XML 56 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Parent Company Condensed Balance Sheet
Parent Company - Condensed Balance Sheets
(Dollars in millions)
 
December 31,
 
2018
 
2017
Assets:
 
 
 
 
Cash and due from banks
 
$
130

 
$
13

Interest-bearing deposits with banks
 
7,029

 
6,301

Restricted Cash
 
73

 
64

AFS securities at fair value
 
132

 
133

HTM securities at amortized cost
 

 
1

Advances to / receivables from subsidiaries:
 
 
 
 
Banking
 
2,608

 
2,454

Nonbank
 
4,489

 
3,664

Total advances to / receivables from subsidiaries
 
7,097

 
6,118

Investment in subsidiaries:
 
 
 
 
Banking
 
28,070

 
27,846

Nonbank
 
1,497

 
1,373

Total investment in subsidiaries
 
29,567

 
29,219

Other assets
 
52

 
66

Total assets
 
$
44,080

 
$
41,915

 
 
 
 
 
Liabilities and Shareholders' Equity:
 
 
 
 
Short-term borrowings
 
$
2

 
$
7

Long-term debt
 
13,709

 
12,042

Accounts payable and other liabilities
 
191

 
171

Total liabilities
 
13,902

 
12,220

Total shareholders' equity
 
30,178

 
29,695

Total liabilities and shareholders' equity
 
$
44,080

 
$
41,915

Parent Company Condensed Income and Comprehensive Income Statement
Parent Company - Condensed Income and Comprehensive Income Statements
(Dollars in millions)
 
Year Ended December 31,
 
2018
 
2017
 
2016
Income:
 
 

 
 
 
 
Dividends from subsidiaries:
 
 
 
 
 
 
Banking
 
$
2,825

 
$
1,950

 
$
1,350

Nonbank
 
147

 
40

 
6

Total dividends from subsidiaries
 
2,972

 
1,990

 
1,356

Interest and other income from subsidiaries
 
164

 
112

 
73

Other income
 
7

 
2

 
3

Total income
 
3,143

 
2,104

 
1,432

Expenses:
 
 

 
 

 
 
Interest expense
 
364

 
227

 
160

Other expenses
 
82

 
83

 
56

Total expenses
 
446

 
310

 
216

Income before income taxes and equity in undistributed earnings of subsidiaries
 
2,697

 
1,794

 
1,216

Income tax benefit
 
52

 
63

 
38

Income before equity in undistributed earnings of subsidiaries
 
2,749

 
1,857

 
1,254

Equity in undistributed earnings of subsidiaries in excess of dividends from subsidiaries
 
508

 
558

 
1,188

Net income
 
3,257

 
2,415

 
2,442

Total OCI
 
(248
)
 
(88
)
 
(104
)
Total comprehensive income
 
$
3,009

 
$
2,327

 
$
2,338

Parent Company Condensed Cash Flow Statement
Parent Company - Statements of Cash Flows
(Dollars in millions)
 
Year Ended December 31,
 
2018
 
2017
 
2016
Cash Flows From Operating Activities:
 
 

 
 
 
 
Net income
 
$
3,257

 
$
2,415

 
$
2,442

Adjustments to reconcile net income to net cash from operating activities:
 
 
 
 
 
 
Equity in earnings of subsidiaries in excess of dividends from subsidiaries
 
(508
)
 
(558
)
 
(1,188
)
Other, net
 
(28
)
 

 
(14
)
Net cash from operating activities
 
2,721

 
1,857

 
1,240

Cash Flows From Investing Activities:
 
 

 
 

 
 
Proceeds from maturities, calls, paydowns and sales of AFS securities
 
33

 
29

 
27

Purchases of AFS securities
 
(28
)
 
(29
)
 
(31
)
Proceeds from maturities, calls and paydowns of HTM securities
 

 

 
2

Investment in subsidiaries
 

 
1,100

 
(85
)
Advances to subsidiaries
 
(4,639
)
 
(6,958
)
 
(7,719
)
Proceeds from repayment of advances to subsidiaries
 
3,665

 
4,671

 
6,975

Net cash from acquisitions and divestitures
 

 

 
(254
)
Other, net
 
(4
)
 
1

 

Net cash from investing activities
 
(973
)
 
(1,186
)
 
(1,085
)
Cash Flows From Financing Activities:
 
 

 
 

 
 
Net change in short-term borrowings
 
(5
)
 
(39
)
 
(60
)
Net change in long-term debt
 
1,746

 
1,319

 
465

Repurchase of common stock
 
(1,205
)
 
(1,613
)
 
(520
)
Net proceeds from preferred stock issued
 

 

 
450

Cash dividends paid on common and preferred stock
 
(1,378
)
 
(1,179
)
 
(1,092
)
Other, net
 
(52
)
 
104

 
225

Net cash from financing activities
 
(894
)
 
(1,408
)
 
(532
)
Net Change in Cash, Cash Equivalents and Restricted Cash
 
854

 
(737
)
 
(377
)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
 
6,378

 
7,115

 
7,492

Cash, Cash Equivalents and Restricted Cash at End of Period
 
$
7,232

 
$
6,378

 
$
7,115