | | (32) | | | (27) | | Other | | (127) | | | (133) | |
|
Carrying Amounts and Fair Value of Financial Assets and Liabilities Not Recorded at Fair Value |
Financial assets and liabilities not recorded at fair value are summarized below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2021 | | December 31, 2020 | (Dollars in millions) | Fair Value Hierarchy | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | | | | | | | | | | | | | | | Financial assets: | | | | | | | | | | | | | | | | | | | | Loans and leases HFI, net of ALLL | Level 3 | | $ | 281,364 | | | $ | 283,130 | | | $ | 293,899 | | | $ | 295,461 | | Financial liabilities: | | | | | | | | | | Time deposits | Level 2 | | 17,545 | | | 17,651 | | | 21,941 | | | 22,095 | | Long-term debt | Level 2 | | 37,969 | | | 38,682 | | | 39,597 | | | 40,864 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|