XML 20 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities:      
Net income $ 3,257 $ 2,415 $ 2,442
Adjustments to reconcile net income to net cash from operating activities:      
Provision for credit losses 566 547 572
Depreciation 424 408 405
Loss (gain) on early extinguishment of debt 0 392 (1)
Amortization of intangibles 131 142 150
Equity-based compensation expense 141 132 115
(Gain) loss on securities, net (3) 1 (46)
Net change in operating assets and liabilities:      
LHFS 188 618 (644)
Trading and equity securities (134) 115 432
Other assets, accounts payable and other liabilities (19) (15) (18)
Other, net (202) (120) (292)
Net cash from operating activities 4,349 4,635 3,115
Cash Flows From Investing Activities:      
Proceeds from sales of AFS securities 383 4,934 4,612
Proceeds from maturities, calls and paydowns of AFS securities 3,674 4,800 5,888
Purchases of AFS securities (4,722) (7,397) (10,033)
Proceeds from maturities, calls and paydowns of HTM securities 2,442 2,580 7,022
Purchases of HTM securities (39) (8,965) (5,124)
Originations and purchases of loans and leases, net of principal collected (6,266) (1,230) (2,986)
Net cash received (paid) for acquisitions and divestitures (296) 0 (726)
Other, net (123) (149) 371
Net cash from investing activities (4,947) (5,427) (976)
Cash Flows From Financing Activities:      
Net change in deposits 3,838 (2,842) 4,507
Net change in short-term borrowings 240 3,532 (3,581)
Proceeds from issuance of long-term debt 2,769 8,883 3,878
Repayment of long-term debt (2,533) (7,453) (5,849)
Repurchase of common stock (1,205) (1,613) (520)
Net proceeds from preferred stock issued 0 0 450
Cash dividends paid on common stock (1,204) (1,005) (925)
Cash dividends paid on preferred stock (174) (174) (167)
Other, net (229) 123 325
Net cash from financing activities 1,502 (549) (1,882)
Net Change in Cash, Cash Equivalents and Restricted Cash 904 (1,341) 257
Cash and Cash Equivalents at Beginning of Period 3,083 4,424 4,167
Cash, Cash Equivalents and Restricted Cash at End of Period 3,987 3,083 4,424
Supplemental Disclosure of Cash Flow Information:      
Net cash paid (received) during the period for interest expense 1,408 819 775
Net cash paid (received) during the period for income taxes 99 429 844
Noncash investing activities:      
Transfers of loans to foreclosed assets 247 260 258
Transfer of loans HFI to LHFS 77 1,050 263
Stock issued in business combinations $ 0 $ 0 $ 1,063