XML 57 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following tables present fair value information for assets and liabilities measured at fair value on a recurring basis:
December 31, 2018
(Dollars in millions)
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 

 
 

 
 

 
 

AFS securities:
 
 

 
 
 
 
 
 
U.S. Treasury
 
$
3,441

 
$

 
$
3,441

 
$

GSE
 
200

 

 
200

 

Agency MBS
 
20,155

 

 
20,155

 

States and political subdivisions
 
701

 

 
701

 

Non-agency MBS
 
505

 

 
114

 
391

Other
 
36

 

 
36

 

Total AFS securities
 
25,038

 

 
24,647

 
391

LHFS
 
988

 

 
988

 

MSRs
 
1,108

 

 

 
1,108

Other assets:
 

 
 
 
 
 
 
Trading and equity securities
 
767

 
374

 
390

 
3

Derivative assets
 
246

 

 
234

 
12

Private equity investments
 
393

 

 

 
393

Total assets
 
$
28,540

 
$
374


$
26,259


$
1,907

Liabilities:
 
 

 
 

 
 

 
 

Derivative liabilities
 
$
247

 
$
1

 
$
246

 
$

Securities sold short
 
145

 

 
145

 

Total liabilities
 
$
392

 
$
1

 
$
391

 
$

 
 
 
 
 
 
 
 
 
December 31, 2017
(Dollars in millions)
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
AFS securities:
 
 

 
 

 
 

 
 

U.S. Treasury
 
$
2,291

 
$

 
$
2,291

 
$

GSE
 
179

 

 
179

 

Agency MBS
 
20,101

 

 
20,101

 

States and political subdivisions
 
1,392

 

 
1,392

 

Non-agency MBS
 
576

 

 
144

 
432

Other
 
8

 
6

 
2

 

Total AFS securities
 
24,547

 
6

 
24,109

 
432

LHFS
 
1,099

 

 
1,099

 

MSRs
 
1,056

 

 

 
1,056

Other assets:
 
 
 
 
 
 
 
 
Trading and equity securities
 
633

 
363

 
270

 

Derivative assets
 
443

 

 
437

 
6

Private equity investments
 
404

 

 

 
404

Total assets
 
$
28,182

 
$
369

 
$
25,915

 
$
1,898

Liabilities:
 
 

 
 

 
 

 
 

Derivative liabilities
 
$
714

 
$

 
$
711

 
$
3

Securities sold short
 
120

 

 
120

 

Total liabilities
 
$
834

 
$

 
$
831

 
$
3


Rollforward of Level 3 Assets and Liabilities
Activity for Level 3 assets and liabilities is summarized below:
 
(Dollars in millions)
 
Non-agency MBS
 
MSRs
 
Net Derivatives
 
Private Equity Investments
Balance at January 1, 2016
 
$
626

 
$
880

 
$
4

 
$
289

Total realized and unrealized gains (losses):
 
 
 
 
 
 
 
 
Included in earnings
 
25

 
63

 
97

 
20

Included in unrealized net holding gains (losses) in OCI
 
(45
)
 

 

 

Purchases
 

 

 

 
106

Issuances
 

 
146

 
82

 

Sales
 

 

 

 
(4
)
Settlements
 
(99
)
 
(160
)
 
(196
)
 
(49
)
Adoption of fair value option for commercial MSRs
 

 
123

 

 

Balance at December 31, 2016
 
507

 
1,052

 
(13
)
 
362

Total realized and unrealized gains (losses):
 
 
 
 
 
 
 
 
Included in earnings
 
36

 
48

 
38

 
58

Included in unrealized net holding gains (losses) in OCI
 
(40
)
 

 

 

Purchases
 

 

 

 
142

Issuances
 

 
124

 
43

 

Sales
 

 

 

 
(119
)
Settlements
 
(71
)
 
(168
)
 
(65
)
 
(26
)
Transfers out of Level 3
 

 

 

 
(13
)
Balance at December 31, 2017
 
432

 
1,056

 
3

 
404

Total realized and unrealized gains (losses):
 
 
 
 
 
 
 
 
Included in earnings
 
9

 
71

 
11

 
66

Purchases
 

 

 

 
91

Issuances
 

 
152

 
24

 

Sales
 

 

 

 
(112
)
Settlements
 
(50
)
 
(171
)
 
(26
)
 
(56
)
Balance at December 31, 2018
 
$
391

 
$
1,108

 
$
12

 
$
393

Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at December 31, 2018
 
$
9

 
$
71

 
$
12

 
$
11

Primary income statement location of realized gains (losses) included in earnings
 
Interest income
 
Mortgage banking income
 
Mortgage banking income
 
Other income
Fair Value and UPB of LHFS
The following table details the fair value and UPB of LHFS that were elected to be carried at fair value:
December 31,
(Dollars in millions)
 
2018
 
2017
 
Fair Value
 
UPB
 
Difference
 
Fair Value
 
UPB
 
Difference
LHFS at fair value
 
$
988

 
$
975

 
$
13

 
$
1,099

 
$
1,084

 
$
15

Assets Measured at Fair Value on a Nonrecurring Basis
The following table provides information about certain assets measured at fair value on a nonrecurring basis, which are primarily collateral dependent and may be subject to liquidity adjustments. The carrying values represent end of period values, which approximate the fair value measurements that occurred on the various measurement dates throughout the period. The valuation adjustments represent the amounts recorded during the period regardless of whether the asset is still held at period end. These assets are considered to be Level 3 assets (excludes PCI).

 
2018
 
2017
As of / For The Year Ended December 31,
(Dollars in millions)
 
Carrying Value
 
Valuation Adjustments
 
Carrying Value
 
Valuation Adjustments
Impaired loans
 
$
167

 
$
(35
)
 
$
163

 
$
(22
)
Foreclosed real estate
 
35

 
(240
)
 
32

 
(255
)
Carrying Amounts and Fair Value of Financial Assets and Liabilities Not Recorded at Fair Value
Financial assets and liabilities not recorded at fair value are summarized below:
December 31,
(Dollars in millions)
 
2018
 
2017
Fair Value Hierarchy
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Financial assets:
 
 
 
 
 
 
 
 
HTM securities
Level 2
$
20,552

 
$
20,047

 
$
23,027

 
$
22,837

Loans and leases HFI, net of ALLL
Level 3
147,455

 
145,591

 
142,211

 
141,664

Financial liabilities:
 
 

 
 

 
 

 
 

Time deposits
Level 2
16,577

 
16,617

 
13,170

 
13,266

Long-term debt
Level 2
23,709

 
23,723

 
23,648

 
23,885

Selected Information Pertaining to Off-Balance Sheet Financial Instruments
The following is a summary of selected information pertaining to off-balance sheet financial instruments:
 
2018
 
2017
December 31,
(Dollars in millions)
Notional/Contract Amount
 
Fair Value
 
Notional/Contract Amount
 
Fair Value
Commitments to extend, originate or purchase credit
$
72,435

 
$
140

 
$
67,860

 
$
259

Residential mortgage loans sold with recourse
419

 
3

 
490

 
5

CRE mortgages serviced for others covered by recourse provisions
4,699

 
6

 
4,153

 
5

Letters of credit
2,389

 
18

 
2,466

 
21