XML 19 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Preferred Stock
Additional Paid-In Capital
Retained Earnings
AOCI
Noncontrolling Interests
Beginning balance at Dec. 31, 2015 $ 27,340 $ 3,902 $ 2,603 $ 8,365 $ 13,464 $ (1,028) $ 34
Beginning balance (in shares) at Dec. 31, 2015   780,337          
Add (Deduct):              
Net income 2,442       2,426   16
OCI (104)         (104)  
Stock transactions:              
Issued in business combinations 1,063 $ 158   905      
Issued in business combinations (in shares)   31,665          
Issued in connection with equity awards, net 220 $ 46   174      
Issued in connection with equity awards, net (in shares)   9,241          
Excess tax benefits in connection with equity awards 7     7      
Issued in connection with preferred stock offering 450   450        
Repurchase of common stock (in shares)   (11,768)          
Repurchase of common stock (520) $ 59   461      
Cash dividends declared on common stock (925)       (925)    
Cash dividends declared on preferred stock (167)       (167)    
Equity-based compensation expense 115     115      
Other, net 5     (1) 11   (5)
Ending balance at Dec. 31, 2016 29,926 $ 4,047 3,053 9,104 14,809 (1,132) 45
Ending balance (in shares) at Dec. 31, 2016   809,475          
Add (Deduct):              
Net income 2,415       2,394   21
OCI (88)         (88)  
Stock transactions:              
Issued in business combinations 0            
Issued in connection with equity awards, net 120 $ 41   79      
Issued in connection with equity awards, net (in shares)   8,059          
Repurchase of common stock (in shares)   (35,528)          
Repurchase of common stock (1,613) $ (178)   (1,435)      
Cash dividends declared on common stock (1,005)       (1,005)    
Cash dividends declared on preferred stock (174)       (174)    
Equity-based compensation expense 132     132      
Reclassification of certain tax effects 0       247 (247)  
Other, net (18)     13 (12)   (19)
Ending balance at Dec. 31, 2017 $ 29,695 $ 3,910 3,053 7,893 16,259 (1,467) 47
Ending balance (in shares) at Dec. 31, 2017 782,006 782,006          
Stock transactions:              
Stockholders' Equity Attributable to Noncontrolling Interest $ 47            
Net income 3,257       3,237   20
OCI (248)         (248)  
Issued in business combinations 0            
Issued in connection with equity awards, net (6) $ 23   (29)      
Issued in connection with equity awards, net (in shares)   4,554          
Repurchase of common stock (in shares)   (23,234)          
Repurchase of common stock (1,205) $ (116)   (1,089)      
Cash dividends declared on common stock (1,204)       (1,204)    
Cash dividends declared on preferred stock (174)       (174)    
Equity-based compensation expense 141     141      
Other, net (78)     (67)     (11)
Ending balance at Dec. 31, 2018 $ 30,178 $ 3,817 $ 3,053 $ 6,849 $ 18,118 $ (1,715) $ 56
Ending balance (in shares) at Dec. 31, 2018 763,326 763,326          
Stock transactions:              
Stockholders' Equity Attributable to Noncontrolling Interest $ 56